HK Stock MarketDetailed Quotes

ERNEST BOREL (01856)

Watchlist
  • 1.890
  • +0.010+0.53%
Market Closed Jan 16 10:26 CST
680.89MMarket Cap-10.56P/E (TTM)

ERNEST BOREL (01856) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
-4.29%304.41M
-11.29%288.12M
0.64%318.06M
0.78%324.78M
-11.63%316.04M
-13.52%322.28M
-0.97%357.64M
3.63%372.68M
10.20%361.14M
10.01%359.61M
Accounts receivable
-1.63%130.62M
7.00%142.53M
-4.52%132.78M
49.80%133.21M
161.53%139.07M
89.91%88.92M
-4.59%53.17M
-13.37%46.82M
52.50%55.73M
28.77%54.05M
Cash and equivalents
28.82%12.46M
73.03%10.23M
218.13%9.67M
-5.79%5.91M
-66.60%3.04M
-17.28%6.27M
-62.91%9.1M
-58.78%7.59M
49.88%24.54M
-1.78%18.4M
Secured deposit
----
----
-23.08%5M
-23.08%5M
--6.5M
--6.5M
----
----
----
7.46%1.35M
Financial assets at fair value-current assets
--13.09M
-23.73%24.72M
----
--32.41M
----
----
----
----
----
----
Total current assets
-1.06%460.58M
-7.12%465.6M
0.19%465.52M
18.24%501.31M
10.65%464.65M
-0.73%423.97M
-4.87%419.91M
-1.46%427.08M
15.59%441.41M
11.46%433.41M
Non-current assets
Property, plant and equipment
-19.84%39.53M
-23.57%43.65M
-17.42%49.31M
147.31%57.11M
76.39%59.72M
-41.42%23.09M
-15.31%33.86M
-2.26%39.42M
40.37%39.98M
52.49%40.33M
Advance payment
699.39%11.87M
-33.27%991K
-21.26%1.49M
68.56%1.49M
114.07%1.89M
0.00%881K
-41.54%881K
-7.75%881K
--1.51M
--955K
Intangible assets
-40.81%32.67M
-38.04%36.8M
-17.45%55.2M
--59.39M
--66.87M
----
----
----
----
----
Goodwill
----
----
-35.77%27.09M
--27.93M
--42.18M
----
----
----
----
----
Deferred tax assets
-35.65%4.67M
-38.33%4.54M
-0.78%7.26M
--7.36M
--7.32M
----
----
----
----
----
Special items of non-current assets
0.07%1.42M
0.43%1.42M
--1.42M
--1.41M
----
----
----
----
----
----
Total non-current assets
-36.40%90.16M
-43.50%87.4M
-20.34%141.77M
545.26%154.69M
412.32%177.97M
-40.51%23.97M
-16.26%34.74M
-2.38%40.3M
45.66%41.48M
56.10%41.29M
Total assets
-9.31%550.74M
-15.70%553M
-5.50%607.28M
46.45%656M
41.34%642.61M
-4.16%447.95M
-5.85%454.65M
-1.54%467.38M
17.68%482.89M
14.30%474.7M
Liabilities
Current liabilities
Accounts payable
-2.80%51.92M
0.80%67.79M
-15.44%53.41M
99.61%67.25M
47.57%63.17M
-12.43%33.69M
58.46%42.81M
58.97%38.47M
67.66%27.01M
-27.22%24.2M
Tax payable
4.93%1.32M
-16.55%1.23M
-14.07%1.26M
-1.67%1.47M
3.39%1.46M
2.75%1.49M
-44.34%1.42M
-43.79%1.45M
5.21%2.54M
8.25%2.59M
Amounts payable to associated parties-current liabilities
17.54%333.28M
10.65%316.42M
8.65%283.56M
14.75%285.98M
-1.36%260.97M
-6.75%249.22M
0.64%264.57M
11.23%267.25M
26.03%262.89M
16.71%240.26M
Bank loans and overdrafts
-11.13%25.26M
-35.59%19.92M
-19.65%28.43M
5.22%30.93M
152.18%35.38M
140.57%29.39M
7.91%14.03M
-36.97%12.22M
-25.49%13M
--19.38M
Financial lease liabilities-current liabilities
-16.34%4.62M
-40.63%4.53M
-35.55%5.52M
54.51%7.63M
58.64%8.57M
-3.25%4.94M
-4.24%5.4M
4.10%5.1M
-18.48%5.64M
-23.26%4.9M
Special items of current liabilities
----
----
----
----
--11.59M
----
----
----
----
----
Total current liabilities
7.69%416.4M
4.23%409.88M
1.45%386.65M
23.38%393.24M
16.12%381.13M
-1.78%318.73M
5.51%328.22M
11.38%324.49M
23.70%311.09M
17.52%291.33M
Net current assets
-43.98%44.18M
-48.44%55.72M
-5.57%78.87M
2.68%108.07M
-8.92%83.51M
2.58%105.24M
-29.64%91.69M
-27.79%102.59M
-0.04%130.32M
0.78%142.08M
Total assets less current liabilities
-39.11%134.34M
-45.53%143.12M
-15.62%220.63M
103.35%262.76M
106.82%261.48M
-9.57%129.22M
-26.41%126.43M
-22.07%142.89M
8.15%171.81M
9.52%183.37M
Non-current liabilities
Long-term bank loan
-24.61%1.64M
-22.73%1.79M
-14.60%2.17M
-33.10%2.31M
-17.53%2.54M
-0.89%3.46M
-26.90%3.08M
-20.63%3.49M
3.49%4.22M
--4.4M
Long-term accounts payable
----
----
----
----
--66.1M
----
----
----
----
----
Financial lease liabilities-non-current liabilities
-28.17%9.75M
-23.32%11.84M
5.72%13.58M
435.84%15.44M
124.08%12.84M
-65.84%2.88M
-45.73%5.73M
1.27%8.44M
501.08%10.56M
175.55%8.33M
Deferred tax liability
-8.88%28.14M
-11.69%26.82M
-1.08%30.88M
115.13%30.37M
123.37%31.21M
0.36%14.12M
-0.80%13.97M
-1.38%14.07M
-9.81%14.09M
-29.93%14.27M
Retirement benefit responsibility
-29.34%872K
-60.53%763K
-17.24%1.23M
111.26%1.93M
120.56%1.49M
-77.81%915K
-80.97%676K
-9.00%4.12M
7.70%3.55M
25.27%4.53M
Special items of non-current liabilities
----
----
--18.31M
--44.91M
----
----
----
----
----
----
Total non-current liabilities
-38.96%40.39M
-56.60%41.22M
-42.05%66.17M
344.30%94.97M
386.68%114.19M
-29.03%21.38M
-27.62%23.46M
-4.46%30.12M
30.98%32.42M
16.76%31.52M
Total liabilities
0.88%456.79M
-7.60%451.1M
-8.58%452.82M
43.55%488.21M
40.84%495.32M
-4.09%340.1M
2.38%351.68M
9.84%354.61M
24.35%343.5M
17.45%322.85M
Total assets less total liabilities
-39.18%93.95M
-39.27%101.91M
4.87%154.46M
55.59%167.79M
43.05%147.29M
-4.37%107.84M
-26.13%102.97M
-25.73%112.78M
3.94%139.39M
8.13%151.84M
Total equity and non-current liabilities
-39.11%134.34M
-45.53%143.12M
-15.62%220.63M
103.35%262.76M
106.82%261.48M
-9.57%129.22M
-26.41%126.43M
-22.07%142.89M
8.15%171.81M
9.52%183.37M
Equity
Share capital
0.00%3.6M
0.00%3.6M
0.00%3.6M
3.71%3.6M
3.71%3.6M
0.00%3.47M
0.00%3.47M
0.00%3.47M
0.00%3.47M
0.00%3.47M
Reserve
-40.11%90.34M
-40.13%98.3M
4.99%150.86M
57.32%164.19M
44.42%143.69M
-4.51%104.37M
-26.80%99.5M
-26.33%109.3M
4.04%135.92M
8.34%148.37M
Shareholders' Equity
-39.18%93.95M
-39.27%101.91M
4.87%154.46M
55.59%167.79M
43.05%147.29M
-4.37%107.84M
-26.13%102.97M
-25.73%112.78M
3.94%139.39M
8.13%151.84M
Total equity
-39.18%93.95M
-39.27%101.91M
4.87%154.46M
55.59%167.79M
43.05%147.29M
-4.37%107.84M
-26.13%102.97M
-25.73%112.78M
3.94%139.39M
8.13%151.84M
Total equity and total liabilities
-9.31%550.74M
-15.70%553M
-5.50%607.28M
46.45%656M
41.34%642.61M
-4.16%447.95M
-5.85%454.65M
-1.54%467.38M
17.68%482.89M
14.30%474.7M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Lixin Dehao Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory -4.29%304.41M-11.29%288.12M0.64%318.06M0.78%324.78M-11.63%316.04M-13.52%322.28M-0.97%357.64M3.63%372.68M10.20%361.14M10.01%359.61M
Accounts receivable -1.63%130.62M7.00%142.53M-4.52%132.78M49.80%133.21M161.53%139.07M89.91%88.92M-4.59%53.17M-13.37%46.82M52.50%55.73M28.77%54.05M
Cash and equivalents 28.82%12.46M73.03%10.23M218.13%9.67M-5.79%5.91M-66.60%3.04M-17.28%6.27M-62.91%9.1M-58.78%7.59M49.88%24.54M-1.78%18.4M
Secured deposit ---------23.08%5M-23.08%5M--6.5M--6.5M------------7.46%1.35M
Financial assets at fair value-current assets --13.09M-23.73%24.72M------32.41M------------------------
Total current assets -1.06%460.58M-7.12%465.6M0.19%465.52M18.24%501.31M10.65%464.65M-0.73%423.97M-4.87%419.91M-1.46%427.08M15.59%441.41M11.46%433.41M
Non-current assets
Property, plant and equipment -19.84%39.53M-23.57%43.65M-17.42%49.31M147.31%57.11M76.39%59.72M-41.42%23.09M-15.31%33.86M-2.26%39.42M40.37%39.98M52.49%40.33M
Advance payment 699.39%11.87M-33.27%991K-21.26%1.49M68.56%1.49M114.07%1.89M0.00%881K-41.54%881K-7.75%881K--1.51M--955K
Intangible assets -40.81%32.67M-38.04%36.8M-17.45%55.2M--59.39M--66.87M--------------------
Goodwill ---------35.77%27.09M--27.93M--42.18M--------------------
Deferred tax assets -35.65%4.67M-38.33%4.54M-0.78%7.26M--7.36M--7.32M--------------------
Special items of non-current assets 0.07%1.42M0.43%1.42M--1.42M--1.41M------------------------
Total non-current assets -36.40%90.16M-43.50%87.4M-20.34%141.77M545.26%154.69M412.32%177.97M-40.51%23.97M-16.26%34.74M-2.38%40.3M45.66%41.48M56.10%41.29M
Total assets -9.31%550.74M-15.70%553M-5.50%607.28M46.45%656M41.34%642.61M-4.16%447.95M-5.85%454.65M-1.54%467.38M17.68%482.89M14.30%474.7M
Liabilities
Current liabilities
Accounts payable -2.80%51.92M0.80%67.79M-15.44%53.41M99.61%67.25M47.57%63.17M-12.43%33.69M58.46%42.81M58.97%38.47M67.66%27.01M-27.22%24.2M
Tax payable 4.93%1.32M-16.55%1.23M-14.07%1.26M-1.67%1.47M3.39%1.46M2.75%1.49M-44.34%1.42M-43.79%1.45M5.21%2.54M8.25%2.59M
Amounts payable to associated parties-current liabilities 17.54%333.28M10.65%316.42M8.65%283.56M14.75%285.98M-1.36%260.97M-6.75%249.22M0.64%264.57M11.23%267.25M26.03%262.89M16.71%240.26M
Bank loans and overdrafts -11.13%25.26M-35.59%19.92M-19.65%28.43M5.22%30.93M152.18%35.38M140.57%29.39M7.91%14.03M-36.97%12.22M-25.49%13M--19.38M
Financial lease liabilities-current liabilities -16.34%4.62M-40.63%4.53M-35.55%5.52M54.51%7.63M58.64%8.57M-3.25%4.94M-4.24%5.4M4.10%5.1M-18.48%5.64M-23.26%4.9M
Special items of current liabilities ------------------11.59M--------------------
Total current liabilities 7.69%416.4M4.23%409.88M1.45%386.65M23.38%393.24M16.12%381.13M-1.78%318.73M5.51%328.22M11.38%324.49M23.70%311.09M17.52%291.33M
Net current assets -43.98%44.18M-48.44%55.72M-5.57%78.87M2.68%108.07M-8.92%83.51M2.58%105.24M-29.64%91.69M-27.79%102.59M-0.04%130.32M0.78%142.08M
Total assets less current liabilities -39.11%134.34M-45.53%143.12M-15.62%220.63M103.35%262.76M106.82%261.48M-9.57%129.22M-26.41%126.43M-22.07%142.89M8.15%171.81M9.52%183.37M
Non-current liabilities
Long-term bank loan -24.61%1.64M-22.73%1.79M-14.60%2.17M-33.10%2.31M-17.53%2.54M-0.89%3.46M-26.90%3.08M-20.63%3.49M3.49%4.22M--4.4M
Long-term accounts payable ------------------66.1M--------------------
Financial lease liabilities-non-current liabilities -28.17%9.75M-23.32%11.84M5.72%13.58M435.84%15.44M124.08%12.84M-65.84%2.88M-45.73%5.73M1.27%8.44M501.08%10.56M175.55%8.33M
Deferred tax liability -8.88%28.14M-11.69%26.82M-1.08%30.88M115.13%30.37M123.37%31.21M0.36%14.12M-0.80%13.97M-1.38%14.07M-9.81%14.09M-29.93%14.27M
Retirement benefit responsibility -29.34%872K-60.53%763K-17.24%1.23M111.26%1.93M120.56%1.49M-77.81%915K-80.97%676K-9.00%4.12M7.70%3.55M25.27%4.53M
Special items of non-current liabilities ----------18.31M--44.91M------------------------
Total non-current liabilities -38.96%40.39M-56.60%41.22M-42.05%66.17M344.30%94.97M386.68%114.19M-29.03%21.38M-27.62%23.46M-4.46%30.12M30.98%32.42M16.76%31.52M
Total liabilities 0.88%456.79M-7.60%451.1M-8.58%452.82M43.55%488.21M40.84%495.32M-4.09%340.1M2.38%351.68M9.84%354.61M24.35%343.5M17.45%322.85M
Total assets less total liabilities -39.18%93.95M-39.27%101.91M4.87%154.46M55.59%167.79M43.05%147.29M-4.37%107.84M-26.13%102.97M-25.73%112.78M3.94%139.39M8.13%151.84M
Total equity and non-current liabilities -39.11%134.34M-45.53%143.12M-15.62%220.63M103.35%262.76M106.82%261.48M-9.57%129.22M-26.41%126.43M-22.07%142.89M8.15%171.81M9.52%183.37M
Equity
Share capital 0.00%3.6M0.00%3.6M0.00%3.6M3.71%3.6M3.71%3.6M0.00%3.47M0.00%3.47M0.00%3.47M0.00%3.47M0.00%3.47M
Reserve -40.11%90.34M-40.13%98.3M4.99%150.86M57.32%164.19M44.42%143.69M-4.51%104.37M-26.80%99.5M-26.33%109.3M4.04%135.92M8.34%148.37M
Shareholders' Equity -39.18%93.95M-39.27%101.91M4.87%154.46M55.59%167.79M43.05%147.29M-4.37%107.84M-26.13%102.97M-25.73%112.78M3.94%139.39M8.13%151.84M
Total equity -39.18%93.95M-39.27%101.91M4.87%154.46M55.59%167.79M43.05%147.29M-4.37%107.84M-26.13%102.97M-25.73%112.78M3.94%139.39M8.13%151.84M
Total equity and total liabilities -9.31%550.74M-15.70%553M-5.50%607.28M46.45%656M41.34%642.61M-4.16%447.95M-5.85%454.65M-1.54%467.38M17.68%482.89M14.30%474.7M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Lixin Dehao Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More