HK Stock MarketDetailed Quotes

JINGRUI HLDGS (01862)

Watchlist
  • 0.016
  • 0.0000.00%
Market Closed May 6 09:20 CST
24.62MMarket Cap-0.01P/E (TTM)

JINGRUI HLDGS (01862) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-94.35%-3.33B
----
58.07%-1.72B
----
-493.31%-4.09B
----
-55.53%1.04B
----
8.80%2.34B
Profit adjustment
Interest (income) - adjustment
----
93.22%-1.16M
----
94.30%-17.05M
----
10.91%-299.29M
----
7.70%-335.95M
----
-32.57%-363.96M
Investment loss (gain)
----
----
----
81.30%-1.73M
----
86.93%-9.26M
----
-96.75%-70.8M
----
-140.18%-35.99M
Attributable subsidiary (profit) loss
----
-57.77%44.48M
----
-8.60%105.34M
----
-25.82%115.25M
----
191.05%155.36M
----
50.19%-170.64M
Impairment and provisions:
----
1,041.07%739.72M
----
-89.98%64.83M
----
418.25%647.14M
----
85.77%124.87M
----
311.81%67.22M
-Impairment of property, plant and equipment (reversal)
----
339.45%161.09M
----
-85.13%36.66M
----
--246.57M
----
----
----
----
-Impairment of goodwill
----
-8.03%31.05M
----
--33.76M
----
----
----
--28.26M
----
----
-Other impairments and provisions
----
9,901.16%547.59M
----
-101.39%-5.59M
----
314.62%400.57M
----
43.73%96.61M
----
1,369.20%67.22M
Revaluation surplus:
----
73.84%841M
----
-9.25%483.78M
----
457.10%533.11M
----
8.19%-149.29M
----
-48.86%-162.61M
-Fair value of investment properties (increase)
----
176.50%293.91M
----
-39.35%106.3M
----
17,625.20%175.25M
----
-105.88%-1M
----
117.70%17M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
-85.24%-25.6M
----
-140.62%-13.82M
-Other fair value changes
----
44.93%547.09M
----
5.49%377.49M
----
391.67%357.86M
----
26.00%-122.69M
----
-251.01%-165.79M
Asset sale loss (gain):
----
207.71%105.87M
----
-89.52%34.41M
----
308.87%328.25M
----
22.70%-157.16M
----
-53.35%-203.31M
-Loss (gain) from sale of subsidiary company
----
722.83%100.92M
----
-104.93%-16.2M
----
308.37%328.48M
----
22.31%-157.65M
----
-74.08%-202.92M
-Loss (gain) on sale of property, machinery and equipment
----
3,967.97%4.95M
----
43.86%-128K
----
26.45%-228K
----
-398.08%-310K
----
-52.51%104K
-Loss (gain) from selling other assets
----
----
----
--50.74M
----
----
----
262.93%800K
----
96.97%-491K
Depreciation and amortization:
----
-39.77%12.75M
----
-30.31%21.17M
----
40.80%30.39M
----
-20.28%21.58M
----
4.30%27.07M
-Depreciation
----
-36.32%12.6M
----
-21.69%19.79M
----
25.66%25.27M
----
-21.62%20.11M
----
3.96%25.66M
-Amortization of intangible assets
----
-88.95%153K
----
--1.39M
----
----
----
----
----
----
-Other depreciation and amortization
----
----
----
----
----
247.72%5.12M
----
3.96%1.47M
----
10.81%1.42M
Financial expense
----
-3.66%723.25M
----
-39.72%750.74M
----
44.96%1.25B
----
14.17%859.16M
----
60.36%752.52M
Exchange Loss (gain)
----
-9.06%149.84M
----
-81.36%164.77M
----
447.48%883.96M
----
60.84%-254.39M
----
-1,225.21%-649.6M
Special items
----
--1.43M
----
----
----
-67.20%711K
----
103.80%2.17M
----
16.56%-57.08M
Operating profit before the change of operating capital
----
-556.07%-716.81M
----
82.26%-109.26M
----
-149.82%-615.72M
----
-19.89%1.24B
----
-13.18%1.54B
Change of operating capital
Developing property (increase)decrease
----
9.97%4.76B
----
-3.86%4.33B
----
299.29%4.5B
----
544.86%1.13B
----
-96.62%174.81M
Accounts receivable (increase)decrease
----
94.69%558.97M
----
-77.88%287.1M
----
52.18%1.3B
----
82.51%853.07M
----
140.76%467.41M
Accounts payable increase (decrease)
----
-137.71%-1.36B
----
68.39%-572.2M
----
-346.71%-1.81B
----
-60.51%733.64M
----
236.51%1.86B
prepayments (increase)decrease
----
----
----
----
----
----
----
378.92%1.19B
----
36.53%-425.03M
Special items for working capital changes
----
-40.55%-3.06B
----
-15.24%-2.18B
----
74.76%-1.89B
----
-178.77%-7.48B
----
-79.74%-2.68B
Cash  from business operations
-156.23%-59.84M
-89.58%183.08M
-86.90%106.42M
18.28%1.76B
-8.53%812.08M
163.37%1.49B
-46.52%887.76M
-350.90%-2.34B
245.63%1.66B
-74.14%934.53M
China income tax paid
45.19%-11.66M
62.50%-32.96M
74.12%-21.28M
27.75%-87.88M
-246.52%-82.2M
85.84%-121.63M
96.36%-23.72M
-84.27%-859.11M
-50.86%-651.49M
42.30%-466.22M
Interest paid - operating
66.74%-23.31M
68.00%-104.03M
41.08%-70.07M
67.68%-325.06M
79.98%-118.93M
38.71%-1.01B
53.25%-594.01M
17.65%-1.64B
-43.04%-1.27B
-10.09%-1.99B
Net cash from operations
-728.86%-94.81M
-96.57%46.1M
-97.53%15.08M
275.03%1.34B
126.25%610.95M
107.40%358.52M
202.97%270.03M
-217.88%-4.84B
68.78%-262.24M
-252.97%-1.52B
Cash flow from investment activities
Interest received - investment
-13.11%636K
-93.20%1.16M
-64.08%732K
-94.17%17.01M
--2.04M
-11.24%291.52M
----
10.13%328.42M
-29.75%79.15M
11.80%298.21M
Dividend received - investment
----
9.46%13.9M
--10.5M
-13.86%12.7M
----
-77.75%14.75M
----
223.27%66.28M
----
8,514.71%20.5M
Loan receivable (increase) decrease
385.71%7.65M
-1,099.62%-41.17M
-98.98%1.58M
98.98%-3.43M
243.44%154.13M
72.79%-335.95M
97.35%-107.45M
-19.96%-1.23B
-402.01%-4.06B
-125.42%-1.03B
Sale of fixed assets
----
-95.33%10K
66.67%10K
-81.96%214K
-99.29%6K
-88.16%1.19M
15.96%850K
1,915.29%10.02M
186.33%733K
0.20%497K
Purchase of fixed assets
69.57%-843K
-182.33%-7.13M
-119.67%-2.77M
77.79%-2.52M
62.69%-1.26M
-92.79%-11.36M
26.04%-3.38M
88.08%-5.89M
-203.45%-4.57M
-546.51%-49.43M
Purchase of intangible assets
----
----
----
98.56%-25K
----
38.96%-1.74M
----
-517.75%-2.85M
21.44%-1.18M
71.46%-462K
Sale of subsidiaries
-68.64%31.2M
-27.70%94.46M
3,282.90%99.49M
-62.19%130.66M
--2.94M
62.25%345.56M
----
-57.99%212.98M
-59.75%212.98M
86.74%507.03M
Acquisition of subsidiaries
----
----
----
25.10%-80.76M
----
-184.63%-107.83M
---13.67M
-70.12%127.41M
----
149.08%426.42M
Recovery of cash from investments
1,326.22%114.13M
-76.97%65.12M
-78.49%8M
-48.78%282.76M
92.71%37.19M
-60.02%552.06M
-95.67%19.3M
66.89%1.38B
100.45%445.56M
-47.45%827.42M
Cash on investment
----
99.48%-450K
----
-159.96%-85.9M
-840.90%-58.76M
96.12%-33.04M
98.95%-6.25M
49.30%-850.85M
13.07%-596.76M
-3.58%-1.68B
Other items in the investment business
----
----
----
-99.17%120K
-60.24%2.33M
29.50%14.5M
-90.35%5.85M
-28.14%11.2M
248.55%60.63M
102.54%15.58M
Net cash from investment operations
29.97%152.77M
-53.51%125.91M
-15.20%117.54M
-62.88%270.83M
232.34%138.61M
1,592.19%729.64M
97.29%-104.74M
106.52%43.12M
-526.85%-3.86B
54.57%-661.42M
Net cash before financing
-56.29%57.96M
-89.35%172M
-82.31%132.62M
48.45%1.62B
353.49%749.56M
122.66%1.09B
104.01%165.29M
-119.70%-4.8B
-183.17%-4.12B
-375.69%-2.19B
Cash flow from financing activities
New borrowing
483.65%402M
-80.38%135.37M
-57.74%68.88M
-63.90%689.82M
-89.89%162.98M
-79.00%1.91B
-82.66%1.61B
-12.81%9.1B
20.06%9.3B
55.30%10.44B
Refund
-97.03%-421.05M
83.49%-392.9M
77.48%-213.7M
58.43%-2.38B
73.46%-948.83M
37.53%-5.73B
59.56%-3.58B
4.46%-9.17B
-23.92%-8.84B
-6.82%-9.59B
Issuing shares
----
----
----
----
----
----
----
----
----
--258.02M
Issuance of bonds
----
----
----
----
----
----
----
64.73%4.73B
----
-30.03%2.87B
Dividends paid - financing
----
----
----
----
----
87.10%-45.27M
----
-13.49%-350.87M
----
17.19%-309.16M
Absorb investment income
----
----
----
--1.07M
----
----
----
-42.99%409.32M
-71.81%69.92M
-18.87%718M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
99.29%-27.28M
----
-17.69%-3.82B
----
-182.79%-3.25B
Other items of the financing business
-210.03%-106.66M
90.07%-27.16M
63.20%-34.4M
-121.14%-273.52M
-114.05%-93.49M
127.20%1.29B
227.82%665.32M
-462.25%-4.76B
-197.46%-520.51M
172.93%1.31B
Net cash from financing operations
30.18%-128.35M
85.38%-288.76M
79.20%-183.82M
24.84%-1.97B
32.33%-883.63M
32.31%-2.63B
-59,610.97%-1.31B
-260.25%-3.88B
-100.20%-2.19M
490.71%2.42B
Effect of rate
-71.67%-103K
-100.06%-15K
-133.71%-60K
1,540.29%23.74M
103.94%178K
-18.99%-1.65M
-198.02%-4.52M
94.28%-1.39M
-136.68%-1.52M
-150.97%-24.22M
Net Cash
-37.47%-70.39M
67.53%-116.76M
61.81%-51.2M
76.64%-359.61M
88.25%-134.07M
82.27%-1.54B
72.35%-1.14B
-3,769.03%-8.68B
-983.07%-4.12B
121.93%236.66M
Begining period cash
-34.91%217.76M
-50.10%334.53M
-50.10%334.53M
-69.68%670.41M
-69.68%670.41M
-79.70%2.21B
-79.70%2.21B
1.99%10.9B
1.99%10.9B
-8.81%10.68B
Cash at the end
-48.01%147.27M
-34.91%217.76M
-47.20%283.27M
-50.10%334.53M
-49.69%536.52M
-69.68%670.41M
-84.25%1.07B
-79.70%2.21B
-34.32%6.77B
1.99%10.9B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
--
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
PwC
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----94.35%-3.33B----58.07%-1.72B-----493.31%-4.09B-----55.53%1.04B----8.80%2.34B
Profit adjustment
Interest (income) - adjustment ----93.22%-1.16M----94.30%-17.05M----10.91%-299.29M----7.70%-335.95M-----32.57%-363.96M
Investment loss (gain) ------------81.30%-1.73M----86.93%-9.26M-----96.75%-70.8M-----140.18%-35.99M
Attributable subsidiary (profit) loss -----57.77%44.48M-----8.60%105.34M-----25.82%115.25M----191.05%155.36M----50.19%-170.64M
Impairment and provisions: ----1,041.07%739.72M-----89.98%64.83M----418.25%647.14M----85.77%124.87M----311.81%67.22M
-Impairment of property, plant and equipment (reversal) ----339.45%161.09M-----85.13%36.66M------246.57M----------------
-Impairment of goodwill -----8.03%31.05M------33.76M--------------28.26M--------
-Other impairments and provisions ----9,901.16%547.59M-----101.39%-5.59M----314.62%400.57M----43.73%96.61M----1,369.20%67.22M
Revaluation surplus: ----73.84%841M-----9.25%483.78M----457.10%533.11M----8.19%-149.29M-----48.86%-162.61M
-Fair value of investment properties (increase) ----176.50%293.91M-----39.35%106.3M----17,625.20%175.25M-----105.88%-1M----117.70%17M
-Derivative financial instruments fair value (increase) -----------------------------85.24%-25.6M-----140.62%-13.82M
-Other fair value changes ----44.93%547.09M----5.49%377.49M----391.67%357.86M----26.00%-122.69M-----251.01%-165.79M
Asset sale loss (gain): ----207.71%105.87M-----89.52%34.41M----308.87%328.25M----22.70%-157.16M-----53.35%-203.31M
-Loss (gain) from sale of subsidiary company ----722.83%100.92M-----104.93%-16.2M----308.37%328.48M----22.31%-157.65M-----74.08%-202.92M
-Loss (gain) on sale of property, machinery and equipment ----3,967.97%4.95M----43.86%-128K----26.45%-228K-----398.08%-310K-----52.51%104K
-Loss (gain) from selling other assets --------------50.74M------------262.93%800K----96.97%-491K
Depreciation and amortization: -----39.77%12.75M-----30.31%21.17M----40.80%30.39M-----20.28%21.58M----4.30%27.07M
-Depreciation -----36.32%12.6M-----21.69%19.79M----25.66%25.27M-----21.62%20.11M----3.96%25.66M
-Amortization of intangible assets -----88.95%153K------1.39M------------------------
-Other depreciation and amortization --------------------247.72%5.12M----3.96%1.47M----10.81%1.42M
Financial expense -----3.66%723.25M-----39.72%750.74M----44.96%1.25B----14.17%859.16M----60.36%752.52M
Exchange Loss (gain) -----9.06%149.84M-----81.36%164.77M----447.48%883.96M----60.84%-254.39M-----1,225.21%-649.6M
Special items ------1.43M-------------67.20%711K----103.80%2.17M----16.56%-57.08M
Operating profit before the change of operating capital -----556.07%-716.81M----82.26%-109.26M-----149.82%-615.72M-----19.89%1.24B-----13.18%1.54B
Change of operating capital
Developing property (increase)decrease ----9.97%4.76B-----3.86%4.33B----299.29%4.5B----544.86%1.13B-----96.62%174.81M
Accounts receivable (increase)decrease ----94.69%558.97M-----77.88%287.1M----52.18%1.3B----82.51%853.07M----140.76%467.41M
Accounts payable increase (decrease) -----137.71%-1.36B----68.39%-572.2M-----346.71%-1.81B-----60.51%733.64M----236.51%1.86B
prepayments (increase)decrease ----------------------------378.92%1.19B----36.53%-425.03M
Special items for working capital changes -----40.55%-3.06B-----15.24%-2.18B----74.76%-1.89B-----178.77%-7.48B-----79.74%-2.68B
Cash  from business operations -156.23%-59.84M-89.58%183.08M-86.90%106.42M18.28%1.76B-8.53%812.08M163.37%1.49B-46.52%887.76M-350.90%-2.34B245.63%1.66B-74.14%934.53M
China income tax paid 45.19%-11.66M62.50%-32.96M74.12%-21.28M27.75%-87.88M-246.52%-82.2M85.84%-121.63M96.36%-23.72M-84.27%-859.11M-50.86%-651.49M42.30%-466.22M
Interest paid - operating 66.74%-23.31M68.00%-104.03M41.08%-70.07M67.68%-325.06M79.98%-118.93M38.71%-1.01B53.25%-594.01M17.65%-1.64B-43.04%-1.27B-10.09%-1.99B
Net cash from operations -728.86%-94.81M-96.57%46.1M-97.53%15.08M275.03%1.34B126.25%610.95M107.40%358.52M202.97%270.03M-217.88%-4.84B68.78%-262.24M-252.97%-1.52B
Cash flow from investment activities
Interest received - investment -13.11%636K-93.20%1.16M-64.08%732K-94.17%17.01M--2.04M-11.24%291.52M----10.13%328.42M-29.75%79.15M11.80%298.21M
Dividend received - investment ----9.46%13.9M--10.5M-13.86%12.7M-----77.75%14.75M----223.27%66.28M----8,514.71%20.5M
Loan receivable (increase) decrease 385.71%7.65M-1,099.62%-41.17M-98.98%1.58M98.98%-3.43M243.44%154.13M72.79%-335.95M97.35%-107.45M-19.96%-1.23B-402.01%-4.06B-125.42%-1.03B
Sale of fixed assets -----95.33%10K66.67%10K-81.96%214K-99.29%6K-88.16%1.19M15.96%850K1,915.29%10.02M186.33%733K0.20%497K
Purchase of fixed assets 69.57%-843K-182.33%-7.13M-119.67%-2.77M77.79%-2.52M62.69%-1.26M-92.79%-11.36M26.04%-3.38M88.08%-5.89M-203.45%-4.57M-546.51%-49.43M
Purchase of intangible assets ------------98.56%-25K----38.96%-1.74M-----517.75%-2.85M21.44%-1.18M71.46%-462K
Sale of subsidiaries -68.64%31.2M-27.70%94.46M3,282.90%99.49M-62.19%130.66M--2.94M62.25%345.56M-----57.99%212.98M-59.75%212.98M86.74%507.03M
Acquisition of subsidiaries ------------25.10%-80.76M-----184.63%-107.83M---13.67M-70.12%127.41M----149.08%426.42M
Recovery of cash from investments 1,326.22%114.13M-76.97%65.12M-78.49%8M-48.78%282.76M92.71%37.19M-60.02%552.06M-95.67%19.3M66.89%1.38B100.45%445.56M-47.45%827.42M
Cash on investment ----99.48%-450K-----159.96%-85.9M-840.90%-58.76M96.12%-33.04M98.95%-6.25M49.30%-850.85M13.07%-596.76M-3.58%-1.68B
Other items in the investment business -------------99.17%120K-60.24%2.33M29.50%14.5M-90.35%5.85M-28.14%11.2M248.55%60.63M102.54%15.58M
Net cash from investment operations 29.97%152.77M-53.51%125.91M-15.20%117.54M-62.88%270.83M232.34%138.61M1,592.19%729.64M97.29%-104.74M106.52%43.12M-526.85%-3.86B54.57%-661.42M
Net cash before financing -56.29%57.96M-89.35%172M-82.31%132.62M48.45%1.62B353.49%749.56M122.66%1.09B104.01%165.29M-119.70%-4.8B-183.17%-4.12B-375.69%-2.19B
Cash flow from financing activities
New borrowing 483.65%402M-80.38%135.37M-57.74%68.88M-63.90%689.82M-89.89%162.98M-79.00%1.91B-82.66%1.61B-12.81%9.1B20.06%9.3B55.30%10.44B
Refund -97.03%-421.05M83.49%-392.9M77.48%-213.7M58.43%-2.38B73.46%-948.83M37.53%-5.73B59.56%-3.58B4.46%-9.17B-23.92%-8.84B-6.82%-9.59B
Issuing shares --------------------------------------258.02M
Issuance of bonds ----------------------------64.73%4.73B-----30.03%2.87B
Dividends paid - financing --------------------87.10%-45.27M-----13.49%-350.87M----17.19%-309.16M
Absorb investment income --------------1.07M-------------42.99%409.32M-71.81%69.92M-18.87%718M
Issuance expenses and redemption of securities expenses --------------------99.29%-27.28M-----17.69%-3.82B-----182.79%-3.25B
Other items of the financing business -210.03%-106.66M90.07%-27.16M63.20%-34.4M-121.14%-273.52M-114.05%-93.49M127.20%1.29B227.82%665.32M-462.25%-4.76B-197.46%-520.51M172.93%1.31B
Net cash from financing operations 30.18%-128.35M85.38%-288.76M79.20%-183.82M24.84%-1.97B32.33%-883.63M32.31%-2.63B-59,610.97%-1.31B-260.25%-3.88B-100.20%-2.19M490.71%2.42B
Effect of rate -71.67%-103K-100.06%-15K-133.71%-60K1,540.29%23.74M103.94%178K-18.99%-1.65M-198.02%-4.52M94.28%-1.39M-136.68%-1.52M-150.97%-24.22M
Net Cash -37.47%-70.39M67.53%-116.76M61.81%-51.2M76.64%-359.61M88.25%-134.07M82.27%-1.54B72.35%-1.14B-3,769.03%-8.68B-983.07%-4.12B121.93%236.66M
Begining period cash -34.91%217.76M-50.10%334.53M-50.10%334.53M-69.68%670.41M-69.68%670.41M-79.70%2.21B-79.70%2.21B1.99%10.9B1.99%10.9B-8.81%10.68B
Cash at the end -48.01%147.27M-34.91%217.76M-47.20%283.27M-50.10%334.53M-49.69%536.52M-69.68%670.41M-84.25%1.07B-79.70%2.21B-34.32%6.77B1.99%10.9B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------------Unqualified Opinion
Auditor ------Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More