HK Stock MarketDetailed Quotes

GF SEC (01776)

Watchlist
  • 17.230
  • -0.370-2.10%
Trading May 8 13:47 CST
134.82BMarket Cap7.61P/E (TTM)

GF SEC (01776) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
51.64%17.97B
----
62.57%8.32B
----
35.54%11.85B
----
-14.33%5.12B
----
-15.82%8.74B
Profit adjustment
Interest (income) - adjustment
----
74.29%-1.86M
----
67.34%-1.31M
----
72.12%-7.24M
----
79.78%-4.01M
----
-323.25%-25.96M
Interest expense - adjustment
----
-1.90%10.03B
----
-9.43%4.85B
----
-1.77%10.23B
----
5.41%5.35B
----
18.92%10.41B
Dividend (income)- adjustment
----
7.83%-3.95B
----
2.68%-1.89B
----
-5.88%-4.28B
----
-1.66%-1.94B
----
-32.70%-4.05B
Attributable subsidiary (profit) loss
----
-76.92%-1.39B
----
-314.62%-499.88M
----
-9.88%-785.77M
----
68.15%-120.56M
----
23.91%-715.14M
Impairment and provisions:
----
-58.34%-102.38M
----
-777.67%-97.49M
----
-165.24%-64.66M
----
-184.69%-11.11M
----
127.53%99.11M
-Other impairments and provisions
----
-58.34%-102.38M
----
-777.67%-97.49M
----
-165.24%-64.66M
----
-184.69%-11.11M
----
127.53%99.11M
Revaluation surplus:
----
-4,694.80%-6.04B
----
-380.52%-1.19B
----
-80.22%131.4M
----
757.81%425.16M
----
-74.09%664.12M
-Derivative financial instruments fair value (increase)
----
186.15%6.82B
----
45.17%2.08B
----
26,082.83%2.38B
----
190.94%1.43B
----
100.67%9.1M
-Other fair value changes
----
-471.10%-12.85B
----
-224.82%-3.27B
----
-443.61%-2.25B
----
-80.86%-1.01B
----
-83.26%655.02M
Asset sale loss (gain):
----
56.26%-379.62M
----
74.74%-129.38M
----
-374.67%-867.88M
----
-475.20%-512.17M
----
66.80%-182.84M
-Loss (gain) from sale of subsidiary company
----
-395.31%-43.9M
----
89.62%-445K
----
-65.54%-8.86M
----
---4.29M
----
-225.74%-5.35M
-Loss (gain) on sale of property, machinery and equipment
----
-23.97%-8.72M
----
166.67%2.38M
----
-444.93%-7.04M
----
-208.28%-3.57M
----
-1,204.04%-1.29M
-Loss (gain) from selling other assets
----
61.62%-327M
----
73.96%-131.32M
----
-383.55%-851.99M
----
-473.84%-504.31M
----
68.25%-176.19M
Depreciation and amortization:
----
6.82%1.09B
----
7.41%539.35M
----
9.98%1.02B
----
13.07%502.16M
----
13.43%929.48M
-Depreciation
----
6.82%1.09B
----
7.41%539.35M
----
9.98%1.02B
----
13.07%502.16M
----
13.43%929.48M
Exchange Loss (gain)
----
198.50%67.6M
----
1,484.34%211.93M
----
-773.87%-68.63M
----
-136.84%-15.31M
----
-78.35%10.18M
Operating profit before the change of operating capital
----
0.88%17.3B
----
14.95%10.11B
----
7.97%17.15B
----
-3.25%8.8B
----
-10.06%15.89B
Change of operating capital
Accounts payable increase (decrease)
----
82.97%72.92B
----
1,540.34%25.64B
----
305.45%39.85B
----
-85.60%1.56B
----
-60.93%9.83B
Financial assets at fair value (increase)decrease
----
-335.29%-106.69B
----
-11.44%-42.93B
----
57.07%-24.51B
----
22.72%-38.53B
----
-57.28%-57.1B
Financial liabilities at fair value (increase)decrease
----
640.94%41.79B
----
244.77%10.4B
----
-250.38%-7.73B
----
-220.20%-7.19B
----
161.50%5.14B
Buy and sell back financial assets (increase) decrease
----
-1,118.69%-7.14B
----
204.41%1.48B
----
17.53%-586.23M
----
25.44%486.87M
----
-152.25%-710.88M
Special items for working capital changes
----
-36.82%-65.81B
----
150.27%1.83B
----
-252.86%-48.1B
----
-97.64%729.29M
----
-13.50%31.47B
Cash  from business operations
----
-99.15%-47.64B
----
119.13%6.53B
----
-630.36%-23.92B
----
-563.19%-34.13B
----
-90.24%4.51B
Other taxs
----
-149.46%-3.07B
----
-207.18%-1.4B
----
26.17%-1.23B
----
49.61%-456.1M
----
35.40%-1.67B
Interest paid - operating
----
8.29%-4.87B
----
14.72%-2.45B
----
-2.31%-5.32B
----
-13.51%-2.87B
----
-49.39%-5.2B
Special items of business
238.24%18.92B
----
-105.78%-1.8B
----
-15.40%-13.69B
----
150.77%31.16B
----
-158.88%-11.86B
----
Net cash from operations
238.24%18.92B
-82.44%-55.58B
-105.78%-1.8B
107.16%2.68B
-15.40%-13.69B
-1,195.14%-30.47B
150.77%31.16B
-1,052.21%-37.46B
-158.88%-11.86B
-105.86%-2.35B
Cash flow from investment activities
Dividend received - investment
35.75%1.22B
-16.84%4.49B
-15.72%3.4B
-25.53%1.98B
-9.03%895.17M
14.15%5.4B
2.03%4.03B
14.22%2.65B
13.28%984.03M
29.10%4.73B
Sale of fixed assets
1.52%486.73K
41.31%18.47M
37.92%17.59M
-90.92%1.1M
-64.43%479.43K
914.04%13.07M
727.01%12.75M
282.35%12.11M
-76.08%1.35M
-43.44%1.29M
Purchase of fixed assets
-40.46%-195.1M
1.16%-727.27M
3.12%-512.38M
-8.92%-376.59M
30.39%-138.9M
21.85%-735.8M
6.18%-528.89M
16.42%-345.76M
19.24%-199.53M
-31.16%-941.48M
Sale of subsidiaries
----
-51.41%254.91M
----
-58.39%135.66M
----
185.53%524.57M
----
160.00%326.01M
----
-62.43%183.72M
Recovery of cash from investments
10,007.85%8.32B
----
-96.09%312.42M
----
-99.11%82.31M
----
2,324.04%8B
----
237.65%9.21B
----
Cash on investment
99.39%-68.41M
-73.41%5.31B
-58.24%-2.41B
-96.68%1.07B
-708.83%-11.2B
3,275.47%19.98B
85.82%-1.52B
1,091.84%32.23B
-2,605.77%-1.38B
98.19%-629.2M
Net cash from investment operations
189.51%9.27B
-62.87%9.35B
-91.92%807.19M
-91.95%2.81B
-220.33%-10.36B
653.26%25.18B
242.37%9.99B
2,978.05%34.87B
160.63%8.61B
110.65%3.34B
Net cash before financing
217.25%28.19B
-774.41%-46.23B
-102.42%-995.23M
311.86%5.49B
-639.02%-24.05B
-633.94%-5.29B
660.90%41.16B
-195.13%-2.59B
-154.34%-3.25B
-88.70%990.28M
Cash flow from financing activities
New borrowing
-24.72%56.38M
11,701.60%6.9B
1,776.27%4.38B
942.05%609.13M
-88.35%74.89M
-97.62%58.46M
-86.74%233.7M
-97.51%58.46M
216.86%643.04M
-35.94%2.46B
Refund
51.23%-15.43B
98.59%-38.28M
-37.30%-69.74B
91.69%-128.03M
-240.45%-31.64B
-974.68%-2.72B
22.36%-50.79B
-616.00%-1.54B
63.05%-9.29B
66.04%-253.14M
Issuance of bonds
-3.20%30.06B
58.18%202.14B
80.83%79.6B
62.02%70.11B
94.06%31.05B
30.10%127.79B
-6.94%44.02B
-19.48%43.27B
-34.16%16B
-11.35%98.23B
Interest paid - financing
----
-1.57%-5.08B
----
-54.04%-2.29B
----
-5.02%-5B
----
19.52%-1.49B
----
19.01%-4.76B
Dividends paid - financing
18.79%-1.15B
-20.52%-5.15B
-17.73%-8.18B
-248.41%-4.04B
-82.14%-1.42B
-17.41%-4.27B
3.40%-6.95B
-311.89%-1.16B
10.60%-778.15M
17.59%-3.64B
Absorb investment income
--10.67B
----
----
----
----
----
-82.61%2B
----
300.00%2B
----
Issuance expenses and redemption of securities expenses
----
-57.23%-156.86B
----
-103.74%-76.23B
----
-9.48%-99.77B
----
33.05%-37.42B
----
19.88%-91.13B
Other items of the financing business
-49.04%7.19B
----
3,570.54%27.73B
----
5,174.49%14.1B
----
-76.87%755.41M
5,886.64%2.37B
-171.42%-277.91M
261.58%1.11B
Net cash from financing operations
157.84%31.39B
164.39%41.55B
414.89%33.79B
-409.94%-12.14B
46.76%12.17B
860.47%15.72B
-22.22%-10.73B
265.99%3.92B
1,425.22%8.29B
114.65%1.64B
Effect of rate
87.71%-637.81M
-290.13%-128.13M
-132.26%-146.27M
304.86%83.06M
-29,860.70%-5.19B
58.06%67.39M
-133.91%-62.98M
-78.41%20.52M
109.64%17.43M
-78.20%42.64M
Net Cash
601.84%59.58B
-144.88%-4.68B
7.80%32.8B
-601.40%-6.65B
-335.53%-11.87B
297.06%10.43B
1,002.31%30.42B
265.43%1.33B
364.58%5.04B
209.23%2.63B
Begining period cash
11.54%219.73B
48.28%32.24B
34.92%197B
48.28%32.24B
34.92%197B
14.00%21.74B
-2.55%146B
14.00%21.74B
-2.55%146B
-10.38%19.07B
Cash at the end
54.88%278.68B
-14.92%27.43B
30.21%229.65B
11.18%25.67B
19.11%179.94B
48.28%32.24B
20.27%176.37B
18.22%23.09B
2.25%151.06B
14.00%21.74B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----51.64%17.97B----62.57%8.32B----35.54%11.85B-----14.33%5.12B-----15.82%8.74B
Profit adjustment
Interest (income) - adjustment ----74.29%-1.86M----67.34%-1.31M----72.12%-7.24M----79.78%-4.01M-----323.25%-25.96M
Interest expense - adjustment -----1.90%10.03B-----9.43%4.85B-----1.77%10.23B----5.41%5.35B----18.92%10.41B
Dividend (income)- adjustment ----7.83%-3.95B----2.68%-1.89B-----5.88%-4.28B-----1.66%-1.94B-----32.70%-4.05B
Attributable subsidiary (profit) loss -----76.92%-1.39B-----314.62%-499.88M-----9.88%-785.77M----68.15%-120.56M----23.91%-715.14M
Impairment and provisions: -----58.34%-102.38M-----777.67%-97.49M-----165.24%-64.66M-----184.69%-11.11M----127.53%99.11M
-Other impairments and provisions -----58.34%-102.38M-----777.67%-97.49M-----165.24%-64.66M-----184.69%-11.11M----127.53%99.11M
Revaluation surplus: -----4,694.80%-6.04B-----380.52%-1.19B-----80.22%131.4M----757.81%425.16M-----74.09%664.12M
-Derivative financial instruments fair value (increase) ----186.15%6.82B----45.17%2.08B----26,082.83%2.38B----190.94%1.43B----100.67%9.1M
-Other fair value changes -----471.10%-12.85B-----224.82%-3.27B-----443.61%-2.25B-----80.86%-1.01B-----83.26%655.02M
Asset sale loss (gain): ----56.26%-379.62M----74.74%-129.38M-----374.67%-867.88M-----475.20%-512.17M----66.80%-182.84M
-Loss (gain) from sale of subsidiary company -----395.31%-43.9M----89.62%-445K-----65.54%-8.86M-------4.29M-----225.74%-5.35M
-Loss (gain) on sale of property, machinery and equipment -----23.97%-8.72M----166.67%2.38M-----444.93%-7.04M-----208.28%-3.57M-----1,204.04%-1.29M
-Loss (gain) from selling other assets ----61.62%-327M----73.96%-131.32M-----383.55%-851.99M-----473.84%-504.31M----68.25%-176.19M
Depreciation and amortization: ----6.82%1.09B----7.41%539.35M----9.98%1.02B----13.07%502.16M----13.43%929.48M
-Depreciation ----6.82%1.09B----7.41%539.35M----9.98%1.02B----13.07%502.16M----13.43%929.48M
Exchange Loss (gain) ----198.50%67.6M----1,484.34%211.93M-----773.87%-68.63M-----136.84%-15.31M-----78.35%10.18M
Operating profit before the change of operating capital ----0.88%17.3B----14.95%10.11B----7.97%17.15B-----3.25%8.8B-----10.06%15.89B
Change of operating capital
Accounts payable increase (decrease) ----82.97%72.92B----1,540.34%25.64B----305.45%39.85B-----85.60%1.56B-----60.93%9.83B
Financial assets at fair value (increase)decrease -----335.29%-106.69B-----11.44%-42.93B----57.07%-24.51B----22.72%-38.53B-----57.28%-57.1B
Financial liabilities at fair value (increase)decrease ----640.94%41.79B----244.77%10.4B-----250.38%-7.73B-----220.20%-7.19B----161.50%5.14B
Buy and sell back financial assets (increase) decrease -----1,118.69%-7.14B----204.41%1.48B----17.53%-586.23M----25.44%486.87M-----152.25%-710.88M
Special items for working capital changes -----36.82%-65.81B----150.27%1.83B-----252.86%-48.1B-----97.64%729.29M-----13.50%31.47B
Cash  from business operations -----99.15%-47.64B----119.13%6.53B-----630.36%-23.92B-----563.19%-34.13B-----90.24%4.51B
Other taxs -----149.46%-3.07B-----207.18%-1.4B----26.17%-1.23B----49.61%-456.1M----35.40%-1.67B
Interest paid - operating ----8.29%-4.87B----14.72%-2.45B-----2.31%-5.32B-----13.51%-2.87B-----49.39%-5.2B
Special items of business 238.24%18.92B-----105.78%-1.8B-----15.40%-13.69B----150.77%31.16B-----158.88%-11.86B----
Net cash from operations 238.24%18.92B-82.44%-55.58B-105.78%-1.8B107.16%2.68B-15.40%-13.69B-1,195.14%-30.47B150.77%31.16B-1,052.21%-37.46B-158.88%-11.86B-105.86%-2.35B
Cash flow from investment activities
Dividend received - investment 35.75%1.22B-16.84%4.49B-15.72%3.4B-25.53%1.98B-9.03%895.17M14.15%5.4B2.03%4.03B14.22%2.65B13.28%984.03M29.10%4.73B
Sale of fixed assets 1.52%486.73K41.31%18.47M37.92%17.59M-90.92%1.1M-64.43%479.43K914.04%13.07M727.01%12.75M282.35%12.11M-76.08%1.35M-43.44%1.29M
Purchase of fixed assets -40.46%-195.1M1.16%-727.27M3.12%-512.38M-8.92%-376.59M30.39%-138.9M21.85%-735.8M6.18%-528.89M16.42%-345.76M19.24%-199.53M-31.16%-941.48M
Sale of subsidiaries -----51.41%254.91M-----58.39%135.66M----185.53%524.57M----160.00%326.01M-----62.43%183.72M
Recovery of cash from investments 10,007.85%8.32B-----96.09%312.42M-----99.11%82.31M----2,324.04%8B----237.65%9.21B----
Cash on investment 99.39%-68.41M-73.41%5.31B-58.24%-2.41B-96.68%1.07B-708.83%-11.2B3,275.47%19.98B85.82%-1.52B1,091.84%32.23B-2,605.77%-1.38B98.19%-629.2M
Net cash from investment operations 189.51%9.27B-62.87%9.35B-91.92%807.19M-91.95%2.81B-220.33%-10.36B653.26%25.18B242.37%9.99B2,978.05%34.87B160.63%8.61B110.65%3.34B
Net cash before financing 217.25%28.19B-774.41%-46.23B-102.42%-995.23M311.86%5.49B-639.02%-24.05B-633.94%-5.29B660.90%41.16B-195.13%-2.59B-154.34%-3.25B-88.70%990.28M
Cash flow from financing activities
New borrowing -24.72%56.38M11,701.60%6.9B1,776.27%4.38B942.05%609.13M-88.35%74.89M-97.62%58.46M-86.74%233.7M-97.51%58.46M216.86%643.04M-35.94%2.46B
Refund 51.23%-15.43B98.59%-38.28M-37.30%-69.74B91.69%-128.03M-240.45%-31.64B-974.68%-2.72B22.36%-50.79B-616.00%-1.54B63.05%-9.29B66.04%-253.14M
Issuance of bonds -3.20%30.06B58.18%202.14B80.83%79.6B62.02%70.11B94.06%31.05B30.10%127.79B-6.94%44.02B-19.48%43.27B-34.16%16B-11.35%98.23B
Interest paid - financing -----1.57%-5.08B-----54.04%-2.29B-----5.02%-5B----19.52%-1.49B----19.01%-4.76B
Dividends paid - financing 18.79%-1.15B-20.52%-5.15B-17.73%-8.18B-248.41%-4.04B-82.14%-1.42B-17.41%-4.27B3.40%-6.95B-311.89%-1.16B10.60%-778.15M17.59%-3.64B
Absorb investment income --10.67B---------------------82.61%2B----300.00%2B----
Issuance expenses and redemption of securities expenses -----57.23%-156.86B-----103.74%-76.23B-----9.48%-99.77B----33.05%-37.42B----19.88%-91.13B
Other items of the financing business -49.04%7.19B----3,570.54%27.73B----5,174.49%14.1B-----76.87%755.41M5,886.64%2.37B-171.42%-277.91M261.58%1.11B
Net cash from financing operations 157.84%31.39B164.39%41.55B414.89%33.79B-409.94%-12.14B46.76%12.17B860.47%15.72B-22.22%-10.73B265.99%3.92B1,425.22%8.29B114.65%1.64B
Effect of rate 87.71%-637.81M-290.13%-128.13M-132.26%-146.27M304.86%83.06M-29,860.70%-5.19B58.06%67.39M-133.91%-62.98M-78.41%20.52M109.64%17.43M-78.20%42.64M
Net Cash 601.84%59.58B-144.88%-4.68B7.80%32.8B-601.40%-6.65B-335.53%-11.87B297.06%10.43B1,002.31%30.42B265.43%1.33B364.58%5.04B209.23%2.63B
Begining period cash 11.54%219.73B48.28%32.24B34.92%197B48.28%32.24B34.92%197B14.00%21.74B-2.55%146B14.00%21.74B-2.55%146B-10.38%19.07B
Cash at the end 54.88%278.68B-14.92%27.43B30.21%229.65B11.18%25.67B19.11%179.94B48.28%32.24B20.27%176.37B18.22%23.09B2.25%151.06B14.00%21.74B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More