Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -142.16%-28.39M | ---- | -94.39%67.33M | ---- | 919.97%1.2B | ---- | 46.60%-146.49M | ---- | 75.23%-274.33M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | ---- | 94.44%-1K | ---- | 5.26%-18K | ---- | 94.14%-19K | ---- | 60.39%-324K | ---- |
| Impairment and provisions: | 264.54%8.75M | ---- | -84.02%2.4M | ---- | -58.95%15.02M | ---- | -65.66%36.58M | ---- | -53.21%106.51M | ---- |
| -Impairment of trade receivables (reversal) | 264.54%8.75M | ---- | 5.82%2.4M | ---- | -93.63%2.27M | ---- | 1,148.35%35.58M | ---- | --2.85M | ---- |
| -Other impairments and provisions | ---- | ---- | ---- | ---- | 1,174.70%12.75M | ---- | -99.04%1M | ---- | -54.46%103.66M | ---- |
| Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | ---- | -102.10%-975K | ---- | -86.54%46.36M | ---- |
| -Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | -102.10%-975K | ---- | -86.66%46.36M | ---- |
| Asset sale loss (gain): | 100.01%10K | ---- | -116,263.33%-69.82M | ---- | -103.29%-60K | ---- | -16.31%1.82M | ---- | -90.79%2.18M | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---69.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | --10K | ---- | ---- | ---- | -103.29%-60K | ---- | -16.31%1.82M | ---- | -7.36%2.18M | ---- |
| Depreciation and amortization: | -47.16%5.83M | ---- | 2.86%11.04M | ---- | 9.05%10.73M | ---- | 48.37%9.84M | ---- | -20.07%6.63M | ---- |
| Financial expense | -64.57%574K | ---- | -97.64%1.62M | ---- | -39.55%68.76M | ---- | -3.39%113.74M | ---- | -2.00%117.73M | ---- |
| Special items | --117K | ---- | ---- | ---- | -5,536,521.74%-1.27B | ---- | -25.81%23K | ---- | -99.99%31K | ---- |
| Operating profit before the change of operating capital | -204.24%-13.11M | ---- | -43.41%12.57M | ---- | 53.04%22.22M | ---- | 203.34%14.52M | ---- | 114.47%4.79M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -274.21%-1.22M | ---- | -94.62%698K | ---- | -76.67%12.97M | ---- | 186.88%55.57M | ---- | -1,532.05%-63.96M | ---- |
| Accounts receivable (increase)decrease | -111.76%-6K | ---- | -99.92%51K | ---- | 279.88%63.66M | ---- | -7.12%-35.39M | ---- | -8,593.32%-33.04M | ---- |
| Accounts payable increase (decrease) | 88.18%-5.63M | ---- | -29.30%-47.62M | ---- | 18.54%-36.83M | ---- | -140.53%-45.21M | ---- | 311.14%111.53M | ---- |
| prepayments (increase)decrease | -165.39%-17.9M | ---- | 170.63%27.37M | ---- | -40.26%-38.76M | ---- | -81.82%-27.63M | ---- | -772.78%-15.2M | ---- |
| Cash from business operations | -446.89%-37.86M | -642.62%-27.92M | -129.76%-6.92M | -111.49%-3.76M | 160.98%23.26M | 524.47%32.73M | -1,025.83%-38.14M | -184.12%-7.71M | 157.13%4.12M | 153.05%9.17M |
| Other taxs | 52.76%-2.08M | ---- | -97.09%-4.4M | ---- | -891.11%-2.23M | ---- | -3.69%-225K | ---- | ---217K | ---- |
| Interest received - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.19%216K |
| Interest paid - operating | ---- | ---- | ---- | ---- | ---- | 75.36%-85K | ---- | ---345K | 78.09%-301K | ---- |
| Special items of business | -50.00%-6K | ---- | 97.37%-4K | ---- | 63.64%-152K | ---- | ---418K | ---- | ---- | ---- |
| Net cash from operations | -252.78%-39.94M | -642.62%-27.92M | -154.22%-11.32M | -111.52%-3.76M | 153.83%20.88M | 505.24%32.64M | -1,176.82%-38.79M | -185.86%-8.06M | 141.96%3.6M | 156.58%9.38M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | ---- | -94.44%1K | ---- | -5.26%18K | ---- | -94.14%19K | ---- | 1,700.00%324K | -77.78%6K |
| Restricted cash (increase) decrease | ---- | ---- | ---- | ---- | 105.08%3K | --3K | -104.02%-59K | ---- | 200.00%1.47M | --1.48M |
| Sale of fixed assets | ---- | ---- | ---- | ---- | -88.26%282K | -38.76%267K | 350.66%2.4M | 218.25%436K | -90.59%533K | 2,640.00%137K |
| Purchase of fixed assets | ---15.09M | ---5.99M | ---- | ---- | 94.35%-624K | 82.37%-432K | 39.27%-11.04M | 77.96%-2.45M | -340.24%-18.17M | -1,073.31%-11.12M |
| Sale of subsidiaries | ---- | ---- | --37K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5M | --5M |
| Net cash from investment operations | -39,818.42%-15.09M | ---5.99M | 111.84%38K | ---- | 96.30%-321K | 91.96%-162K | 20.05%-8.67M | 55.21%-2.02M | -13,015.48%-10.85M | -391.16%-4.5M |
| Net cash before financing | -387.73%-55.03M | -801.94%-33.9M | -154.89%-11.28M | -111.57%-3.76M | 143.31%20.56M | 422.54%32.48M | -554.91%-47.46M | -306.23%-10.07M | 14.75%-7.25M | 127.90%4.88M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | ---- | -83.22%4.25M | -91.04%4.25M | -74.08%25.31M | 1,234.09%47.39M | 1,665.47%97.65M | 34.04%3.55M | -6.25%5.53M | -77.91%2.65M |
| Refund | ---- | ---- | 93.74%-5.45M | 99.67%-100K | -97.62%-86.95M | ---30.46M | ---44M | ---- | ---- | ---- |
| Issuing shares | 301.01%61.13M | --44.9M | --15.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid - financing | 38.53%-568K | 35.63%-327K | -446.75%-924K | ---508K | -24.26%-169K | ---- | ---136K | ---- | ---- | 89.49%-141K |
| Other items of the financing business | ---- | ---- | ---- | ---- | --42.54M | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | 553.62%55.47M | 4,686.51%42.22M | 140.38%8.49M | -94.65%882K | -139.96%-21.02M | 438.21%16.5M | 1,286.40%52.6M | 109.07%3.07M | 227.49%3.79M | -65.91%1.47M |
| Effect of rate | 235.00%27K | -3,200.00%-1.74M | 74.36%-20K | 102.48%56K | 97.84%-78K | -137.27%-2.26M | -236.02%-3.62M | 1,288.61%6.05M | 226.38%2.66M | -141.52%-509K |
| Net Cash | 115.81%442K | 388.95%8.31M | -507.83%-2.8M | -105.87%-2.88M | -108.95%-460K | 799.16%48.98M | 248.83%5.14M | -210.33%-7.01M | 69.91%-3.45M | 148.10%6.35M |
| Begining period cash | -79.95%706K | -79.95%706K | -13.25%3.52M | -13.25%3.52M | 59.91%4.06M | 59.91%4.06M | -23.80%2.54M | -23.80%2.54M | -76.19%3.33M | -76.19%3.33M |
| Cash at the end | 66.43%1.18M | 938.94%7.28M | -79.95%706K | -98.62%701K | -13.25%3.52M | 3,105.87%50.78M | 59.91%4.06M | -82.73%1.58M | -23.80%2.54M | 353.83%9.17M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Auditor | Changqing (Hong Kong) Certified Public Accountants Limited | -- | Changqing (Hong Kong) Certified Public Accountants Limited | -- | Changqing (Hong Kong) Certified Public Accountants Limited | -- | Changqing (Hong Kong) Certified Public Accountants Limited | -- | Changqing (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.