HK Stock MarketDetailed Quotes

METASPACEX (01796)

Watchlist
  • 0.570
  • +0.190+50.00%
Market Closed May 22 15:59 CST
273.60MMarket Cap-10.75P/E (TTM)

METASPACEX (01796) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-625.01%-32.18M
----
76.21%-4.44M
----
-363.56%-18.66M
----
87.63%-4.03M
----
-314.33%-32.55M
Profit adjustment
Interest (income) - adjustment
----
0.00%-2K
----
-100.00%-2K
----
0.00%-1K
----
0.00%-1K
----
50.00%-1K
Interest expense - adjustment
----
-13.42%5.06M
----
6.03%5.84M
----
284.64%5.51M
----
-15.91%1.43M
----
-23.63%1.7M
Impairment and provisions:
----
452.15%13.63M
----
523.23%2.47M
----
13,300.00%396K
----
98.42%-3K
----
-308.79%-190K
-Impairment of trade receivables (reversal)
----
1,772.29%1.39M
----
-123.31%-83K
----
4,985.71%356K
----
--7K
----
----
-Other impairments and provisions
----
379.77%12.24M
----
6,277.50%2.55M
----
500.00%40K
----
94.74%-10K
----
-308.79%-190K
Depreciation and amortization:
----
-13.04%987K
----
-0.26%1.14M
----
0.00%1.14M
----
-55.21%1.14M
----
2.75%2.54M
Special items
----
629.00%7.29M
----
--1M
----
----
----
--307K
----
----
Operating profit before the change of operating capital
----
-187.05%-5.23M
----
151.64%6M
----
-907.98%-11.62M
----
95.95%-1.15M
----
-819.98%-28.5M
Change of operating capital
Accounts receivable (increase)decrease
----
-9.15%82.96M
----
-4.77%91.32M
----
13.73%95.89M
----
-40.98%84.31M
----
-19.26%142.84M
Accounts payable increase (decrease)
----
-308.31%-17.91M
----
259.66%8.6M
----
-248.24%-5.38M
----
114.64%3.63M
----
39.84%-24.8M
Special items for working capital changes
----
----
----
----
----
8.61%-81.29M
----
-0.75%-88.95M
----
30.67%-88.28M
Cash  from business operations
----
-43.51%59.83M
----
4,491.17%105.92M
----
-11.51%-2.41M
----
-273.32%-2.16M
----
-76.18%1.25M
Other taxs
----
----
----
----
----
-83.08%11K
----
-96.46%65K
----
126.61%1.84M
Special items of business
87.15%-1.33M
12.93%-63.11M
-150.25%-10.36M
---72.48M
24,161.18%20.62M
----
100.87%85K
----
-313.32%-9.77M
----
Net cash from operations
87.15%-1.33M
-109.81%-3.28M
-150.25%-10.36M
1,492.63%33.44M
24,161.18%20.62M
-14.44%-2.4M
100.87%85K
-168.01%-2.1M
-313.32%-9.77M
285.51%3.09M
Cash flow from investment activities
Interest received - investment
----
0.00%2K
----
100.00%2K
----
0.00%1K
----
0.00%1K
----
-50.00%1K
Net cash from investment operations
----
0.00%2K
----
100.00%2K
----
0.00%1K
----
0.00%1K
----
100.08%1K
Net cash before financing
87.15%-1.33M
-109.81%-3.28M
-150.25%-10.36M
1,493.29%33.44M
24,161.18%20.62M
-14.45%-2.4M
100.87%85K
-167.95%-2.1M
-313.27%-9.77M
206.97%3.09M
Cash flow from financing activities
New borrowing
----
--22M
--22M
----
----
-62.71%65.03M
-19.69%65.03M
60.85%174.37M
138.10%80.97M
-46.83%108.41M
Refund
88.17%-2M
---19.1M
---16.9M
----
----
65.31%-60.5M
22.24%-60.5M
-61.22%-174.39M
-166.47%-77.8M
41.76%-108.17M
Issuance of bonds
--5M
----
----
----
----
----
----
----
----
----
Interest paid - financing
----
-7,918.75%-5.13M
---5.12M
84.43%-64K
----
71.30%-411K
45.34%-399K
15.91%-1.43M
19.51%-730K
23.63%-1.7M
Other items of the financing business
0.00%1K
6,900.00%70K
0.00%1K
100.08%1K
100.08%1K
12.29%-1.29M
22.12%-1.29M
20.81%-1.47M
64.13%-1.65M
-219.05%-1.85M
Net cash from financing operations
602.60%2.51M
-216.22%-3.16M
-8.23%-500K
-153.39%-999K
-119.52%-462K
148.79%1.87M
615.11%2.37M
20.19%-3.84M
122.94%331K
78.47%-4.81M
Net Cash
110.87%1.18M
-119.85%-6.44M
-153.88%-10.86M
6,232.33%32.44M
722.19%20.16M
91.08%-529K
125.98%2.45M
-245.08%-5.93M
-400.80%-9.44M
93.18%-1.72M
Begining period cash
-13.00%43.09M
189.85%49.53M
189.85%49.53M
-3.00%17.09M
-3.00%17.09M
-25.19%17.62M
-25.19%17.62M
-6.80%23.55M
-6.80%23.55M
-49.94%25.27M
Cash at the end
14.50%44.27M
-13.00%43.09M
3.81%38.67M
189.85%49.53M
85.60%37.25M
-3.00%17.09M
42.24%20.07M
-25.19%17.62M
-50.33%14.11M
-6.80%23.55M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----625.01%-32.18M----76.21%-4.44M-----363.56%-18.66M----87.63%-4.03M-----314.33%-32.55M
Profit adjustment
Interest (income) - adjustment ----0.00%-2K-----100.00%-2K----0.00%-1K----0.00%-1K----50.00%-1K
Interest expense - adjustment -----13.42%5.06M----6.03%5.84M----284.64%5.51M-----15.91%1.43M-----23.63%1.7M
Impairment and provisions: ----452.15%13.63M----523.23%2.47M----13,300.00%396K----98.42%-3K-----308.79%-190K
-Impairment of trade receivables (reversal) ----1,772.29%1.39M-----123.31%-83K----4,985.71%356K------7K--------
-Other impairments and provisions ----379.77%12.24M----6,277.50%2.55M----500.00%40K----94.74%-10K-----308.79%-190K
Depreciation and amortization: -----13.04%987K-----0.26%1.14M----0.00%1.14M-----55.21%1.14M----2.75%2.54M
Special items ----629.00%7.29M------1M--------------307K--------
Operating profit before the change of operating capital -----187.05%-5.23M----151.64%6M-----907.98%-11.62M----95.95%-1.15M-----819.98%-28.5M
Change of operating capital
Accounts receivable (increase)decrease -----9.15%82.96M-----4.77%91.32M----13.73%95.89M-----40.98%84.31M-----19.26%142.84M
Accounts payable increase (decrease) -----308.31%-17.91M----259.66%8.6M-----248.24%-5.38M----114.64%3.63M----39.84%-24.8M
Special items for working capital changes --------------------8.61%-81.29M-----0.75%-88.95M----30.67%-88.28M
Cash  from business operations -----43.51%59.83M----4,491.17%105.92M-----11.51%-2.41M-----273.32%-2.16M-----76.18%1.25M
Other taxs ---------------------83.08%11K-----96.46%65K----126.61%1.84M
Special items of business 87.15%-1.33M12.93%-63.11M-150.25%-10.36M---72.48M24,161.18%20.62M----100.87%85K-----313.32%-9.77M----
Net cash from operations 87.15%-1.33M-109.81%-3.28M-150.25%-10.36M1,492.63%33.44M24,161.18%20.62M-14.44%-2.4M100.87%85K-168.01%-2.1M-313.32%-9.77M285.51%3.09M
Cash flow from investment activities
Interest received - investment ----0.00%2K----100.00%2K----0.00%1K----0.00%1K-----50.00%1K
Net cash from investment operations ----0.00%2K----100.00%2K----0.00%1K----0.00%1K----100.08%1K
Net cash before financing 87.15%-1.33M-109.81%-3.28M-150.25%-10.36M1,493.29%33.44M24,161.18%20.62M-14.45%-2.4M100.87%85K-167.95%-2.1M-313.27%-9.77M206.97%3.09M
Cash flow from financing activities
New borrowing ------22M--22M---------62.71%65.03M-19.69%65.03M60.85%174.37M138.10%80.97M-46.83%108.41M
Refund 88.17%-2M---19.1M---16.9M--------65.31%-60.5M22.24%-60.5M-61.22%-174.39M-166.47%-77.8M41.76%-108.17M
Issuance of bonds --5M------------------------------------
Interest paid - financing -----7,918.75%-5.13M---5.12M84.43%-64K----71.30%-411K45.34%-399K15.91%-1.43M19.51%-730K23.63%-1.7M
Other items of the financing business 0.00%1K6,900.00%70K0.00%1K100.08%1K100.08%1K12.29%-1.29M22.12%-1.29M20.81%-1.47M64.13%-1.65M-219.05%-1.85M
Net cash from financing operations 602.60%2.51M-216.22%-3.16M-8.23%-500K-153.39%-999K-119.52%-462K148.79%1.87M615.11%2.37M20.19%-3.84M122.94%331K78.47%-4.81M
Net Cash 110.87%1.18M-119.85%-6.44M-153.88%-10.86M6,232.33%32.44M722.19%20.16M91.08%-529K125.98%2.45M-245.08%-5.93M-400.80%-9.44M93.18%-1.72M
Begining period cash -13.00%43.09M189.85%49.53M189.85%49.53M-3.00%17.09M-3.00%17.09M-25.19%17.62M-25.19%17.62M-6.80%23.55M-6.80%23.55M-49.94%25.27M
Cash at the end 14.50%44.27M-13.00%43.09M3.81%38.67M189.85%49.53M85.60%37.25M-3.00%17.09M42.24%20.07M-25.19%17.62M-50.33%14.11M-6.80%23.55M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More