HK Stock MarketDetailed Quotes

KAFELAKU COFFEE (01869)

Watchlist
  • 0.108
  • -0.005-4.42%
Market Closed May 6 15:14 CST
152.31MMarket Cap-36.00P/E (TTM)

KAFELAKU COFFEE (01869) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
90.21%-4.44M
----
-701.05%-45.35M
----
116.33%7.55M
----
54.37%-46.22M
----
-147.95%-101.29M
----
Profit adjustment
Interest (income) - adjustment
-41.22%-346K
----
38.90%-245K
----
-59.13%-401K
----
46.04%-252K
----
-190.06%-467K
----
Interest expense - adjustment
----
----
-40.36%2.45M
----
--4.1M
----
----
----
----
----
Attributable subsidiary (profit) loss
----
----
----
----
---17.82M
----
----
----
----
----
Impairment and provisions:
-53.88%3.48M
----
234.77%7.54M
----
-87.92%2.25M
----
-64.82%18.64M
----
187.55%52.97M
----
-Impairment of property, plant and equipment (reversal)
----
----
53.64%865K
----
-90.64%563K
----
1,381.53%6.02M
----
-91.90%406K
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
-99.48%51K
----
4,569.86%9.76M
----
-Other impairments and provisions
-47.90%3.48M
----
295.15%6.67M
----
-86.56%1.69M
----
-70.63%12.57M
----
224.34%42.8M
----
Asset sale loss (gain):
---14.37M
----
----
----
----
----
----
----
---5K
----
-Loss (gain) from sale of subsidiary company
---14.37M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
---5K
----
Depreciation and amortization:
-22.02%17.87M
----
-6.41%22.91M
----
-38.98%24.48M
----
-33.76%40.12M
----
-2.75%60.56M
----
-Depreciation
-22.02%17.87M
----
-6.41%22.91M
----
-38.98%24.48M
----
-31.64%40.12M
----
-4.65%58.68M
----
-Other depreciation and amortization
----
----
----
----
----
----
----
----
157.06%1.87M
----
Financial expense
-41.06%3.19M
----
-30.41%5.4M
----
-21.28%7.77M
----
-14.46%9.87M
----
-12.64%11.53M
----
Special items
-165.28%-9.46M
----
6,143.10%14.48M
----
100.88%232K
----
-467.73%-26.47M
----
129.35%7.2M
----
Operating profit before the change of operating capital
-156.80%-4.08M
----
-74.47%7.19M
----
750.64%28.15M
----
-114.19%-4.33M
----
7.54%30.5M
----
Change of operating capital
Inventory (increase) decrease
176.96%4.66M
----
394.92%1.68M
----
-115.85%-571K
----
370.01%3.6M
----
-157.20%-1.33M
----
Accounts receivable (increase)decrease
278.06%1.05M
----
123.94%278K
----
-113.81%-1.16M
----
-122.57%-543K
----
138.45%2.41M
----
Accounts payable increase (decrease)
810.48%9.02M
----
-110.03%-1.27M
----
31.30%12.65M
----
5,532.75%9.63M
----
101.79%171K
----
prepayments (increase)decrease
-142.42%-7.61M
----
-488.61%-3.14M
----
-68.23%808K
----
-62.46%2.54M
----
566.08%6.77M
----
Special items for working capital changes
-234.62%-6.49M
----
-8.72%4.82M
----
824.01%5.28M
----
-122.11%-729K
----
-36.44%3.3M
----
Cash  from business operations
-136.09%-3.45M
----
-78.83%9.56M
----
343.64%45.15M
----
-75.66%10.18M
----
47.47%41.81M
----
Other taxs
-84.26%37K
----
342.27%235K
----
-211.49%-97K
----
-55.38%87K
----
293.07%195K
----
Special items of business
----
113.76%10.98M
----
-65.93%5.14M
----
120.73%15.08M
----
-56.42%6.83M
----
32.49%15.68M
Net cash from operations
-134.85%-3.41M
113.76%10.98M
-78.26%9.79M
-65.93%5.14M
338.94%45.06M
120.73%15.08M
-75.56%10.27M
-56.42%6.83M
48.69%42.01M
32.49%15.68M
Cash flow from investment activities
Interest received - investment
1,108.57%423K
1,381.48%400K
-91.27%35K
-87.32%27K
98.51%401K
--213K
-33.55%202K
----
406.67%304K
----
Loan receivable (increase) decrease
198.06%11.33M
----
---11.56M
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
140.00%24K
----
--10K
----
Purchase of fixed assets
99.93%-6K
----
-60.10%-8.73M
----
-62.18%-5.45M
---29K
18.66%-3.36M
----
62.80%-4.13M
----
Sale of subsidiaries
---1K
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
-39.52%776K
----
--1.28M
----
----
----
Cash on investment
----
---3.34M
----
----
----
----
---2.1M
----
----
----
Other items in the investment business
----
----
----
----
-102.98%-67K
----
--2.25M
140.72%2.19M
----
75.03%-5.37M
Adjustment items of investment business
----
----
----
----
----
--776K
----
----
----
----
Net cash from investment operations
158.02%11.75M
-10,977.78%-2.94M
-366.46%-20.25M
-97.19%27K
-154.31%-4.34M
-56.10%960K
55.29%-1.71M
140.72%2.19M
88.56%-3.82M
75.03%-5.37M
Net cash before financing
179.73%8.34M
55.78%8.05M
-125.68%-10.46M
-67.80%5.17M
375.77%40.72M
77.85%16.04M
-77.59%8.56M
-12.48%9.02M
843.66%38.19M
206.45%10.31M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
-80.00%4M
----
Refund
----
----
----
----
-203.48%-20.78M
---1.58M
-145.29%-6.85M
----
68.31%-2.79M
----
Issuing shares
----
----
--28.03M
--28.03M
----
----
--21.07M
----
----
----
Issuance of bonds
----
----
--2M
----
----
----
----
----
----
----
Interest paid - financing
42.09%-3.13M
30.68%-2.03M
29.55%-5.4M
31.78%-2.92M
16.13%-7.66M
---4.29M
19.14%-9.13M
----
10.42%-11.29M
----
Issuance expenses and redemption of securities expenses
----
----
---932K
---932K
----
----
----
----
----
----
Other items of the financing business
--6.8M
----
----
----
----
----
--4M
30.66%-13.91M
----
17.38%-20.06M
Net cash from financing operations
-436.61%-15.36M
-198.05%-13.34M
109.58%4.56M
190.73%13.6M
-408.16%-47.63M
-7.79%-14.99M
77.76%-9.37M
30.66%-13.91M
-8.85%-42.15M
17.38%-20.06M
Effect of rate
195.93%401K
259.59%466K
-243.64%-418K
-163.62%-292K
120.83%291K
40.37%459K
-290.85%-1.4M
159.52%327K
-55.82%732K
128.06%126K
Net Cash
-19.28%-7.03M
-128.19%-5.29M
14.80%-5.89M
1,688.94%18.77M
-748.34%-6.91M
121.46%1.05M
79.45%-815K
49.87%-4.89M
90.96%-3.97M
71.28%-9.75M
Begining period cash
-37.38%10.57M
-37.38%10.57M
-28.18%16.88M
-28.18%16.88M
-8.60%23.5M
-12.36%23.5M
-11.17%25.72M
-7.36%26.82M
-59.31%28.95M
-59.31%28.95M
Cash at the end
-62.68%3.95M
-83.74%5.75M
-37.38%10.57M
41.35%35.35M
-28.18%16.88M
12.38%25.01M
-8.60%23.5M
15.18%22.26M
-11.17%25.72M
-47.41%19.32M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
-47.41%19.32M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
--
--
--
Ding, He, Guan & Chen Accounting Firm
--
Ding, He, Guan & Chen Accounting Firm
--
Ding, He, Guan & Chen Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 90.21%-4.44M-----701.05%-45.35M----116.33%7.55M----54.37%-46.22M-----147.95%-101.29M----
Profit adjustment
Interest (income) - adjustment -41.22%-346K----38.90%-245K-----59.13%-401K----46.04%-252K-----190.06%-467K----
Interest expense - adjustment ---------40.36%2.45M------4.1M--------------------
Attributable subsidiary (profit) loss -------------------17.82M--------------------
Impairment and provisions: -53.88%3.48M----234.77%7.54M-----87.92%2.25M-----64.82%18.64M----187.55%52.97M----
-Impairment of property, plant and equipment (reversal) --------53.64%865K-----90.64%563K----1,381.53%6.02M-----91.90%406K----
-Impairment of trade receivables (reversal) -------------------------99.48%51K----4,569.86%9.76M----
-Other impairments and provisions -47.90%3.48M----295.15%6.67M-----86.56%1.69M-----70.63%12.57M----224.34%42.8M----
Asset sale loss (gain): ---14.37M-------------------------------5K----
-Loss (gain) from sale of subsidiary company ---14.37M------------------------------------
-Loss (gain) on sale of property, machinery and equipment -----------------------------------5K----
Depreciation and amortization: -22.02%17.87M-----6.41%22.91M-----38.98%24.48M-----33.76%40.12M-----2.75%60.56M----
-Depreciation -22.02%17.87M-----6.41%22.91M-----38.98%24.48M-----31.64%40.12M-----4.65%58.68M----
-Other depreciation and amortization --------------------------------157.06%1.87M----
Financial expense -41.06%3.19M-----30.41%5.4M-----21.28%7.77M-----14.46%9.87M-----12.64%11.53M----
Special items -165.28%-9.46M----6,143.10%14.48M----100.88%232K-----467.73%-26.47M----129.35%7.2M----
Operating profit before the change of operating capital -156.80%-4.08M-----74.47%7.19M----750.64%28.15M-----114.19%-4.33M----7.54%30.5M----
Change of operating capital
Inventory (increase) decrease 176.96%4.66M----394.92%1.68M-----115.85%-571K----370.01%3.6M-----157.20%-1.33M----
Accounts receivable (increase)decrease 278.06%1.05M----123.94%278K-----113.81%-1.16M-----122.57%-543K----138.45%2.41M----
Accounts payable increase (decrease) 810.48%9.02M-----110.03%-1.27M----31.30%12.65M----5,532.75%9.63M----101.79%171K----
prepayments (increase)decrease -142.42%-7.61M-----488.61%-3.14M-----68.23%808K-----62.46%2.54M----566.08%6.77M----
Special items for working capital changes -234.62%-6.49M-----8.72%4.82M----824.01%5.28M-----122.11%-729K-----36.44%3.3M----
Cash  from business operations -136.09%-3.45M-----78.83%9.56M----343.64%45.15M-----75.66%10.18M----47.47%41.81M----
Other taxs -84.26%37K----342.27%235K-----211.49%-97K-----55.38%87K----293.07%195K----
Special items of business ----113.76%10.98M-----65.93%5.14M----120.73%15.08M-----56.42%6.83M----32.49%15.68M
Net cash from operations -134.85%-3.41M113.76%10.98M-78.26%9.79M-65.93%5.14M338.94%45.06M120.73%15.08M-75.56%10.27M-56.42%6.83M48.69%42.01M32.49%15.68M
Cash flow from investment activities
Interest received - investment 1,108.57%423K1,381.48%400K-91.27%35K-87.32%27K98.51%401K--213K-33.55%202K----406.67%304K----
Loan receivable (increase) decrease 198.06%11.33M-------11.56M----------------------------
Sale of fixed assets ------------------------140.00%24K------10K----
Purchase of fixed assets 99.93%-6K-----60.10%-8.73M-----62.18%-5.45M---29K18.66%-3.36M----62.80%-4.13M----
Sale of subsidiaries ---1K------------------------------------
Recovery of cash from investments -----------------39.52%776K------1.28M------------
Cash on investment -------3.34M-------------------2.1M------------
Other items in the investment business -----------------102.98%-67K------2.25M140.72%2.19M----75.03%-5.37M
Adjustment items of investment business ----------------------776K----------------
Net cash from investment operations 158.02%11.75M-10,977.78%-2.94M-366.46%-20.25M-97.19%27K-154.31%-4.34M-56.10%960K55.29%-1.71M140.72%2.19M88.56%-3.82M75.03%-5.37M
Net cash before financing 179.73%8.34M55.78%8.05M-125.68%-10.46M-67.80%5.17M375.77%40.72M77.85%16.04M-77.59%8.56M-12.48%9.02M843.66%38.19M206.45%10.31M
Cash flow from financing activities
New borrowing ---------------------------------80.00%4M----
Refund -----------------203.48%-20.78M---1.58M-145.29%-6.85M----68.31%-2.79M----
Issuing shares ----------28.03M--28.03M----------21.07M------------
Issuance of bonds ----------2M----------------------------
Interest paid - financing 42.09%-3.13M30.68%-2.03M29.55%-5.4M31.78%-2.92M16.13%-7.66M---4.29M19.14%-9.13M----10.42%-11.29M----
Issuance expenses and redemption of securities expenses -----------932K---932K------------------------
Other items of the financing business --6.8M----------------------4M30.66%-13.91M----17.38%-20.06M
Net cash from financing operations -436.61%-15.36M-198.05%-13.34M109.58%4.56M190.73%13.6M-408.16%-47.63M-7.79%-14.99M77.76%-9.37M30.66%-13.91M-8.85%-42.15M17.38%-20.06M
Effect of rate 195.93%401K259.59%466K-243.64%-418K-163.62%-292K120.83%291K40.37%459K-290.85%-1.4M159.52%327K-55.82%732K128.06%126K
Net Cash -19.28%-7.03M-128.19%-5.29M14.80%-5.89M1,688.94%18.77M-748.34%-6.91M121.46%1.05M79.45%-815K49.87%-4.89M90.96%-3.97M71.28%-9.75M
Begining period cash -37.38%10.57M-37.38%10.57M-28.18%16.88M-28.18%16.88M-8.60%23.5M-12.36%23.5M-11.17%25.72M-7.36%26.82M-59.31%28.95M-59.31%28.95M
Cash at the end -62.68%3.95M-83.74%5.75M-37.38%10.57M41.35%35.35M-28.18%16.88M12.38%25.01M-8.60%23.5M15.18%22.26M-11.17%25.72M-47.41%19.32M
Cash balance analysis
Cash and bank balance -------------------------------------47.41%19.32M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor --------Ding, He, Guan & Chen Accounting Firm--Ding, He, Guan & Chen Accounting Firm--Ding, He, Guan & Chen Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More