HK Stock MarketDetailed Quotes

ZHAOJIN MINING (01818)

Watchlist
  • 22.080
  • -0.660-2.90%
Market Closed May 20 16:07 CST
78.22BMarket Cap16.66P/E (TTM)

ZHAOJIN MINING (01818) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
149.87%5.57B
----
135.96%2.25B
----
97.85%2.23B
----
111.34%953.08M
----
52.40%1.13B
Profit adjustment
Interest (income) - adjustment
----
32.48%-66.84M
----
11.08%-50.93M
----
35.09%-99M
----
36.94%-57.28M
----
-56.65%-152.52M
Dividend (income)- adjustment
----
58.89%-11.29M
----
32.70%-15.37M
----
-72.98%-27.46M
----
-6,120.98%-22.83M
----
-120.36%-15.88M
Attributable subsidiary (profit) loss
----
-101.89%-20.57M
----
-211.39%-11.32M
----
-918.60%-10.19M
----
-53.07%-3.63M
----
-139.59%-1M
Impairment and provisions:
----
304.59%1.66B
----
205.52%740.57M
----
-24.70%410.39M
----
332.76%242.4M
----
29.21%545.03M
-Impairment of property, plant and equipment (reversal)
----
----
----
226.00%710.62M
----
----
----
--217.98M
----
----
-Impairmen of inventory (reversal)
----
86.96%-1.46M
----
----
----
-165.65%-11.17M
----
-45.91%12.96M
----
-59.90%17.02M
-Impairment of trade receivables (reversal)
----
214.82%56.84M
----
-34.27%6.64M
----
-51.61%18.06M
----
-47.36%10.1M
----
206.51%37.32M
-Other impairments and provisions
----
297.77%1.61B
----
1,612.78%23.31M
----
-17.77%403.51M
----
-89.43%1.36M
----
43.90%490.69M
Revaluation surplus:
----
-2,638.50%-1.46B
----
-469.62%-751.88M
----
-173.58%-53.13M
----
-181.77%-132M
----
833.60%72.21M
-Other fair value changes
----
-2,638.50%-1.46B
----
-469.62%-751.88M
----
-173.58%-53.13M
----
-181.77%-132M
----
833.60%72.21M
Asset sale loss (gain):
----
-218.98%-56.2M
----
-192.78%-109.55M
----
256.45%47.23M
----
56.10%-37.42M
----
-602.58%-30.19M
-Loss (gain) from sale of subsidiary company
----
-37,637.01%-58.12M
----
---49.81M
----
99.51%-154K
----
----
----
---31.73M
-Loss (gain) on sale of property, machinery and equipment
----
-95.96%1.92M
----
-96.92%1.09M
----
1,750.33%47.39M
----
3,944.63%35.43M
----
159.60%2.56M
-Loss (gain) from selling other assets
----
----
----
16.50%-60.83M
----
----
----
-34.46%-72.85M
----
---1.02M
Depreciation and amortization:
----
32.72%1.8B
----
35.56%803.6M
----
35.99%1.35B
----
23.61%592.79M
----
1.01%996.23M
-Amortization of intangible assets
----
74.93%598.24M
----
113.53%215.62M
----
170.58%341.98M
----
116.49%100.98M
----
17.85%126.39M
-Other depreciation and amortization
----
89.21%11.15M
----
258.34%6.44M
----
73.60%5.89M
----
9.77%1.8M
----
-5.80%3.39M
Financial expense
----
-7.81%502.05M
----
-4.36%252.69M
----
-10.38%544.59M
----
-15.11%264.21M
----
13.97%607.69M
Special items
----
-265.32%-81.56M
----
-13.50%106.81M
----
535.92%49.34M
----
541.95%123.47M
----
92.30%-11.32M
Operating profit before the change of operating capital
----
76.32%7.84B
----
67.13%3.21B
----
41.72%4.45B
----
47.95%1.92B
----
27.21%3.14B
Change of operating capital
Inventory (increase) decrease
----
95.71%-28.21M
----
-24.76%-725.73M
----
-34.37%-656.76M
----
2.62%-581.72M
----
7.96%-488.75M
Accounts receivable (increase)decrease
----
51.29%-252.01M
----
-109.95%-414.33M
----
-995.54%-517.38M
----
53.00%-197.35M
----
314.60%57.77M
Accounts payable increase (decrease)
----
87.74%464.36M
----
167.66%201.5M
----
168.72%247.34M
----
119.34%75.28M
----
-407.16%-359.91M
prepayments (increase)decrease
----
64.21%-205.06M
----
-13.18%-152.04M
----
-5,532.21%-572.91M
----
-2.28%-134.33M
----
-106.91%-10.17M
Financial liabilities at fair value (increase)decrease
----
----
----
----
----
----
----
---569.71M
----
----
Special items for working capital changes
----
-425.41%-568.86M
----
211.97%542.51M
----
222.30%174.81M
----
-115.30%-484.52M
----
85.15%-142.93M
Cash  from business operations
----
132.28%7.25B
----
8,656.24%2.67B
----
42.31%3.12B
----
106.57%30.44M
----
114.62%2.19B
Other taxs
----
-54.81%-810.27M
----
-67.13%-383.6M
----
-45.28%-523.4M
----
-87.93%-229.52M
----
-9.59%-360.28M
Special items of business
96.42%1.87B
----
146.01%3.8B
----
294.35%952.57M
----
334.01%1.54B
----
43.80%241.55M
----
Net cash from operations
96.42%1.87B
147.90%6.44B
146.01%3.8B
1,246.18%2.28B
294.35%952.57M
41.73%2.6B
334.01%1.54B
66.00%-199.08M
43.80%241.55M
164.44%1.83B
Cash flow from investment activities
Interest received - investment
----
21.36%75.88M
----
64.47%62.11M
----
-58.18%62.53M
----
-34.58%37.76M
----
60.77%149.51M
Dividend received - investment
-34.44%135.52M
-54.62%19.74M
357.02%119.46M
--8.45M
--206.71M
23.84%43.49M
824.72%26.14M
----
----
82.79%35.12M
Loan receivable (increase) decrease
----
153.82%29.28M
----
90.25%-2.1M
----
-98.69%-54.41M
----
-78.56%-21.54M
----
62.85%-27.38M
Decrease in deposits (increase)
----
-9.46%-298.51M
----
133.01%75.71M
----
8.49%-272.71M
----
-1,984.82%-229.33M
----
-201.36%-298M
Sale of fixed assets
----
3,304.65%30.74M
--442.83K
-94.53%243K
----
-30.80%903K
----
631.09%4.45M
----
-90.91%1.31M
Purchase of fixed assets
-6.47%-547.83M
-43.70%-2.72B
-12.91%-1.74B
-13.20%-997.87M
-28.89%-514.54M
-22.15%-1.89B
-12.10%-1.54B
-37.95%-881.55M
-39.91%-399.23M
-6.05%-1.55B
Purchase of intangible assets
----
-35.46%-239.98M
----
-222.00%-266.69M
----
27.42%-177.15M
----
57.54%-82.82M
----
34.90%-244.08M
Sale of subsidiaries
----
----
----
----
----
-84.85%1.8M
----
-60.84%4.65M
----
--11.88M
Acquisition of subsidiaries
30.01%-431.5M
84.94%-459.15M
81.26%-668.87M
92.97%-206.87M
---616.52M
---3.05B
---3.57B
---2.94B
----
----
Recovery of cash from investments
21.98%884.24M
782.27%498.71M
16.17%3.41B
177.62%124.62M
-26.11%724.87M
---73.1M
302.43%2.94B
-173.45%-160.54M
145.88%981.02M
----
Cash on investment
89.00%-139.08M
33.33%-88M
-25.91%-4.01B
-242.64%-245.34M
1.97%-1.26B
---132M
-330.67%-3.18B
--171.99M
-23.82%-1.29B
----
Other items in the investment business
----
-365.85%-655.55M
86.55%-22.58M
-24,309.87%-235.07M
----
733.95%246.59M
-63.38%-167.8M
99.54%-963K
-1,717.74%-297.73M
87.16%-38.9M
Net cash from investment operations
93.26%-98.65M
28.13%-3.81B
47.09%-2.91B
58.96%-1.68B
-45.59%-1.46B
-170.21%-5.3B
-272.29%-5.5B
-428.61%-4.1B
-7.92%-1.01B
-0.25%-1.96B
Net cash before financing
447.05%1.77B
197.52%2.63B
122.49%889.85M
113.93%599M
33.11%-510.7M
-2,017.79%-2.7B
-252.70%-3.96B
-215.86%-4.3B
-0.02%-763.54M
89.90%-127.44M
Cash flow from financing activities
New borrowing
-20.57%5.53B
-47.82%50.15B
-52.35%57.18B
-40.88%50.17B
-17.13%6.96B
42.73%96.12B
151.77%120.02B
103.96%84.85B
--8.4B
143.42%67.34B
Refund
24.59%-4.1B
44.65%-51.42B
50.88%-57.19B
39.37%-49.76B
7.52%-5.44B
-34.53%-92.9B
-162.12%-116.44B
-110.38%-82.08B
-0.68%-5.88B
-178.12%-69.05B
Issuing shares
----
15.95%1.82B
----
15.95%1.82B
----
--1.57B
----
--1.57B
----
----
Issuance of bonds
----
50.10%3B
----
-49.95%1B
----
0.00%2B
----
99.81%2B
----
-33.40%2B
Interest paid - financing
----
14.19%-784.78M
----
21.16%-280.97M
----
-0.13%-914.55M
----
-5.02%-356.39M
----
-3.73%-913.41M
Dividends paid - financing
93.38%-19.12M
-132.79%-724.38M
3.61%-801.12M
-26.86%-318.63M
-186.52%-288.93M
6.60%-311.17M
-14.59%-831.09M
2.72%-251.17M
32.67%-100.84M
-229.23%-333.14M
Absorb investment income
----
2,293.61%117.19M
15.82%1.82B
-140.85%-2M
----
1,673.91%4.9M
--1.57B
--4.9M
----
-99.93%276K
Issuance expenses and redemption of securities expenses
----
-37.50%-5.5B
----
0.00%-2B
----
-73.91%-4B
----
---2B
----
41.39%-2.3B
Other items of the financing business
----
89.80%509.74M
----
92.80%-8.5M
----
-90.13%268.56M
----
-110.45%-118.1M
----
410.75%2.72B
Net cash from financing operations
14.06%1.41B
-257.05%-2.85B
-76.71%1B
-83.30%603.45M
-48.93%1.24B
429.00%1.82B
71.14%4.31B
-12.18%3.61B
8.25%2.42B
-130.22%-551.68M
Effect of rate
----
662.03%13.71M
----
1,122.66%19.09M
----
-120.31%-2.44M
----
-136.18%-1.87M
----
-44.75%12.01M
Net Cash
338.29%3.18B
75.26%-218.62M
431.27%1.89B
275.50%1.2B
-56.21%726.31M
-30.14%-883.84M
-74.50%356.59M
-124.88%-685.16M
12.51%1.66B
-220.57%-679.12M
Begining period cash
----
-30.39%2.03B
----
-30.39%2.03B
----
-18.62%2.92B
----
-18.62%2.92B
----
19.51%3.58B
Cash at the end
338.29%3.18B
-10.10%1.82B
431.27%1.89B
45.86%3.25B
-56.21%726.31M
-30.39%2.03B
-74.50%356.59M
-64.86%2.23B
12.51%1.66B
-18.62%2.92B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
--
--
Ernst & Young
--
--
--
Ernst & Young
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----149.87%5.57B----135.96%2.25B----97.85%2.23B----111.34%953.08M----52.40%1.13B
Profit adjustment
Interest (income) - adjustment ----32.48%-66.84M----11.08%-50.93M----35.09%-99M----36.94%-57.28M-----56.65%-152.52M
Dividend (income)- adjustment ----58.89%-11.29M----32.70%-15.37M-----72.98%-27.46M-----6,120.98%-22.83M-----120.36%-15.88M
Attributable subsidiary (profit) loss -----101.89%-20.57M-----211.39%-11.32M-----918.60%-10.19M-----53.07%-3.63M-----139.59%-1M
Impairment and provisions: ----304.59%1.66B----205.52%740.57M-----24.70%410.39M----332.76%242.4M----29.21%545.03M
-Impairment of property, plant and equipment (reversal) ------------226.00%710.62M--------------217.98M--------
-Impairmen of inventory (reversal) ----86.96%-1.46M-------------165.65%-11.17M-----45.91%12.96M-----59.90%17.02M
-Impairment of trade receivables (reversal) ----214.82%56.84M-----34.27%6.64M-----51.61%18.06M-----47.36%10.1M----206.51%37.32M
-Other impairments and provisions ----297.77%1.61B----1,612.78%23.31M-----17.77%403.51M-----89.43%1.36M----43.90%490.69M
Revaluation surplus: -----2,638.50%-1.46B-----469.62%-751.88M-----173.58%-53.13M-----181.77%-132M----833.60%72.21M
-Other fair value changes -----2,638.50%-1.46B-----469.62%-751.88M-----173.58%-53.13M-----181.77%-132M----833.60%72.21M
Asset sale loss (gain): -----218.98%-56.2M-----192.78%-109.55M----256.45%47.23M----56.10%-37.42M-----602.58%-30.19M
-Loss (gain) from sale of subsidiary company -----37,637.01%-58.12M-------49.81M----99.51%-154K---------------31.73M
-Loss (gain) on sale of property, machinery and equipment -----95.96%1.92M-----96.92%1.09M----1,750.33%47.39M----3,944.63%35.43M----159.60%2.56M
-Loss (gain) from selling other assets ------------16.50%-60.83M-------------34.46%-72.85M-------1.02M
Depreciation and amortization: ----32.72%1.8B----35.56%803.6M----35.99%1.35B----23.61%592.79M----1.01%996.23M
-Amortization of intangible assets ----74.93%598.24M----113.53%215.62M----170.58%341.98M----116.49%100.98M----17.85%126.39M
-Other depreciation and amortization ----89.21%11.15M----258.34%6.44M----73.60%5.89M----9.77%1.8M-----5.80%3.39M
Financial expense -----7.81%502.05M-----4.36%252.69M-----10.38%544.59M-----15.11%264.21M----13.97%607.69M
Special items -----265.32%-81.56M-----13.50%106.81M----535.92%49.34M----541.95%123.47M----92.30%-11.32M
Operating profit before the change of operating capital ----76.32%7.84B----67.13%3.21B----41.72%4.45B----47.95%1.92B----27.21%3.14B
Change of operating capital
Inventory (increase) decrease ----95.71%-28.21M-----24.76%-725.73M-----34.37%-656.76M----2.62%-581.72M----7.96%-488.75M
Accounts receivable (increase)decrease ----51.29%-252.01M-----109.95%-414.33M-----995.54%-517.38M----53.00%-197.35M----314.60%57.77M
Accounts payable increase (decrease) ----87.74%464.36M----167.66%201.5M----168.72%247.34M----119.34%75.28M-----407.16%-359.91M
prepayments (increase)decrease ----64.21%-205.06M-----13.18%-152.04M-----5,532.21%-572.91M-----2.28%-134.33M-----106.91%-10.17M
Financial liabilities at fair value (increase)decrease -------------------------------569.71M--------
Special items for working capital changes -----425.41%-568.86M----211.97%542.51M----222.30%174.81M-----115.30%-484.52M----85.15%-142.93M
Cash  from business operations ----132.28%7.25B----8,656.24%2.67B----42.31%3.12B----106.57%30.44M----114.62%2.19B
Other taxs -----54.81%-810.27M-----67.13%-383.6M-----45.28%-523.4M-----87.93%-229.52M-----9.59%-360.28M
Special items of business 96.42%1.87B----146.01%3.8B----294.35%952.57M----334.01%1.54B----43.80%241.55M----
Net cash from operations 96.42%1.87B147.90%6.44B146.01%3.8B1,246.18%2.28B294.35%952.57M41.73%2.6B334.01%1.54B66.00%-199.08M43.80%241.55M164.44%1.83B
Cash flow from investment activities
Interest received - investment ----21.36%75.88M----64.47%62.11M-----58.18%62.53M-----34.58%37.76M----60.77%149.51M
Dividend received - investment -34.44%135.52M-54.62%19.74M357.02%119.46M--8.45M--206.71M23.84%43.49M824.72%26.14M--------82.79%35.12M
Loan receivable (increase) decrease ----153.82%29.28M----90.25%-2.1M-----98.69%-54.41M-----78.56%-21.54M----62.85%-27.38M
Decrease in deposits (increase) -----9.46%-298.51M----133.01%75.71M----8.49%-272.71M-----1,984.82%-229.33M-----201.36%-298M
Sale of fixed assets ----3,304.65%30.74M--442.83K-94.53%243K-----30.80%903K----631.09%4.45M-----90.91%1.31M
Purchase of fixed assets -6.47%-547.83M-43.70%-2.72B-12.91%-1.74B-13.20%-997.87M-28.89%-514.54M-22.15%-1.89B-12.10%-1.54B-37.95%-881.55M-39.91%-399.23M-6.05%-1.55B
Purchase of intangible assets -----35.46%-239.98M-----222.00%-266.69M----27.42%-177.15M----57.54%-82.82M----34.90%-244.08M
Sale of subsidiaries ---------------------84.85%1.8M-----60.84%4.65M------11.88M
Acquisition of subsidiaries 30.01%-431.5M84.94%-459.15M81.26%-668.87M92.97%-206.87M---616.52M---3.05B---3.57B---2.94B--------
Recovery of cash from investments 21.98%884.24M782.27%498.71M16.17%3.41B177.62%124.62M-26.11%724.87M---73.1M302.43%2.94B-173.45%-160.54M145.88%981.02M----
Cash on investment 89.00%-139.08M33.33%-88M-25.91%-4.01B-242.64%-245.34M1.97%-1.26B---132M-330.67%-3.18B--171.99M-23.82%-1.29B----
Other items in the investment business -----365.85%-655.55M86.55%-22.58M-24,309.87%-235.07M----733.95%246.59M-63.38%-167.8M99.54%-963K-1,717.74%-297.73M87.16%-38.9M
Net cash from investment operations 93.26%-98.65M28.13%-3.81B47.09%-2.91B58.96%-1.68B-45.59%-1.46B-170.21%-5.3B-272.29%-5.5B-428.61%-4.1B-7.92%-1.01B-0.25%-1.96B
Net cash before financing 447.05%1.77B197.52%2.63B122.49%889.85M113.93%599M33.11%-510.7M-2,017.79%-2.7B-252.70%-3.96B-215.86%-4.3B-0.02%-763.54M89.90%-127.44M
Cash flow from financing activities
New borrowing -20.57%5.53B-47.82%50.15B-52.35%57.18B-40.88%50.17B-17.13%6.96B42.73%96.12B151.77%120.02B103.96%84.85B--8.4B143.42%67.34B
Refund 24.59%-4.1B44.65%-51.42B50.88%-57.19B39.37%-49.76B7.52%-5.44B-34.53%-92.9B-162.12%-116.44B-110.38%-82.08B-0.68%-5.88B-178.12%-69.05B
Issuing shares ----15.95%1.82B----15.95%1.82B------1.57B------1.57B--------
Issuance of bonds ----50.10%3B-----49.95%1B----0.00%2B----99.81%2B-----33.40%2B
Interest paid - financing ----14.19%-784.78M----21.16%-280.97M-----0.13%-914.55M-----5.02%-356.39M-----3.73%-913.41M
Dividends paid - financing 93.38%-19.12M-132.79%-724.38M3.61%-801.12M-26.86%-318.63M-186.52%-288.93M6.60%-311.17M-14.59%-831.09M2.72%-251.17M32.67%-100.84M-229.23%-333.14M
Absorb investment income ----2,293.61%117.19M15.82%1.82B-140.85%-2M----1,673.91%4.9M--1.57B--4.9M-----99.93%276K
Issuance expenses and redemption of securities expenses -----37.50%-5.5B----0.00%-2B-----73.91%-4B-------2B----41.39%-2.3B
Other items of the financing business ----89.80%509.74M----92.80%-8.5M-----90.13%268.56M-----110.45%-118.1M----410.75%2.72B
Net cash from financing operations 14.06%1.41B-257.05%-2.85B-76.71%1B-83.30%603.45M-48.93%1.24B429.00%1.82B71.14%4.31B-12.18%3.61B8.25%2.42B-130.22%-551.68M
Effect of rate ----662.03%13.71M----1,122.66%19.09M-----120.31%-2.44M-----136.18%-1.87M-----44.75%12.01M
Net Cash 338.29%3.18B75.26%-218.62M431.27%1.89B275.50%1.2B-56.21%726.31M-30.14%-883.84M-74.50%356.59M-124.88%-685.16M12.51%1.66B-220.57%-679.12M
Begining period cash -----30.39%2.03B-----30.39%2.03B-----18.62%2.92B-----18.62%2.92B----19.51%3.58B
Cash at the end 338.29%3.18B-10.10%1.82B431.27%1.89B45.86%3.25B-56.21%726.31M-30.39%2.03B-74.50%356.59M-64.86%2.23B12.51%1.66B-18.62%2.92B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Ernst & Young------Ernst & Young------Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More