HK Stock MarketDetailed Quotes

CHINA WOOD INT (01822)

Watchlist
  • 0.114
  • -0.001-0.87%
Not Open May 6 11:34 CST
112.51MMarket Cap-3.68P/E (TTM)

CHINA WOOD INT (01822) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-142.16%-28.39M
----
-94.39%67.33M
----
919.97%1.2B
----
46.60%-146.49M
----
75.23%-274.33M
----
Profit adjustment
Interest (income) - adjustment
----
----
94.44%-1K
----
5.26%-18K
----
94.14%-19K
----
60.39%-324K
----
Impairment and provisions:
264.54%8.75M
----
-84.02%2.4M
----
-58.95%15.02M
----
-65.66%36.58M
----
-53.21%106.51M
----
-Impairment of trade receivables (reversal)
264.54%8.75M
----
5.82%2.4M
----
-93.63%2.27M
----
1,148.35%35.58M
----
--2.85M
----
-Other impairments and provisions
----
----
----
----
1,174.70%12.75M
----
-99.04%1M
----
-54.46%103.66M
----
Revaluation surplus:
----
----
----
----
----
----
-102.10%-975K
----
-86.54%46.36M
----
-Other fair value changes
----
----
----
----
----
----
-102.10%-975K
----
-86.66%46.36M
----
Asset sale loss (gain):
100.01%10K
----
-116,263.33%-69.82M
----
-103.29%-60K
----
-16.31%1.82M
----
-90.79%2.18M
----
-Loss (gain) from sale of subsidiary company
----
----
---69.82M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--10K
----
----
----
-103.29%-60K
----
-16.31%1.82M
----
-7.36%2.18M
----
Depreciation and amortization:
-47.16%5.83M
----
2.86%11.04M
----
9.05%10.73M
----
48.37%9.84M
----
-20.07%6.63M
----
Financial expense
-64.57%574K
----
-97.64%1.62M
----
-39.55%68.76M
----
-3.39%113.74M
----
-2.00%117.73M
----
Special items
--117K
----
----
----
-5,536,521.74%-1.27B
----
-25.81%23K
----
-99.99%31K
----
Operating profit before the change of operating capital
-204.24%-13.11M
----
-43.41%12.57M
----
53.04%22.22M
----
203.34%14.52M
----
114.47%4.79M
----
Change of operating capital
Inventory (increase) decrease
-274.21%-1.22M
----
-94.62%698K
----
-76.67%12.97M
----
186.88%55.57M
----
-1,532.05%-63.96M
----
Accounts receivable (increase)decrease
-111.76%-6K
----
-99.92%51K
----
279.88%63.66M
----
-7.12%-35.39M
----
-8,593.32%-33.04M
----
Accounts payable increase (decrease)
88.18%-5.63M
----
-29.30%-47.62M
----
18.54%-36.83M
----
-140.53%-45.21M
----
311.14%111.53M
----
prepayments (increase)decrease
-165.39%-17.9M
----
170.63%27.37M
----
-40.26%-38.76M
----
-81.82%-27.63M
----
-772.78%-15.2M
----
Cash  from business operations
-446.89%-37.86M
-642.62%-27.92M
-129.76%-6.92M
-111.49%-3.76M
160.98%23.26M
524.47%32.73M
-1,025.83%-38.14M
-184.12%-7.71M
157.13%4.12M
153.05%9.17M
Other taxs
52.76%-2.08M
----
-97.09%-4.4M
----
-891.11%-2.23M
----
-3.69%-225K
----
---217K
----
Interest received - operating
----
----
----
----
----
----
----
----
----
-79.19%216K
Interest paid - operating
----
----
----
----
----
75.36%-85K
----
---345K
78.09%-301K
----
Special items of business
-50.00%-6K
----
97.37%-4K
----
63.64%-152K
----
---418K
----
----
----
Net cash from operations
-252.78%-39.94M
-642.62%-27.92M
-154.22%-11.32M
-111.52%-3.76M
153.83%20.88M
505.24%32.64M
-1,176.82%-38.79M
-185.86%-8.06M
141.96%3.6M
156.58%9.38M
Cash flow from investment activities
Interest received - investment
----
----
-94.44%1K
----
-5.26%18K
----
-94.14%19K
----
1,700.00%324K
-77.78%6K
Restricted cash (increase) decrease
----
----
----
----
105.08%3K
--3K
-104.02%-59K
----
200.00%1.47M
--1.48M
Sale of fixed assets
----
----
----
----
-88.26%282K
-38.76%267K
350.66%2.4M
218.25%436K
-90.59%533K
2,640.00%137K
Purchase of fixed assets
---15.09M
---5.99M
----
----
94.35%-624K
82.37%-432K
39.27%-11.04M
77.96%-2.45M
-340.24%-18.17M
-1,073.31%-11.12M
Sale of subsidiaries
----
----
--37K
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
--5M
--5M
Net cash from investment operations
-39,818.42%-15.09M
---5.99M
111.84%38K
----
96.30%-321K
91.96%-162K
20.05%-8.67M
55.21%-2.02M
-13,015.48%-10.85M
-391.16%-4.5M
Net cash before financing
-387.73%-55.03M
-801.94%-33.9M
-154.89%-11.28M
-111.57%-3.76M
143.31%20.56M
422.54%32.48M
-554.91%-47.46M
-306.23%-10.07M
14.75%-7.25M
127.90%4.88M
Cash flow from financing activities
New borrowing
----
----
-83.22%4.25M
-91.04%4.25M
-74.08%25.31M
1,234.09%47.39M
1,665.47%97.65M
34.04%3.55M
-6.25%5.53M
-77.91%2.65M
Refund
----
----
93.74%-5.45M
99.67%-100K
-97.62%-86.95M
---30.46M
---44M
----
----
----
Issuing shares
301.01%61.13M
--44.9M
--15.24M
----
----
----
----
----
----
----
Interest paid - financing
38.53%-568K
35.63%-327K
-446.75%-924K
---508K
-24.26%-169K
----
---136K
----
----
89.49%-141K
Other items of the financing business
----
----
----
----
--42.54M
----
----
----
----
----
Net cash from financing operations
553.62%55.47M
4,686.51%42.22M
140.38%8.49M
-94.65%882K
-139.96%-21.02M
438.21%16.5M
1,286.40%52.6M
109.07%3.07M
227.49%3.79M
-65.91%1.47M
Effect of rate
235.00%27K
-3,200.00%-1.74M
74.36%-20K
102.48%56K
97.84%-78K
-137.27%-2.26M
-236.02%-3.62M
1,288.61%6.05M
226.38%2.66M
-141.52%-509K
Net Cash
115.81%442K
388.95%8.31M
-507.83%-2.8M
-105.87%-2.88M
-108.95%-460K
799.16%48.98M
248.83%5.14M
-210.33%-7.01M
69.91%-3.45M
148.10%6.35M
Begining period cash
-79.95%706K
-79.95%706K
-13.25%3.52M
-13.25%3.52M
59.91%4.06M
59.91%4.06M
-23.80%2.54M
-23.80%2.54M
-76.19%3.33M
-76.19%3.33M
Cash at the end
66.43%1.18M
938.94%7.28M
-79.95%706K
-98.62%701K
-13.25%3.52M
3,105.87%50.78M
59.91%4.06M
-82.73%1.58M
-23.80%2.54M
353.83%9.17M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -142.16%-28.39M-----94.39%67.33M----919.97%1.2B----46.60%-146.49M----75.23%-274.33M----
Profit adjustment
Interest (income) - adjustment --------94.44%-1K----5.26%-18K----94.14%-19K----60.39%-324K----
Impairment and provisions: 264.54%8.75M-----84.02%2.4M-----58.95%15.02M-----65.66%36.58M-----53.21%106.51M----
-Impairment of trade receivables (reversal) 264.54%8.75M----5.82%2.4M-----93.63%2.27M----1,148.35%35.58M------2.85M----
-Other impairments and provisions ----------------1,174.70%12.75M-----99.04%1M-----54.46%103.66M----
Revaluation surplus: -------------------------102.10%-975K-----86.54%46.36M----
-Other fair value changes -------------------------102.10%-975K-----86.66%46.36M----
Asset sale loss (gain): 100.01%10K-----116,263.33%-69.82M-----103.29%-60K-----16.31%1.82M-----90.79%2.18M----
-Loss (gain) from sale of subsidiary company -----------69.82M----------------------------
-Loss (gain) on sale of property, machinery and equipment --10K-------------103.29%-60K-----16.31%1.82M-----7.36%2.18M----
Depreciation and amortization: -47.16%5.83M----2.86%11.04M----9.05%10.73M----48.37%9.84M-----20.07%6.63M----
Financial expense -64.57%574K-----97.64%1.62M-----39.55%68.76M-----3.39%113.74M-----2.00%117.73M----
Special items --117K-------------5,536,521.74%-1.27B-----25.81%23K-----99.99%31K----
Operating profit before the change of operating capital -204.24%-13.11M-----43.41%12.57M----53.04%22.22M----203.34%14.52M----114.47%4.79M----
Change of operating capital
Inventory (increase) decrease -274.21%-1.22M-----94.62%698K-----76.67%12.97M----186.88%55.57M-----1,532.05%-63.96M----
Accounts receivable (increase)decrease -111.76%-6K-----99.92%51K----279.88%63.66M-----7.12%-35.39M-----8,593.32%-33.04M----
Accounts payable increase (decrease) 88.18%-5.63M-----29.30%-47.62M----18.54%-36.83M-----140.53%-45.21M----311.14%111.53M----
prepayments (increase)decrease -165.39%-17.9M----170.63%27.37M-----40.26%-38.76M-----81.82%-27.63M-----772.78%-15.2M----
Cash  from business operations -446.89%-37.86M-642.62%-27.92M-129.76%-6.92M-111.49%-3.76M160.98%23.26M524.47%32.73M-1,025.83%-38.14M-184.12%-7.71M157.13%4.12M153.05%9.17M
Other taxs 52.76%-2.08M-----97.09%-4.4M-----891.11%-2.23M-----3.69%-225K-------217K----
Interest received - operating -------------------------------------79.19%216K
Interest paid - operating --------------------75.36%-85K-------345K78.09%-301K----
Special items of business -50.00%-6K----97.37%-4K----63.64%-152K-------418K------------
Net cash from operations -252.78%-39.94M-642.62%-27.92M-154.22%-11.32M-111.52%-3.76M153.83%20.88M505.24%32.64M-1,176.82%-38.79M-185.86%-8.06M141.96%3.6M156.58%9.38M
Cash flow from investment activities
Interest received - investment ---------94.44%1K-----5.26%18K-----94.14%19K----1,700.00%324K-77.78%6K
Restricted cash (increase) decrease ----------------105.08%3K--3K-104.02%-59K----200.00%1.47M--1.48M
Sale of fixed assets -----------------88.26%282K-38.76%267K350.66%2.4M218.25%436K-90.59%533K2,640.00%137K
Purchase of fixed assets ---15.09M---5.99M--------94.35%-624K82.37%-432K39.27%-11.04M77.96%-2.45M-340.24%-18.17M-1,073.31%-11.12M
Sale of subsidiaries ----------37K----------------------------
Recovery of cash from investments ----------------------------------5M--5M
Net cash from investment operations -39,818.42%-15.09M---5.99M111.84%38K----96.30%-321K91.96%-162K20.05%-8.67M55.21%-2.02M-13,015.48%-10.85M-391.16%-4.5M
Net cash before financing -387.73%-55.03M-801.94%-33.9M-154.89%-11.28M-111.57%-3.76M143.31%20.56M422.54%32.48M-554.91%-47.46M-306.23%-10.07M14.75%-7.25M127.90%4.88M
Cash flow from financing activities
New borrowing ---------83.22%4.25M-91.04%4.25M-74.08%25.31M1,234.09%47.39M1,665.47%97.65M34.04%3.55M-6.25%5.53M-77.91%2.65M
Refund --------93.74%-5.45M99.67%-100K-97.62%-86.95M---30.46M---44M------------
Issuing shares 301.01%61.13M--44.9M--15.24M----------------------------
Interest paid - financing 38.53%-568K35.63%-327K-446.75%-924K---508K-24.26%-169K-------136K--------89.49%-141K
Other items of the financing business ------------------42.54M--------------------
Net cash from financing operations 553.62%55.47M4,686.51%42.22M140.38%8.49M-94.65%882K-139.96%-21.02M438.21%16.5M1,286.40%52.6M109.07%3.07M227.49%3.79M-65.91%1.47M
Effect of rate 235.00%27K-3,200.00%-1.74M74.36%-20K102.48%56K97.84%-78K-137.27%-2.26M-236.02%-3.62M1,288.61%6.05M226.38%2.66M-141.52%-509K
Net Cash 115.81%442K388.95%8.31M-507.83%-2.8M-105.87%-2.88M-108.95%-460K799.16%48.98M248.83%5.14M-210.33%-7.01M69.91%-3.45M148.10%6.35M
Begining period cash -79.95%706K-79.95%706K-13.25%3.52M-13.25%3.52M59.91%4.06M59.91%4.06M-23.80%2.54M-23.80%2.54M-76.19%3.33M-76.19%3.33M
Cash at the end 66.43%1.18M938.94%7.28M-79.95%706K-98.62%701K-13.25%3.52M3,105.87%50.78M59.91%4.06M-82.73%1.58M-23.80%2.54M353.83%9.17M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More