Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -79.76%6.4M | -7.26%28.37M | -2.61%23.52M | 21.64%130.22M | 109.35%43.88M | -9.23%31.61M | -14.60%30.59M | 56.25%24.15M | -9.42%107.05M | -42.30%20.96M |
| Net profit before non-cash adjustment | 12.04%19.86M | 12.40%19.89M | 11.77%19.76M | 9.08%71.02M | 3.47%17.91M | 6.73%17.73M | 10.47%17.7M | 16.59%17.68M | 8.49%65.11M | 9.23%17.31M |
| Total adjustment of non-cash items | ---- | ---- | 16.45%13.8M | 6.92%50.45M | 61.72%13.64M | 5.90%12.86M | 2.76%12.1M | -20.09%11.85M | -14.95%47.19M | -36.16%8.44M |
| -Depreciation and amortization | ---- | ---- | 23.97%6.69M | 7.49%23.42M | 21.83%6.59M | 11.25%6.05M | -1.46%5.38M | -1.46%5.4M | 0.32%21.79M | -1.73%5.41M |
| -Reversal of impairment losses recognized in profit and loss | --0 | --0 | --0 | --0 | 199,900.00%2K | ---2K | --0 | --0 | -95.40%15K | -100.00%1 |
| -Disposal profit | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -39,923.14%-1.2M | ---- |
| -Deferred income tax | 13.16%5.93M | 37.17%5.7M | 39.80%5.35M | 13.55%18.3M | 229.52%5.07M | 25.08%5.24M | 2.34%4.16M | -39.48%3.83M | -31.81%16.12M | -66.90%1.54M |
| -Other non-cash items | ---- | ---- | -32.93%1.76M | -16.59%8.73M | -26.48%1.97M | -37.70%1.57M | 13.77%2.56M | -12.86%2.63M | 6.79%10.47M | -1.86%2.69M |
| Changes in working capital | ---- | ---- | -86.53%-10.05M | 266.81%8.75M | 357.20%12.32M | -83.13%1.02M | -90.16%789K | 62.96%-5.39M | -294.85%-5.24M | -166.00%-4.79M |
| -Change in receivables | ---- | ---- | 75.01%-2.06M | 147.33%952.28K | 634.82%6.02M | -98.64%94K | -56.63%3.07M | 44.67%-8.23M | -142.00%-2.01M | -115.86%-1.12M |
| -Change in inventory | 88.89%-6K | 800.00%144K | -81.90%21K | 157.24%50.12K | 84.30%-27.88K | -100.00%-54K | 0.00%16K | 14.85%116K | 20.34%-87.56K | -286.72%-177.56K |
| -Change in payables | ---- | ---- | -442.13%-9.28M | 356.33%7.41M | 204.68%3.75M | 1,301.84%3.27M | -540.87%-2.32M | 523.68%2.71M | -28.54%-2.89M | -571.51%-3.58M |
| -Changes in other current assets | 84.78%-355K | -73.35%-1.63M | 6,228.57%1.29M | -1,811.82%-3.47M | -4,948.16%-172.74K | -402.80%-2.33M | -499.15%-942K | -148.84%-21K | -161.89%-181.44K | -94.32%3.56K |
| -Changes in other current liabilities | -45.83%26K | -88.81%108K | -164.52%-20K | 5,381.01%3.8M | 3,035.71%2.76M | 166.67%48K | 477.84%965K | 112.16%31K | -121.86%-72.01K | -87.12%87.99K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 224.47%1.99M | 611.30%2.08M | 587.46%2.08M | 49.88%3.42M | 487.55%2.21M | -18.05%613K | -73.45%292K | 431.58%303K | 441.81%2.28M | 559.54%376.37K |
| Tax refund paid | 18.98%-1.88M | 25.49%-1.59M | 52.10%-1.24M | 29.57%-7.57M | 86.18%-523.54K | 36.96%-2.32M | -46.54%-2.14M | -41.89%-2.59M | -47.05%-10.75M | -47.94%-3.79M |
| Other operating cash inflow (outflow) | 0.00%-1K | -3,171.50%-49.01K | -9,539.96%-48.01K | 0 | 0 | 0.00%-1K | -35.08%-1.5K | -356.88%-498 | ||
| Operating cash flow | -78.23%6.51M | 0.38%28.85M | 11.43%24.36M | 27.83%126.02M | 159.41%45.51M | -6.24%29.91M | -18.94%28.74M | 59.73%21.86M | -11.42%98.58M | -48.12%17.55M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | ---- | ---- | -461.48%-8.05M | 42.41%-128.96M | -70.77%-45.97M | 28.80%-65.83M | 81.58%-15.74M | 92.52%-1.43M | -23.03%-223.95M | -801.70%-26.92M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---320K | ---- |
| Net investment property transactions | ---- | ---- | ---- | 99.68%-25.39K | ---- | ---- | ---- | ---- | -1.16%-8.04M | ---- |
| Net investment product transactions | ---- | ---- | --0 | 200.00%5.01M | 100.01%671 | --0 | --5M | --7K | ---5.01M | ---5.01M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | ---- | ---- | -91.33%17K | -74.81%155.26K | -120.74%-40.74K | -173.26%-137K | -0.72%137K | 106.32%196K | 113.63%616.46K | 119.34%196.46K |
| Investing cash flow | ---- | ---- | -552.76%-8.03M | 47.69%-123.83M | -14.83%-46.03M | 28.51%-65.96M | 87.57%-10.6M | 93.55%-1.23M | -24.78%-236.7M | -269.75%-40.09M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | -34.60%-17.51M | 21.63%246.89M | -29.17%-15.5M | 2,510.80%289.42M | -16.72%-14.01M | -105.44%-13.01M | 382.43%202.98M | -50.11%-12M |
| Net common stock issuance | ---- | ---- | 1,023.60%2M | -74.20%5.67M | 2,701.16%3.71M | -62.32%1.5M | -91.80%282K | -98.77%178K | -45.82%21.98M | -94.68%132.49K |
| Increase or decrease of lease financing | ---- | ---- | 1.49%-198K | -6.56%-773.16K | 5.56%-194.16K | -8.57%-190K | -9.94%-188K | -15.52%-201K | 36.21%-725.6K | 22.25%-205.6K |
| Cash dividends paid | ---- | ---- | -1.08%-5.55M | -14.08%-24.76M | -1.01%-5.54M | -0.37%-5.49M | -52.19%-8.24M | -2.93%-5.49M | -4.35%-21.71M | -4.67%-5.49M |
| Cash dividends for minorities | 50.00%-1K | -100.00%-2K | 0.00%-1K | 32.41%-5.4K | 29.64%-1.4K | 0.00%-2K | 50.00%-1K | 50.00%-1K | 15.47%-7.99K | 42.32%-1.99K |
| Interest paid (cash flow from financing activities) | ---- | ---- | -38.88%-9.82M | -19.38%-30.89M | -42.30%-10.23M | 9.09%-6.67M | 4.16%-6.93M | -71.27%-7.07M | -85.99%-25.88M | -74.32%-7.19M |
| Net other fund-raising expenses | ---- | ---- | 9,312.23%12.81M | 10.88%-5.43M | 705.47%865.54K | -4,388.06%-6.01M | -14.84%-147K | 97.56%-139K | -127.42%-6.1M | -63.67%-142.96K |
| Financing cash flow | -98.63%3.73M | 54.18%-13.39M | 29.00%-18.27M | 11.81%190.7M | -8.03%-26.89M | 1,388.83%272.55M | -35.90%-29.23M | -110.81%-25.73M | 286.76%170.55M | -63.48%-24.9M |
| Net cash flow | ||||||||||
| Beginning cash position | 442.79%266.52M | 325.71%256.24M | 295.43%258.18M | 98.69%65.29M | 153.35%285.59M | -74.72%49.1M | -77.34%60.19M | 98.69%65.29M | -51.07%32.86M | 348.90%112.73M |
| Current changes in cash | ---- | ---- | 61.98%-1.94M | 494.77%192.89M | 42.22%-27.41M | 390.10%236.49M | 84.45%-11.09M | -102.19%-5.1M | 194.56%32.43M | -712.11%-47.44M |
| End cash Position | -9.46%258.57M | 442.79%266.52M | 325.71%256.24M | 295.42%258.18M | 295.42%258.18M | 153.35%285.59M | -74.72%49.1M | -77.34%60.19M | 98.69%65.29M | 98.69%65.29M |
| Free cash flow | 52.93%-24.99M | 22.28%36.9M | -20.14%16.31M | 97.85%-2.94M | 97.85%-450.56K | 12.33%-53.09M | 160.39%30.17M | 473.61%20.43M | -93.66%-136.99M | -168.11%-21M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.