HK Stock MarketDetailed Quotes

CTG DUTY-FREE (01880)

Watchlist
  • 55.300
  • -0.650-1.16%
Trading May 20 15:27 CST
114.90BMarket Cap25.02P/E (TTM)

CTG DUTY-FREE (01880) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
-13.58%5.38B
----
-19.18%3.7B
----
-28.85%6.22B
----
-8.48%4.57B
----
13.62%8.75B
Profit adjustment
Interest (income) - adjustment
----
-29.31%-58.12M
----
49.08%-25.21M
----
18.26%-44.95M
----
---49.5M
----
---54.99M
Attributable subsidiary (profit) loss
----
1,374.89%90.59M
----
189.71%20.5M
----
106.31%6.14M
----
10.83%-22.85M
----
40.06%-97.4M
Impairment and provisions:
----
--345.59M
----
----
----
----
----
----
----
--274K
-Impairment of property, plant and equipment (reversal)
----
--7.73M
----
----
----
----
----
----
----
--274K
-Impairment of goodwill
----
--337.86M
----
----
----
----
----
----
----
----
Asset sale loss (gain):
----
-97.47%-50.05M
----
15.71%-15.06M
----
-39.96%-25.35M
----
-3,186.01%-17.87M
----
-99.48%-18.11M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
-116.62%-1.73M
----
---3.11M
----
--10.42M
-Loss (gain) on sale of property, machinery and equipment
----
-111.94%-50.05M
----
-2.03%-15.06M
----
17.21%-23.62M
----
-2,649.57%-14.76M
----
-214.22%-28.53M
Depreciation and amortization:
----
-15.43%1.25B
----
7.33%672.06M
----
19.44%1.48B
----
-5.31%626.15M
----
-8.73%1.24B
-Amortization of intangible assets
----
19.02%39.29M
----
15.68%18.47M
----
22.74%33.01M
----
26.30%15.97M
----
28.55%26.89M
Financial expense
----
-11.89%178.42M
----
-9.92%88.19M
----
-32.02%202.5M
----
-39.26%97.9M
----
53.41%297.89M
Exchange Loss (gain)
----
-94.88%-224.64M
----
-139.69%-193.88M
----
60.40%-115.27M
----
68.14%-80.89M
----
-253.10%-291.06M
Special items
----
103.92%2.68M
----
----
----
---68.22M
----
----
----
----
Operating profit before the change of operating capital
----
-9.72%6.91B
----
-17.23%4.24B
----
-22.05%7.66B
----
-7.47%5.13B
----
28.11%9.82B
Change of operating capital
Inventory (increase) decrease
----
-44.81%2.05B
----
-77.43%460.87M
----
-46.02%3.71B
----
-41.18%2.04B
----
183.76%6.87B
Accounts receivable (increase)decrease
----
-295.25%-1.08B
----
-105.23%-36.46M
----
130.47%550.96M
----
1,095.57%697.54M
----
-825.43%-1.81B
Accounts payable increase (decrease)
----
65.20%-864.07M
----
49.05%-1.33B
----
-301.38%-2.48B
----
-139.98%-2.62B
----
55.96%1.23B
prepayments (increase)decrease
----
1,469.23%186.43M
----
-35.94%9.48M
----
-70.07%11.88M
----
228.04%14.8M
----
216.88%39.69M
Special items for working capital changes
----
-258.88%-101.76M
----
13.44%-182.09M
----
-79.35%64.05M
----
-116.23%-210.38M
----
139.00%310.12M
Cash  from business operations
----
-25.29%7.1B
----
-37.45%3.16B
----
-42.26%9.51B
----
-45.55%5.05B
----
2,377.87%16.47B
Other taxs
----
33.40%-1.04B
----
25.60%-553.99M
----
-17.11%-1.57B
----
-5.12%-744.63M
----
50.26%-1.34B
Special items of business
-18.89%3.89B
----
-33.62%3.39B
----
-9.52%4.8B
----
-62.03%5.1B
----
-28.59%5.3B
----
Net cash from operations
-18.89%3.89B
-23.69%6.06B
-33.62%3.39B
-39.50%2.61B
-9.52%4.8B
-47.51%7.94B
-62.03%5.1B
-49.74%4.31B
-28.59%5.3B
542.91%15.13B
Cash flow from investment activities
Dividend received - investment
143.40%7.88M
767.43%16.3M
-30.39%17.58M
262.80%5.44M
115.70%3.24M
-78.26%1.88M
1,102.63%25.26M
-28.57%1.5M
--1.5M
-85.37%8.64M
Decrease in deposits (increase)
----
-359.51%-2.27B
----
-349.23%-1.4B
----
156.63%875.55M
----
--560.14M
----
---1.55B
Sale of fixed assets
-95.47%10.55K
6,616.81%53.53M
11,085.87%52.75M
120.94%612K
331.34%232.93K
154.63%797K
76.10%471.6K
47.34%277K
-50.68%54K
-93.25%313K
Purchase of fixed assets
-20.15%-293.88M
-13.77%-1.27B
10.32%-859.14M
31.61%-490.83M
48.59%-244.59M
37.89%-1.12B
29.52%-958.01M
15.08%-717.72M
-16.52%-475.73M
39.85%-1.8B
Sale of subsidiaries
----
----
----
----
----
--68.74M
----
--55.86M
----
----
Acquisition of subsidiaries
-10,767.62%-1.73B
-127.43%-5.02M
----
--10.94M
---15.96M
--18.31M
----
----
----
----
Recovery of cash from investments
----
----
-21.51%1.4B
----
----
--368.38M
--1.78B
--368.38M
--55.86M
----
Cash on investment
----
----
-140.51%-3.92B
95.41%-16.93M
----
51.42%-668.97M
---1.63B
-0.06%-368.58M
---368.58M
-57.36%-1.38B
Other items in the investment business
----
----
----
----
----
----
150.00%368.38M
----
--368.38M
----
Net cash from investment operations
-685.83%-2.02B
-666.08%-3.48B
-708.39%-3.31B
-1,784.02%-1.89B
38.58%-257.08M
90.37%-454.31M
80.47%-408.93M
91.73%-100.15M
-2.54%-418.52M
-23.88%-4.72B
Net cash before financing
-58.80%1.87B
-65.56%2.58B
-98.25%82.26M
-82.89%720.31M
-7.03%4.54B
-28.10%7.49B
-58.63%4.69B
-42.83%4.21B
-30.40%4.88B
244.15%10.41B
Cash flow from financing activities
New borrowing
-95.91%27.21M
1,012.28%708.09M
955.85%672.16M
--668.54M
--665.11M
-60.09%63.66M
-60.09%63.66M
----
----
-96.02%159.5M
Refund
----
-112.06%-310.09M
-215.36%-230.57M
-180.92%-205.39M
----
90.65%-146.22M
95.32%-73.11M
93.12%-73.11M
----
---1.56B
Interest paid - financing
----
14.35%-145.77M
----
13.65%-95.48M
----
28.78%-170.19M
----
8.98%-110.57M
----
-104.45%-238.97M
Dividends paid - financing
30.65%-29.05M
13.17%-3.02B
29.89%-2.46B
34.15%-2.14B
-63.72%-41.89M
-44.16%-3.47B
-98.41%-3.51B
-10,818.72%-3.24B
25.83%-25.58M
34.21%-2.41B
Absorb investment income
4,720.43%708.6M
505.67%95.15M
636.26%63.3M
-476.69%-13.82M
--14.7M
28.24%15.71M
--8.6M
--3.67M
----
-68.75%12.25M
Other items of the financing business
-257.60%-781.42M
-1,048.49%-101.89M
-7.24%-665.97M
-1,588.74%-10.84M
5.22%-218.52M
-88,620.00%-8.87M
-27.55%-621.04M
--728K
-59.53%-230.54M
99.99%-10K
Net cash from financing operations
-117.80%-74.65M
27.14%-3.18B
36.54%-2.62B
46.45%-1.95B
263.75%419.41M
5.63%-4.37B
-12.91%-4.13B
-166.65%-3.65B
-171.23%-256.13M
-129.94%-4.63B
Effect of rate
-185.56%-247.07M
-343.15%-429.81M
18.31%-269.49M
-30.25%-217.16M
-8.47%-86.52M
-146.81%-96.99M
-181.93%-329.91M
-135.46%-166.72M
87.09%-79.76M
-76.26%207.2M
Net Cash
-63.79%1.8B
-119.36%-603.76M
-551.25%-2.54B
-320.60%-1.23B
7.18%4.96B
-46.08%3.12B
-92.68%562.82M
-90.67%559.38M
-33.15%4.63B
-29.76%5.78B
Begining period cash
-3.05%33.71B
9.51%34.77B
9.51%34.77B
9.51%34.77B
9.51%34.77B
23.25%31.75B
23.25%31.75B
23.25%31.75B
23.25%31.75B
54.67%25.76B
Cash at the end
-11.06%35.26B
-2.97%33.74B
-0.07%31.96B
3.66%33.32B
9.22%39.65B
9.51%34.77B
-5.52%31.99B
-0.25%32.14B
13.20%36.3B
23.25%31.75B
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
-4.23%20.48B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax -----13.58%5.38B-----19.18%3.7B-----28.85%6.22B-----8.48%4.57B----13.62%8.75B
Profit adjustment
Interest (income) - adjustment -----29.31%-58.12M----49.08%-25.21M----18.26%-44.95M-------49.5M-------54.99M
Attributable subsidiary (profit) loss ----1,374.89%90.59M----189.71%20.5M----106.31%6.14M----10.83%-22.85M----40.06%-97.4M
Impairment and provisions: ------345.59M------------------------------274K
-Impairment of property, plant and equipment (reversal) ------7.73M------------------------------274K
-Impairment of goodwill ------337.86M--------------------------------
Asset sale loss (gain): -----97.47%-50.05M----15.71%-15.06M-----39.96%-25.35M-----3,186.01%-17.87M-----99.48%-18.11M
-Loss (gain) from sale of subsidiary company ---------------------116.62%-1.73M-------3.11M------10.42M
-Loss (gain) on sale of property, machinery and equipment -----111.94%-50.05M-----2.03%-15.06M----17.21%-23.62M-----2,649.57%-14.76M-----214.22%-28.53M
Depreciation and amortization: -----15.43%1.25B----7.33%672.06M----19.44%1.48B-----5.31%626.15M-----8.73%1.24B
-Amortization of intangible assets ----19.02%39.29M----15.68%18.47M----22.74%33.01M----26.30%15.97M----28.55%26.89M
Financial expense -----11.89%178.42M-----9.92%88.19M-----32.02%202.5M-----39.26%97.9M----53.41%297.89M
Exchange Loss (gain) -----94.88%-224.64M-----139.69%-193.88M----60.40%-115.27M----68.14%-80.89M-----253.10%-291.06M
Special items ----103.92%2.68M---------------68.22M----------------
Operating profit before the change of operating capital -----9.72%6.91B-----17.23%4.24B-----22.05%7.66B-----7.47%5.13B----28.11%9.82B
Change of operating capital
Inventory (increase) decrease -----44.81%2.05B-----77.43%460.87M-----46.02%3.71B-----41.18%2.04B----183.76%6.87B
Accounts receivable (increase)decrease -----295.25%-1.08B-----105.23%-36.46M----130.47%550.96M----1,095.57%697.54M-----825.43%-1.81B
Accounts payable increase (decrease) ----65.20%-864.07M----49.05%-1.33B-----301.38%-2.48B-----139.98%-2.62B----55.96%1.23B
prepayments (increase)decrease ----1,469.23%186.43M-----35.94%9.48M-----70.07%11.88M----228.04%14.8M----216.88%39.69M
Special items for working capital changes -----258.88%-101.76M----13.44%-182.09M-----79.35%64.05M-----116.23%-210.38M----139.00%310.12M
Cash  from business operations -----25.29%7.1B-----37.45%3.16B-----42.26%9.51B-----45.55%5.05B----2,377.87%16.47B
Other taxs ----33.40%-1.04B----25.60%-553.99M-----17.11%-1.57B-----5.12%-744.63M----50.26%-1.34B
Special items of business -18.89%3.89B-----33.62%3.39B-----9.52%4.8B-----62.03%5.1B-----28.59%5.3B----
Net cash from operations -18.89%3.89B-23.69%6.06B-33.62%3.39B-39.50%2.61B-9.52%4.8B-47.51%7.94B-62.03%5.1B-49.74%4.31B-28.59%5.3B542.91%15.13B
Cash flow from investment activities
Dividend received - investment 143.40%7.88M767.43%16.3M-30.39%17.58M262.80%5.44M115.70%3.24M-78.26%1.88M1,102.63%25.26M-28.57%1.5M--1.5M-85.37%8.64M
Decrease in deposits (increase) -----359.51%-2.27B-----349.23%-1.4B----156.63%875.55M------560.14M-------1.55B
Sale of fixed assets -95.47%10.55K6,616.81%53.53M11,085.87%52.75M120.94%612K331.34%232.93K154.63%797K76.10%471.6K47.34%277K-50.68%54K-93.25%313K
Purchase of fixed assets -20.15%-293.88M-13.77%-1.27B10.32%-859.14M31.61%-490.83M48.59%-244.59M37.89%-1.12B29.52%-958.01M15.08%-717.72M-16.52%-475.73M39.85%-1.8B
Sale of subsidiaries ----------------------68.74M------55.86M--------
Acquisition of subsidiaries -10,767.62%-1.73B-127.43%-5.02M------10.94M---15.96M--18.31M----------------
Recovery of cash from investments ---------21.51%1.4B----------368.38M--1.78B--368.38M--55.86M----
Cash on investment ---------140.51%-3.92B95.41%-16.93M----51.42%-668.97M---1.63B-0.06%-368.58M---368.58M-57.36%-1.38B
Other items in the investment business ------------------------150.00%368.38M------368.38M----
Net cash from investment operations -685.83%-2.02B-666.08%-3.48B-708.39%-3.31B-1,784.02%-1.89B38.58%-257.08M90.37%-454.31M80.47%-408.93M91.73%-100.15M-2.54%-418.52M-23.88%-4.72B
Net cash before financing -58.80%1.87B-65.56%2.58B-98.25%82.26M-82.89%720.31M-7.03%4.54B-28.10%7.49B-58.63%4.69B-42.83%4.21B-30.40%4.88B244.15%10.41B
Cash flow from financing activities
New borrowing -95.91%27.21M1,012.28%708.09M955.85%672.16M--668.54M--665.11M-60.09%63.66M-60.09%63.66M---------96.02%159.5M
Refund -----112.06%-310.09M-215.36%-230.57M-180.92%-205.39M----90.65%-146.22M95.32%-73.11M93.12%-73.11M-------1.56B
Interest paid - financing ----14.35%-145.77M----13.65%-95.48M----28.78%-170.19M----8.98%-110.57M-----104.45%-238.97M
Dividends paid - financing 30.65%-29.05M13.17%-3.02B29.89%-2.46B34.15%-2.14B-63.72%-41.89M-44.16%-3.47B-98.41%-3.51B-10,818.72%-3.24B25.83%-25.58M34.21%-2.41B
Absorb investment income 4,720.43%708.6M505.67%95.15M636.26%63.3M-476.69%-13.82M--14.7M28.24%15.71M--8.6M--3.67M-----68.75%12.25M
Other items of the financing business -257.60%-781.42M-1,048.49%-101.89M-7.24%-665.97M-1,588.74%-10.84M5.22%-218.52M-88,620.00%-8.87M-27.55%-621.04M--728K-59.53%-230.54M99.99%-10K
Net cash from financing operations -117.80%-74.65M27.14%-3.18B36.54%-2.62B46.45%-1.95B263.75%419.41M5.63%-4.37B-12.91%-4.13B-166.65%-3.65B-171.23%-256.13M-129.94%-4.63B
Effect of rate -185.56%-247.07M-343.15%-429.81M18.31%-269.49M-30.25%-217.16M-8.47%-86.52M-146.81%-96.99M-181.93%-329.91M-135.46%-166.72M87.09%-79.76M-76.26%207.2M
Net Cash -63.79%1.8B-119.36%-603.76M-551.25%-2.54B-320.60%-1.23B7.18%4.96B-46.08%3.12B-92.68%562.82M-90.67%559.38M-33.15%4.63B-29.76%5.78B
Begining period cash -3.05%33.71B9.51%34.77B9.51%34.77B9.51%34.77B9.51%34.77B23.25%31.75B23.25%31.75B23.25%31.75B23.25%31.75B54.67%25.76B
Cash at the end -11.06%35.26B-2.97%33.74B-0.07%31.96B3.66%33.32B9.22%39.65B9.51%34.77B-5.52%31.99B-0.25%32.14B13.20%36.3B23.25%31.75B
Cash balance analysis
Cash and bank balance -------------------------------------4.23%20.48B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young------Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young------Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More