(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -0.47%535.55M | -10.18%538.05M | -10.18%538.05M | 24.86%747.92M | 8.93%652.53M | 23.61%599.02M | 23.61%599.02M | 23.61%599.02M | 23.61%599.02M | 41.11%484.6M |
Accounts receivable | 1.83%492.08M | 106.13%479.72M | 102.88%483.23M | 53.52%365.65M | 108.12%484.35M | -82.00%232.73M | -81.58%238.19M | -82.00%232.73M | -81.58%238.19M | 94.92%1.29B |
Insurance and other receivables-current assets | -38.36%230.54M | ---- | 1,328.69%374.01M | 252.20%92.2M | ---- | ---- | -6.68%26.18M | ---- | -6.68%26.18M | ---- |
Advance deposits and other receivables | ---- | 115.68%744.39M | ---- | ---- | 14.37%394.72M | -37.15%345.14M | ---- | -37.15%345.14M | ---- | 78.90%549.14M |
Cash and equivalents | 20.36%4.56B | -37.00%3.78B | -37.19%3.79B | -30.87%4.17B | -19.06%4.85B | 71.12%6B | 71.98%6.03B | 71.12%6B | 71.98%6.03B | 3.53%3.5B |
Secured deposit | ---- | -69.37%9.52M | ---- | ---- | -14.53%26.57M | 6,672.55%31.09M | ---- | 6,672.55%31.09M | ---- | --459K |
Other current assets | -1.49%138.42M | ---- | 59.38%140.51M | 39.74%123.2M | ---- | ---- | -33.96%88.16M | ---- | -33.96%88.16M | ---- |
Special items of current assets | -11.03%7.28M | ---- | 162.92%8.18M | -88.66%353.16K | ---- | ---- | 103.07%3.11M | ---- | 103.07%3.11M | ---- |
Total current assets | 11.18%6.19B | -22.97%5.55B | -22.80%5.57B | -19.86%5.78B | -11.01%6.41B | 23.55%7.2B | 23.47%7.22B | 23.55%7.2B | 23.47%7.22B | 24.11%5.83B |
Non-current assets | ||||||||||
Fixed assets | -2.45%2.37B | ---- | 28.36%2.43B | 9.24%2.07B | ---- | ---- | 0.66%1.89B | ---- | 0.66%1.89B | ---- |
Property, plant and equipment | ---- | 27.19%3.79B | ---- | ---- | 6.52%3.17B | 9.22%2.98B | ---- | 9.22%2.98B | ---- | 16.17%2.73B |
Construction in progress | 5.19%1.39B | ---- | 26.99%1.33B | 34.13%1.4B | ---- | ---- | 30.14%1.04B | ---- | 30.14%1.04B | ---- |
Associated company interest | ---- | -56.17%167.92M | ---- | ---- | -7.90%352.88M | -13.27%383.13M | ---- | -13.27%383.13M | ---- | 578.03%441.74M |
Interests in Joint Venture | ---- | -31.82%74.66M | ---- | ---- | -1.88%107.45M | 582.03%109.51M | ---- | 582.03%109.51M | ---- | 1,472.58%16.06M |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.57M |
long-term investment | 10.88%268.96M | ---- | -50.76%242.58M | -10.20%442.39M | ---- | ---- | 7.61%492.64M | ---- | 7.61%492.64M | ---- |
Intangible assets | -1.22%540.3M | 35.89%134.42M | 73.04%546.96M | 17.55%371.57M | -1.14%97.79M | 145.74%98.91M | 19.29%316.09M | 145.74%98.91M | 19.29%316.09M | 29.76%40.25M |
Deferred tax assets | -2.75%100.55M | -54.74%103.4M | -54.74%103.4M | -22.47%177.09M | -24.40%172.69M | 157.96%228.43M | 157.96%228.43M | 157.96%228.43M | 157.96%228.43M | 239.10%88.55M |
Other illiquid assets | 11.67%186.65M | -15.24%1.08B | -52.40%167.14M | -2.74%341.56M | -5.46%1.2B | -18.45%1.27B | -32.77%351.17M | -18.45%1.27B | -32.77%351.17M | 138.52%1.56B |
Special items of non-current assets | -16.71%53.28M | 55.09%463.92M | -39.19%63.97M | -30.08%73.55M | -6.91%278.47M | -12.53%299.13M | -27.48%105.19M | -12.53%299.13M | -27.48%105.19M | 83.63%341.98M |
Total non-current assets | 1.02%5.83B | 8.21%5.81B | 8.05%5.77B | 8.65%5.8B | 0.28%5.39B | 2.92%5.37B | 2.93%5.34B | 2.92%5.37B | 2.93%5.34B | 57.57%5.22B |
Total assets | 6.01%12.02B | -9.65%11.36B | -9.68%11.34B | -7.73%11.59B | -6.19%11.8B | 13.81%12.58B | 13.81%12.56B | 13.81%12.58B | 13.81%12.56B | 37.95%11.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -19.23%1.12B | 27.47%1.71B | 30.61%1.38B | 4.76%1.11B | 2.78%1.38B | -29.84%1.34B | -33.27%1.06B | -29.84%1.34B | -33.27%1.06B | 57.00%1.91B |
Notes payable | 0.00%4.67M | ---- | --4.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | -41.57%29.65M | --18.02M | 44.51%50.74M | -40.57%20.87M | ---- | ---- | -53.85%35.11M | ---- | -53.85%35.11M | --60.36M |
Other payables and accrued expenses | 35.02%50.41M | ---- | -11.61%37.33M | -6.03%39.69M | ---- | ---- | 37.55%42.23M | ---- | 37.55%42.23M | ---- |
Short-term borrowing | 172.49%1.23B | ---- | 28.77%452.44M | -3.37%339.52M | ---- | ---- | --351.36M | ---- | --351.36M | ---- |
Bank loans and overdrafts | ---- | 37.69%539.39M | ---- | ---- | 1.28%396.76M | 3,597.15%391.75M | ---- | 3,597.15%391.75M | ---- | -95.80%10.6M |
Provision-current liabilities | ---- | --27.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | ---- | -17.71%35.93M | ---- | ---- | -1.49%43.01M | 26.67%43.66M | ---- | 26.67%43.66M | ---- | 36.69%34.47M |
Deferred income-current liabilities | ---- | 445.45%2.4M | ---- | ---- | 4,863.64%21.84M | -88.05%440K | ---- | -88.05%440K | ---- | --3.68M |
Other current liabilities | -1.67%8.54M | ---- | 11,483.62%8.69M | -59.44%30.42K | ---- | ---- | -98.46%74.99K | ---- | -98.46%74.99K | ---- |
Special items of current liabilities | 6.51%380.34M | --146.3M | 29.40%357.09M | -5.86%259.78M | --30.94M | ---- | 6.61%275.96M | ---- | 6.61%275.96M | ---- |
Total current liabilities | 21.73%2.97B | 39.50%2.48B | 38.05%2.44B | 4.72%1.85B | 5.29%1.87B | -12.02%1.77B | -11.75%1.77B | -12.02%1.77B | -11.75%1.77B | 35.11%2.02B |
Net current assets | 2.96%3.23B | -43.38%3.07B | -42.52%3.13B | -27.83%3.93B | -16.33%4.54B | 42.35%5.43B | 41.80%5.45B | 42.35%5.43B | 41.80%5.45B | 18.99%3.82B |
Total assets less current liabilities | 1.70%9.06B | -17.73%8.89B | -17.49%8.9B | -9.77%9.74B | -8.07%9.93B | 19.57%10.8B | 19.47%10.79B | 19.57%10.8B | 19.47%10.79B | 38.60%9.03B |
Non-current liabilities | ||||||||||
Long-term bank loan | 38.75%1.66B | 42.43%1.2B | 42.43%1.2B | 24.36%1.04B | 11.59%936.9M | 71.34%839.58M | 71.34%839.58M | 71.34%839.58M | 71.34%839.58M | -9.63%490M |
Financial lease liabilities-non-current liabilities | ---- | -62.54%17.45M | ---- | ---- | -35.18%30.2M | -49.98%46.59M | ---- | -49.98%46.59M | ---- | 200.50%93.13M |
Deferred income-non-current liabilities | -1.39%180.92M | 48.88%181.06M | 50.31%183.46M | 40.71%171.74M | 21.48%147.74M | 2.39%121.62M | -0.33%122.06M | 2.39%121.62M | -0.33%122.06M | 14.42%118.78M |
Other non-current liabilities | 0.88%161.45M | --152.79M | 2,032.92%160.05M | 2,014.21%158.64M | --11M | ---- | -34.74%7.5M | ---- | -34.74%7.5M | ---- |
Special items of non-current liabilities | -19.68%35.79M | ---- | -4.35%44.56M | -45.84%25.23M | ---- | ---- | -49.98%46.58M | ---- | -49.98%46.58M | ---- |
Total non-current liabilities | 28.63%2.04B | 53.52%1.55B | 55.93%1.58B | 37.81%1.4B | 11.71%1.13B | 43.58%1.01B | 41.65%1.02B | 43.58%1.01B | 41.65%1.02B | 3.68%701.9M |
Total liabilities | 24.45%5.01B | 44.58%4.02B | 44.58%4.02B | 16.80%3.25B | 7.62%2.99B | 2.34%2.78B | 2.34%2.78B | 2.34%2.78B | 2.34%2.78B | 25.30%2.72B |
Total assets less total liabilities | -4.12%7.02B | -25.06%7.34B | -25.12%7.32B | -14.72%8.34B | -10.11%8.8B | 17.55%9.79B | 17.56%9.78B | 17.55%9.79B | 17.56%9.78B | 42.64%8.33B |
Total equity and non-current liabilities | 1.70%9.06B | -17.73%8.89B | -17.49%8.9B | -9.77%9.74B | -8.07%9.93B | 19.57%10.8B | 19.47%10.79B | 19.57%10.8B | 19.47%10.79B | 38.60%9.03B |
Equity | ||||||||||
Share capital | 0.00%985.69M | 0.29%985.69M | 0.29%985.69M | 0.29%985.69M | 0.29%985.69M | 7.92%982.87M | 7.92%982.87M | 7.92%982.87M | 7.92%982.87M | 4.39%910.76M |
Reserve | ---- | -27.08%6.21B | ---- | ---- | -11.65%7.53B | 20.83%8.52B | ---- | 20.83%8.52B | ---- | 41.89%7.05B |
Legal reserve | ---- | -27.08%6.21B | ---- | ---- | -11.65%7.53B | 20.83%8.52B | ---- | 20.83%8.52B | ---- | 41.89%7.05B |
Capital reserve | 0.00%15.39B | ---- | 0.32%15.39B | 0.33%15.4B | ---- | ---- | 34.34%15.35B | ---- | 34.34%15.35B | ---- |
Undistributed profit | -3.12%-9.34B | ---- | -33.70%-9.06B | -20.76%-8.18B | ---- | ---- | -54.42%-6.78B | ---- | -54.42%-6.78B | ---- |
Special items of shareholders' rights and interests | 3.35%-111.32M | ---26.89M | -68.36%-115.18M | -52.19%-104.11M | ---- | ---- | -32,803.91%-68.41M | ---- | -32,803.91%-68.41M | ---- |
Shareholders' Equity | -3.99%6.87B | -24.53%7.17B | -24.59%7.15B | -14.96%8.06B | -10.41%8.51B | 19.35%9.5B | 19.36%9.48B | 19.35%9.5B | 19.36%9.48B | 36.29%7.96B |
Non-controlling interest | -9.81%152.77M | -42.16%169.39M | -42.16%169.39M | -6.74%273.09M | -0.14%292.44M | -21.13%292.83M | -21.13%292.83M | -21.13%292.83M | -21.13%292.83M | 12,376,066.67%371.28M |
Total equity | -4.12%7.02B | -25.06%7.34B | -25.12%7.32B | -14.72%8.34B | -10.11%8.8B | 17.55%9.79B | 17.56%9.78B | 17.55%9.79B | 17.56%9.78B | 42.64%8.33B |
Total equity and total liabilities | 6.01%12.02B | -9.65%11.36B | -9.68%11.34B | -7.73%11.59B | -6.19%11.8B | 13.81%12.58B | 13.81%12.56B | 13.81%12.58B | 13.81%12.56B | 37.95%11.05B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | IAS | CAS (2007) | CAS (2007) | IAS | IAS | CAS (2007) | IAS | CAS (2007) | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Huapu Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Huapu Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Huapu Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data