HK Stock MarketDetailed Quotes

AK MEDICAL (01789)

Watchlist
  • 6.110
  • 0.0000.00%
Trading May 22 09:05 CST
6.87BMarket Cap18.29P/E (TTM)

AK MEDICAL (01789) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
23.50%394.98M
----
38.38%319.82M
----
-3.82%231.12M
----
121.35%240.29M
----
-71.17%108.56M
----
Profit adjustment
Interest (income) - adjustment
-15.07%-26.89M
----
-2.63%-23.37M
----
-28.28%-22.77M
----
-97.42%-17.75M
----
30.61%-8.99M
----
Interest expense - adjustment
-51.25%450K
----
-28.28%923K
----
-40.80%1.29M
----
35.11%2.17M
----
25.41%1.61M
----
Impairment and provisions:
----
----
----
----
----
----
1,755.55%18.36M
----
-109.75%-1.11M
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
-143.87%-1.11M
----
-Impairment of goodwill
----
----
----
----
----
----
--18.36M
----
----
----
Asset sale loss (gain):
-72.28%630K
----
1,213.87%2.27M
----
29.10%173K
----
-74.13%134K
----
229.18%518K
----
-Loss (gain) on sale of property, machinery and equipment
-72.28%630K
----
1,213.87%2.27M
----
29.10%173K
----
-74.13%134K
----
229.18%518K
----
Depreciation and amortization:
10.95%106.88M
----
5.93%96.33M
----
13.11%90.94M
----
8.42%80.4M
----
22.53%74.16M
----
-Amortization of intangible assets
11.83%23.22M
----
43.91%20.77M
----
18.34%14.43M
----
-2.53%12.2M
----
17.75%12.51M
----
Special items
-4.42%27.68M
----
95.79%28.96M
----
-12.25%14.79M
----
19,041.57%16.86M
----
68.44%-89K
----
Operating profit before the change of operating capital
18.54%503.73M
----
34.67%424.94M
----
-7.32%315.54M
----
94.94%340.47M
----
-59.96%174.65M
----
Change of operating capital
Inventory (increase) decrease
-72.44%29.45M
----
155.31%106.85M
----
-1,031.55%-193.18M
----
133.26%20.74M
----
10.20%-62.36M
----
Accounts receivable (increase)decrease
-100.28%-139.54M
----
-2,193.54%-69.67M
----
112.41%3.33M
----
-215.99%-26.82M
----
112.15%23.12M
----
Accounts payable increase (decrease)
894.58%85.32M
----
15.51%8.58M
----
-87.35%7.43M
----
204.68%58.71M
----
-188.89%-56.09M
----
prepayments (increase)decrease
-99.81%13K
----
112.66%6.69M
----
-878.07%-52.85M
----
-201.22%-5.4M
----
-5.79%5.34M
----
Special items for working capital changes
-305.18%-31.4M
----
6,008.49%15.3M
----
99.70%-259K
----
-172.36%-87.57M
----
2,120.42%121.01M
----
Cash  from business operations
-9.16%447.57M
92.36%232.29M
515.84%492.69M
210.28%120.76M
-73.34%80M
-83.99%38.92M
45.92%300.13M
1,133.78%243.09M
-17.93%205.68M
-88.48%19.7M
Other taxs
-23.96%-51.59M
-20.93%-28.91M
9.66%-41.62M
2.67%-23.91M
19.48%-46.07M
13.22%-24.56M
-96.88%-57.21M
-88.59%-28.31M
35.94%-29.06M
40.28%-15.01M
Net cash from operations
-12.21%395.98M
109.99%203.38M
1,229.22%451.07M
574.56%96.85M
-86.03%33.94M
-93.32%14.36M
37.54%242.92M
4,475.76%214.79M
-13.95%176.62M
-96.78%4.69M
Cash flow from investment activities
Interest received - investment
40.40%19.97M
----
-19.09%14.22M
----
10.97%17.58M
----
41.89%15.84M
----
-6.52%11.16M
----
Decrease in deposits (increase)
20.94%-202.86M
-184.63%-169.25M
-81.96%-256.6M
--200M
---141.02M
----
----
----
----
----
Sale of fixed assets
163.12%1.01M
----
23.00%385K
----
404.84%313K
----
-97.86%62K
----
207.99%2.89M
----
Purchase of fixed assets
30.85%-105.67M
4.63%-76.63M
16.85%-152.82M
28.96%-80.35M
-59.55%-183.8M
-57.99%-113.1M
-96.06%-115.2M
-82.47%-71.58M
31.07%-58.76M
-13.28%-39.23M
Purchase of intangible assets
-100.10%-18.31M
----
25.50%-9.15M
----
-88.43%-12.28M
----
62.70%-6.52M
----
-284.68%-17.47M
----
Recovery of cash from investments
----
----
----
----
----
16.99%1B
141.86%1.94B
144.63%855.51M
51.93%802.7M
--349.71M
Cash on investment
----
----
----
----
----
-5.27%-1.05B
-84.83%-1.92B
-118.14%-999.71M
-89.65%-1.04B
-51.40%-458.28M
Other items in the investment business
-88.24%1.25M
-17.67%10.72M
905.78%10.61M
57.98%13.02M
-61.52%1.06M
0.28%8.24M
87.30%2.74M
75.32%8.22M
31.89%1.46M
16.39%4.69M
Net cash from investment operations
22.56%-304.61M
-277.25%-235.16M
-23.64%-393.35M
184.84%132.67M
-286.60%-318.15M
24.66%-156.37M
72.30%-82.29M
-45.03%-207.56M
16.64%-297.1M
75.92%-143.11M
Net cash before financing
58.28%91.37M
-113.84%-31.78M
120.31%57.73M
261.62%229.53M
-276.94%-284.21M
-2,065.59%-142.01M
233.32%160.63M
105.22%7.23M
20.29%-120.48M
69.13%-138.42M
Cash flow from financing activities
New borrowing
57.70%78.38M
294.43%78.89M
-15.48%49.7M
-39.39%20M
--58.8M
--33M
----
----
----
----
Refund
-213.66%-79.46M
-45.78%-15.15M
-381.82%-25.33M
---10.39M
---5.26M
----
----
----
----
----
Interest paid - financing
51.25%-450K
50.00%-333K
28.28%-923K
22.92%-666K
40.80%-1.29M
24.93%-864K
-35.11%-2.17M
-170.19%-1.15M
-25.41%-1.61M
-53.24%-426K
Dividends paid - financing
-59.71%-73.63M
----
25.05%-46.1M
----
-156.69%-61.51M
----
34.70%-23.96M
----
51.32%-36.69M
----
Other items of the financing business
69.64%-238K
-324.04%-1.22M
-109.33%-784K
-104.60%-287K
14,636.84%8.4M
--6.24M
100.11%57K
----
-539.07%-49.61M
-887.35%-16.79M
Net cash from financing operations
-116.77%-85.47M
3,731.69%55.02M
-181.21%-39.43M
-95.59%1.44M
61.90%-14.02M
471.34%32.54M
63.46%-36.8M
68.89%-8.76M
-116.46%-100.7M
-104.04%-28.16M
Effect of rate
-131.70%-843K
-15.58%-356K
-26.59%2.66M
-103.26%-308K
-86.28%3.62M
-13.22%9.44M
261.91%26.39M
300.29%10.87M
32.13%-16.3M
-143.95%-5.43M
Net Cash
-67.75%5.9M
-89.93%23.25M
106.14%18.3M
310.97%230.96M
-340.84%-298.23M
-7,022.77%-109.48M
155.98%123.83M
99.08%-1.54M
-148.02%-221.18M
-166.81%-166.58M
Begining period cash
6.33%352.17M
6.33%352.17M
-47.08%331.22M
-47.08%331.22M
31.59%625.83M
31.59%625.83M
-33.30%475.61M
-33.30%475.61M
157.88%713.09M
157.88%713.09M
Cash at the end
1.44%357.23M
-33.25%375.06M
6.33%352.17M
6.86%561.87M
-47.08%331.22M
8.42%525.79M
31.59%625.83M
-10.37%484.94M
-33.30%475.61M
0.54%541.08M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 23.50%394.98M----38.38%319.82M-----3.82%231.12M----121.35%240.29M-----71.17%108.56M----
Profit adjustment
Interest (income) - adjustment -15.07%-26.89M-----2.63%-23.37M-----28.28%-22.77M-----97.42%-17.75M----30.61%-8.99M----
Interest expense - adjustment -51.25%450K-----28.28%923K-----40.80%1.29M----35.11%2.17M----25.41%1.61M----
Impairment and provisions: ------------------------1,755.55%18.36M-----109.75%-1.11M----
-Impairment of trade receivables (reversal) ---------------------------------143.87%-1.11M----
-Impairment of goodwill --------------------------18.36M------------
Asset sale loss (gain): -72.28%630K----1,213.87%2.27M----29.10%173K-----74.13%134K----229.18%518K----
-Loss (gain) on sale of property, machinery and equipment -72.28%630K----1,213.87%2.27M----29.10%173K-----74.13%134K----229.18%518K----
Depreciation and amortization: 10.95%106.88M----5.93%96.33M----13.11%90.94M----8.42%80.4M----22.53%74.16M----
-Amortization of intangible assets 11.83%23.22M----43.91%20.77M----18.34%14.43M-----2.53%12.2M----17.75%12.51M----
Special items -4.42%27.68M----95.79%28.96M-----12.25%14.79M----19,041.57%16.86M----68.44%-89K----
Operating profit before the change of operating capital 18.54%503.73M----34.67%424.94M-----7.32%315.54M----94.94%340.47M-----59.96%174.65M----
Change of operating capital
Inventory (increase) decrease -72.44%29.45M----155.31%106.85M-----1,031.55%-193.18M----133.26%20.74M----10.20%-62.36M----
Accounts receivable (increase)decrease -100.28%-139.54M-----2,193.54%-69.67M----112.41%3.33M-----215.99%-26.82M----112.15%23.12M----
Accounts payable increase (decrease) 894.58%85.32M----15.51%8.58M-----87.35%7.43M----204.68%58.71M-----188.89%-56.09M----
prepayments (increase)decrease -99.81%13K----112.66%6.69M-----878.07%-52.85M-----201.22%-5.4M-----5.79%5.34M----
Special items for working capital changes -305.18%-31.4M----6,008.49%15.3M----99.70%-259K-----172.36%-87.57M----2,120.42%121.01M----
Cash  from business operations -9.16%447.57M92.36%232.29M515.84%492.69M210.28%120.76M-73.34%80M-83.99%38.92M45.92%300.13M1,133.78%243.09M-17.93%205.68M-88.48%19.7M
Other taxs -23.96%-51.59M-20.93%-28.91M9.66%-41.62M2.67%-23.91M19.48%-46.07M13.22%-24.56M-96.88%-57.21M-88.59%-28.31M35.94%-29.06M40.28%-15.01M
Net cash from operations -12.21%395.98M109.99%203.38M1,229.22%451.07M574.56%96.85M-86.03%33.94M-93.32%14.36M37.54%242.92M4,475.76%214.79M-13.95%176.62M-96.78%4.69M
Cash flow from investment activities
Interest received - investment 40.40%19.97M-----19.09%14.22M----10.97%17.58M----41.89%15.84M-----6.52%11.16M----
Decrease in deposits (increase) 20.94%-202.86M-184.63%-169.25M-81.96%-256.6M--200M---141.02M--------------------
Sale of fixed assets 163.12%1.01M----23.00%385K----404.84%313K-----97.86%62K----207.99%2.89M----
Purchase of fixed assets 30.85%-105.67M4.63%-76.63M16.85%-152.82M28.96%-80.35M-59.55%-183.8M-57.99%-113.1M-96.06%-115.2M-82.47%-71.58M31.07%-58.76M-13.28%-39.23M
Purchase of intangible assets -100.10%-18.31M----25.50%-9.15M-----88.43%-12.28M----62.70%-6.52M-----284.68%-17.47M----
Recovery of cash from investments --------------------16.99%1B141.86%1.94B144.63%855.51M51.93%802.7M--349.71M
Cash on investment ---------------------5.27%-1.05B-84.83%-1.92B-118.14%-999.71M-89.65%-1.04B-51.40%-458.28M
Other items in the investment business -88.24%1.25M-17.67%10.72M905.78%10.61M57.98%13.02M-61.52%1.06M0.28%8.24M87.30%2.74M75.32%8.22M31.89%1.46M16.39%4.69M
Net cash from investment operations 22.56%-304.61M-277.25%-235.16M-23.64%-393.35M184.84%132.67M-286.60%-318.15M24.66%-156.37M72.30%-82.29M-45.03%-207.56M16.64%-297.1M75.92%-143.11M
Net cash before financing 58.28%91.37M-113.84%-31.78M120.31%57.73M261.62%229.53M-276.94%-284.21M-2,065.59%-142.01M233.32%160.63M105.22%7.23M20.29%-120.48M69.13%-138.42M
Cash flow from financing activities
New borrowing 57.70%78.38M294.43%78.89M-15.48%49.7M-39.39%20M--58.8M--33M----------------
Refund -213.66%-79.46M-45.78%-15.15M-381.82%-25.33M---10.39M---5.26M--------------------
Interest paid - financing 51.25%-450K50.00%-333K28.28%-923K22.92%-666K40.80%-1.29M24.93%-864K-35.11%-2.17M-170.19%-1.15M-25.41%-1.61M-53.24%-426K
Dividends paid - financing -59.71%-73.63M----25.05%-46.1M-----156.69%-61.51M----34.70%-23.96M----51.32%-36.69M----
Other items of the financing business 69.64%-238K-324.04%-1.22M-109.33%-784K-104.60%-287K14,636.84%8.4M--6.24M100.11%57K-----539.07%-49.61M-887.35%-16.79M
Net cash from financing operations -116.77%-85.47M3,731.69%55.02M-181.21%-39.43M-95.59%1.44M61.90%-14.02M471.34%32.54M63.46%-36.8M68.89%-8.76M-116.46%-100.7M-104.04%-28.16M
Effect of rate -131.70%-843K-15.58%-356K-26.59%2.66M-103.26%-308K-86.28%3.62M-13.22%9.44M261.91%26.39M300.29%10.87M32.13%-16.3M-143.95%-5.43M
Net Cash -67.75%5.9M-89.93%23.25M106.14%18.3M310.97%230.96M-340.84%-298.23M-7,022.77%-109.48M155.98%123.83M99.08%-1.54M-148.02%-221.18M-166.81%-166.58M
Begining period cash 6.33%352.17M6.33%352.17M-47.08%331.22M-47.08%331.22M31.59%625.83M31.59%625.83M-33.30%475.61M-33.30%475.61M157.88%713.09M157.88%713.09M
Cash at the end 1.44%357.23M-33.25%375.06M6.33%352.17M6.86%561.87M-47.08%331.22M8.42%525.79M31.59%625.83M-10.37%484.94M-33.30%475.61M0.54%541.08M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More