HK Stock MarketDetailed Quotes

CHINA KEPEI (01890)

Watchlist
  • 1.030
  • +0.020+1.98%
Not Open May 7 16:04 CST
2.07BMarket Cap2.60P/E (TTM)

CHINA KEPEI (01890) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Feb 28, 2026
(FY)Aug 31, 2025
(Q6)Feb 28, 2025
(FY)Aug 31, 2024
(Q6)Feb 29, 2024
(FY)Aug 31, 2023
(Q6)Feb 28, 2023
(FY)Aug 31, 2022
(Q6)Feb 28, 2022
(FY)Aug 31, 2021
Cash flow from operating activities
Earning before tax
-12.05%400.17M
-11.13%778.77M
-5.37%454.97M
16.57%876.33M
10.93%480.79M
2.72%751.74M
9.07%433.43M
134.25%731.83M
-0.03%397.4M
--312.42M
Profit adjustment
Interest (income) - adjustment
-11.10%-7.59M
16.84%-14.8M
13.88%-6.83M
-20.18%-17.8M
-45.38%-7.93M
-16.83%-14.81M
-31.88%-5.46M
-2.23%-12.68M
57.85%-4.14M
---12.4M
Interest expense - adjustment
----
----
----
----
----
----
----
----
----
--3.23M
Dividend (income)- adjustment
----
-255.05%-1.65M
----
---465K
----
----
----
----
----
---830K
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
----
--3.1M
Impairment and provisions:
----
38.62%13.08M
----
88.21%9.43M
204.39%4.71M
-1.69%5.01M
-53.76%1.55M
312.13%5.1M
1,477.78%3.35M
--1.24M
-Impairment of trade receivables (reversal)
----
38.62%13.08M
----
88.21%9.43M
204.39%4.71M
-1.69%5.01M
-53.76%1.55M
312.13%5.1M
1,477.78%3.35M
--1.24M
Revaluation surplus:
----
-352.80%-2.39M
-253.24%-2.39M
141.12%945K
189.78%1.56M
-149.56%-2.3M
-87.86%538K
128.67%4.64M
127.42%4.43M
---16.17M
-Other fair value changes
----
-352.80%-2.39M
-253.24%-2.39M
141.12%945K
189.78%1.56M
-149.56%-2.3M
-87.86%538K
128.67%4.64M
127.42%4.43M
---16.17M
Asset sale loss (gain):
-10.47%248K
-91.20%559K
-95.31%277K
1,694.07%6.35M
10,120.34%5.91M
1,172.73%354K
-118.52%-59K
---33K
---27K
----
-Loss (gain) on sale of property, machinery and equipment
-10.47%248K
-91.20%559K
-95.31%277K
1,694.07%6.35M
10,120.34%5.91M
1,172.73%354K
-118.52%-59K
---33K
---27K
----
Depreciation and amortization:
50.62%155.83M
21.97%241.06M
-2.84%103.46M
-6.20%197.64M
3.63%106.49M
18.66%210.7M
26.76%102.76M
120.24%177.56M
34.35%81.06M
--80.62M
-Amortization of intangible assets
700.88%6.38M
-25.66%5.84M
-81.54%796K
-65.21%7.86M
-60.34%4.31M
64.18%22.59M
110.86%10.87M
256.42%13.76M
5.23%5.16M
--3.86M
Financial expense
-21.39%13.38M
-42.54%30.77M
-39.75%17.02M
-37.67%53.54M
-37.26%28.24M
23.47%85.89M
31.49%45.01M
138.05%69.56M
85.55%34.23M
--29.22M
Exchange Loss (gain)
-152.18%-3.03M
80.29%3.98M
533.73%5.81M
-84.10%2.21M
133.04%916K
-27.90%13.88M
-9.61%-2.77M
1,480.21%19.25M
-778.02%-2.53M
--1.22M
Special items
-13.15%-6.79M
-42.42%-9.94M
-298.27%-6M
-902.30%-6.98M
-143.97%-1.51M
-86.84%870K
4.80%3.43M
-78.92%6.61M
-86.56%3.27M
--31.35M
Operating profit before the change of operating capital
-2.49%552.22M
-7.29%1.04B
-8.54%566.31M
6.65%1.12B
7.05%619.18M
4.94%1.05B
11.87%578.42M
131.38%1B
7.66%517.05M
--432.99M
Change of operating capital
Inventory (increase) decrease
----
200.00%2.6M
---1.64M
---2.6M
----
----
----
----
----
----
Accounts receivable (increase)decrease
-40.81%-21.31M
63.74%-1.81M
-462.57%-15.13M
-6.96%-4.99M
88.11%-2.69M
45.28%-4.67M
-70.15%-22.63M
3.71%-8.53M
-119.31%-13.3M
---8.86M
Accounts payable increase (decrease)
-91.99%-99.4M
0.23%59.2M
-312.38%-51.77M
119.34%59.06M
-143.17%-12.56M
142.79%26.93M
95.23%-5.16M
-1,896.23%-62.92M
-222.49%-108.26M
--3.5M
prepayments (increase)decrease
26.85%-74.2M
53.25%-26.33M
-327.10%-101.43M
-438.21%-56.32M
-168.03%-23.75M
119.69%16.65M
203.18%34.91M
-95.05%-84.6M
7.33%-33.83M
---43.37M
Special items for working capital changes
438.72%355.81M
-328.06%-248.26M
-42.86%66.05M
212.31%108.86M
315.81%115.6M
-123.80%-96.93M
-116.28%-53.57M
250.97%407.29M
159.21%329.09M
---269.78M
Cash  from business operations
54.23%713.12M
-32.68%824.81M
-33.55%462.38M
23.35%1.23B
30.79%695.78M
-20.73%993.3M
-22.99%531.96M
994.59%1.25B
555.43%690.75M
--114.48M
China income tax paid
8.70%-12.77M
7.57%-32.18M
-3.07%-13.98M
-231.64%-34.82M
-367.92%-13.57M
---10.5M
---2.9M
----
----
----
Interest received - operating
-29.63%7.59M
19.44%18.76M
23.23%10.79M
10.92%15.7M
31.37%8.75M
2.58%14.16M
18.82%6.66M
83.82%13.8M
-11.76%5.61M
--7.51M
Net cash from operations
54.17%707.94M
-32.73%811.39M
-33.54%459.18M
20.98%1.21B
28.98%690.97M
-21.31%996.96M
-23.07%535.73M
938.53%1.27B
579.21%696.36M
--121.99M
Cash flow from investment activities
Dividend received - investment
----
255.05%1.65M
----
--465K
----
----
----
----
----
--830K
Loan receivable (increase) decrease
-2.59%-6.63M
-6,764.02%-89.83M
-1,817.82%-6.46M
125.91%1.35M
101.24%376K
96.69%-5.2M
82.77%-30.24M
3.83%-156.94M
---175.51M
---163.18M
Decrease in deposits (increase)
-27.25%57.61M
-57.88%52.46M
-30.88%79.19M
240.56%124.54M
231.24%114.57M
-24.84%-88.6M
-149.35%-87.3M
-383.87%-70.97M
-135.01%-35.01M
--25M
Sale of fixed assets
348.28%130K
390.69%3.85M
-94.97%29K
-97.44%784K
-91.77%577K
5,951.38%30.62M
275.51%7.01M
2,430.00%506K
93,200.00%1.87M
--20K
Purchase of fixed assets
-128.20%-505.06M
-19.50%-435.44M
0.60%-221.32M
-20.16%-364.38M
-50.62%-222.65M
45.48%-303.25M
61.48%-147.82M
-81.98%-556.2M
-109.42%-383.75M
---305.64M
Purchase of intangible assets
-114.79%-7.23M
-330.92%-7.55M
-299.53%-3.37M
71.55%-1.75M
---843K
58.73%-6.16M
----
---14.93M
----
----
Acquisition of subsidiaries
----
-664.95%-152.99M
-267.50%-73.5M
60.39%-20M
60.41%-20M
93.95%-50.5M
85.47%-50.52M
-117.93%-834.28M
-22.92%-347.64M
---382.82M
Recovery of cash from investments
----
-91.34%13.7M
-91.34%13.7M
--158.14M
--158.14M
----
----
--46.11M
----
----
Cash on investment
----
----
----
----
----
---155.13M
---155.13M
----
----
----
Other items in the investment business
----
----
----
96.00%5.39M
670.29%5.39M
-6.71%2.75M
--700K
96.60%2.95M
----
--1.5M
Net cash from investment operations
-117.82%-461.18M
-543.29%-614.16M
-695.54%-211.73M
83.41%-95.47M
107.67%35.55M
63.66%-575.47M
50.71%-463.31M
-92.13%-1.58B
-158.80%-940.05M
---824.29M
Net cash before financing
-0.28%246.76M
-82.24%197.23M
-65.94%247.46M
163.50%1.11B
903.22%726.52M
233.02%421.49M
129.72%72.42M
54.88%-316.86M
52.08%-243.69M
---702.3M
Cash flow from financing activities
New borrowing
41.85%863.34M
459.14%1.01B
241.90%608.63M
-80.62%181M
-55.02%178.02M
-40.59%933.95M
-26.96%395.76M
149.35%1.57B
-30.51%541.87M
--630.48M
Refund
-60.69%-886.88M
14.52%-875.92M
38.89%-551.93M
24.49%-1.02B
-117.95%-903.17M
-48.79%-1.36B
-1,043.15%-414.39M
---912.03M
75.83%-36.25M
----
Interest paid - financing
15.78%-13.66M
40.95%-32.63M
47.00%-16.22M
42.19%-55.26M
33.62%-30.6M
-34.75%-95.59M
-36.36%-46.09M
-272.16%-70.94M
-96.68%-33.8M
---19.06M
Dividends paid - financing
----
---240.62M
---130.62M
----
----
29.04%-198.5M
---88.98M
-689.80%-279.75M
----
---35.42M
Absorb investment income
----
----
----
--2M
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---1.6M
---1.65M
----
----
----
Other items of the financing business
----
----
----
----
----
----
----
----
----
--63.08M
Net cash from financing operations
58.76%-37.23M
84.69%-137.37M
88.06%-90.27M
-24.81%-897.22M
-387.16%-755.86M
-333.53%-718.86M
-132.94%-155.16M
-51.75%307.83M
-23.02%471M
--638.01M
Effect of rate
100.16%6K
-170.07%-6.49M
-97.10%-3.81M
34.60%-2.4M
-169.70%-1.93M
80.92%-3.67M
444.78%2.77M
-1,480.21%-19.25M
-115.55%-804K
---1.22M
Net Cash
33.31%209.53M
-71.95%59.85M
635.78%157.18M
171.76%213.4M
64.54%-29.34M
-3,193.50%-297.37M
-136.40%-82.74M
85.96%-9.03M
120.04%227.31M
---64.29M
Begining period cash
4.81%1.16B
23.46%1.11B
23.46%1.11B
-25.08%899.38M
-25.08%899.38M
-2.30%1.2B
-2.30%1.2B
-5.06%1.23B
-5.06%1.23B
--1.29B
Cash at the end
8.67%1.37B
4.81%1.16B
45.57%1.26B
23.46%1.11B
-22.52%868.11M
-25.08%899.38M
-23.00%1.12B
-2.30%1.2B
4.16%1.46B
--1.23B
Cash balance analysis
Cash and bank balance
----
7.74%1.16B
----
20.10%1.08B
----
--899.38M
----
----
----
----
Cash and cash equivalent balance
----
4.81%1.16B
----
--1.11B
----
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Feb 28, 2026(FY)Aug 31, 2025(Q6)Feb 28, 2025(FY)Aug 31, 2024(Q6)Feb 29, 2024(FY)Aug 31, 2023(Q6)Feb 28, 2023(FY)Aug 31, 2022(Q6)Feb 28, 2022(FY)Aug 31, 2021
Cash flow from operating activities
Earning before tax -12.05%400.17M-11.13%778.77M-5.37%454.97M16.57%876.33M10.93%480.79M2.72%751.74M9.07%433.43M134.25%731.83M-0.03%397.4M--312.42M
Profit adjustment
Interest (income) - adjustment -11.10%-7.59M16.84%-14.8M13.88%-6.83M-20.18%-17.8M-45.38%-7.93M-16.83%-14.81M-31.88%-5.46M-2.23%-12.68M57.85%-4.14M---12.4M
Interest expense - adjustment --------------------------------------3.23M
Dividend (income)- adjustment -----255.05%-1.65M-------465K-----------------------830K
Attributable subsidiary (profit) loss --------------------------------------3.1M
Impairment and provisions: ----38.62%13.08M----88.21%9.43M204.39%4.71M-1.69%5.01M-53.76%1.55M312.13%5.1M1,477.78%3.35M--1.24M
-Impairment of trade receivables (reversal) ----38.62%13.08M----88.21%9.43M204.39%4.71M-1.69%5.01M-53.76%1.55M312.13%5.1M1,477.78%3.35M--1.24M
Revaluation surplus: -----352.80%-2.39M-253.24%-2.39M141.12%945K189.78%1.56M-149.56%-2.3M-87.86%538K128.67%4.64M127.42%4.43M---16.17M
-Other fair value changes -----352.80%-2.39M-253.24%-2.39M141.12%945K189.78%1.56M-149.56%-2.3M-87.86%538K128.67%4.64M127.42%4.43M---16.17M
Asset sale loss (gain): -10.47%248K-91.20%559K-95.31%277K1,694.07%6.35M10,120.34%5.91M1,172.73%354K-118.52%-59K---33K---27K----
-Loss (gain) on sale of property, machinery and equipment -10.47%248K-91.20%559K-95.31%277K1,694.07%6.35M10,120.34%5.91M1,172.73%354K-118.52%-59K---33K---27K----
Depreciation and amortization: 50.62%155.83M21.97%241.06M-2.84%103.46M-6.20%197.64M3.63%106.49M18.66%210.7M26.76%102.76M120.24%177.56M34.35%81.06M--80.62M
-Amortization of intangible assets 700.88%6.38M-25.66%5.84M-81.54%796K-65.21%7.86M-60.34%4.31M64.18%22.59M110.86%10.87M256.42%13.76M5.23%5.16M--3.86M
Financial expense -21.39%13.38M-42.54%30.77M-39.75%17.02M-37.67%53.54M-37.26%28.24M23.47%85.89M31.49%45.01M138.05%69.56M85.55%34.23M--29.22M
Exchange Loss (gain) -152.18%-3.03M80.29%3.98M533.73%5.81M-84.10%2.21M133.04%916K-27.90%13.88M-9.61%-2.77M1,480.21%19.25M-778.02%-2.53M--1.22M
Special items -13.15%-6.79M-42.42%-9.94M-298.27%-6M-902.30%-6.98M-143.97%-1.51M-86.84%870K4.80%3.43M-78.92%6.61M-86.56%3.27M--31.35M
Operating profit before the change of operating capital -2.49%552.22M-7.29%1.04B-8.54%566.31M6.65%1.12B7.05%619.18M4.94%1.05B11.87%578.42M131.38%1B7.66%517.05M--432.99M
Change of operating capital
Inventory (increase) decrease ----200.00%2.6M---1.64M---2.6M------------------------
Accounts receivable (increase)decrease -40.81%-21.31M63.74%-1.81M-462.57%-15.13M-6.96%-4.99M88.11%-2.69M45.28%-4.67M-70.15%-22.63M3.71%-8.53M-119.31%-13.3M---8.86M
Accounts payable increase (decrease) -91.99%-99.4M0.23%59.2M-312.38%-51.77M119.34%59.06M-143.17%-12.56M142.79%26.93M95.23%-5.16M-1,896.23%-62.92M-222.49%-108.26M--3.5M
prepayments (increase)decrease 26.85%-74.2M53.25%-26.33M-327.10%-101.43M-438.21%-56.32M-168.03%-23.75M119.69%16.65M203.18%34.91M-95.05%-84.6M7.33%-33.83M---43.37M
Special items for working capital changes 438.72%355.81M-328.06%-248.26M-42.86%66.05M212.31%108.86M315.81%115.6M-123.80%-96.93M-116.28%-53.57M250.97%407.29M159.21%329.09M---269.78M
Cash  from business operations 54.23%713.12M-32.68%824.81M-33.55%462.38M23.35%1.23B30.79%695.78M-20.73%993.3M-22.99%531.96M994.59%1.25B555.43%690.75M--114.48M
China income tax paid 8.70%-12.77M7.57%-32.18M-3.07%-13.98M-231.64%-34.82M-367.92%-13.57M---10.5M---2.9M------------
Interest received - operating -29.63%7.59M19.44%18.76M23.23%10.79M10.92%15.7M31.37%8.75M2.58%14.16M18.82%6.66M83.82%13.8M-11.76%5.61M--7.51M
Net cash from operations 54.17%707.94M-32.73%811.39M-33.54%459.18M20.98%1.21B28.98%690.97M-21.31%996.96M-23.07%535.73M938.53%1.27B579.21%696.36M--121.99M
Cash flow from investment activities
Dividend received - investment ----255.05%1.65M------465K----------------------830K
Loan receivable (increase) decrease -2.59%-6.63M-6,764.02%-89.83M-1,817.82%-6.46M125.91%1.35M101.24%376K96.69%-5.2M82.77%-30.24M3.83%-156.94M---175.51M---163.18M
Decrease in deposits (increase) -27.25%57.61M-57.88%52.46M-30.88%79.19M240.56%124.54M231.24%114.57M-24.84%-88.6M-149.35%-87.3M-383.87%-70.97M-135.01%-35.01M--25M
Sale of fixed assets 348.28%130K390.69%3.85M-94.97%29K-97.44%784K-91.77%577K5,951.38%30.62M275.51%7.01M2,430.00%506K93,200.00%1.87M--20K
Purchase of fixed assets -128.20%-505.06M-19.50%-435.44M0.60%-221.32M-20.16%-364.38M-50.62%-222.65M45.48%-303.25M61.48%-147.82M-81.98%-556.2M-109.42%-383.75M---305.64M
Purchase of intangible assets -114.79%-7.23M-330.92%-7.55M-299.53%-3.37M71.55%-1.75M---843K58.73%-6.16M-------14.93M--------
Acquisition of subsidiaries -----664.95%-152.99M-267.50%-73.5M60.39%-20M60.41%-20M93.95%-50.5M85.47%-50.52M-117.93%-834.28M-22.92%-347.64M---382.82M
Recovery of cash from investments -----91.34%13.7M-91.34%13.7M--158.14M--158.14M----------46.11M--------
Cash on investment -----------------------155.13M---155.13M------------
Other items in the investment business ------------96.00%5.39M670.29%5.39M-6.71%2.75M--700K96.60%2.95M------1.5M
Net cash from investment operations -117.82%-461.18M-543.29%-614.16M-695.54%-211.73M83.41%-95.47M107.67%35.55M63.66%-575.47M50.71%-463.31M-92.13%-1.58B-158.80%-940.05M---824.29M
Net cash before financing -0.28%246.76M-82.24%197.23M-65.94%247.46M163.50%1.11B903.22%726.52M233.02%421.49M129.72%72.42M54.88%-316.86M52.08%-243.69M---702.3M
Cash flow from financing activities
New borrowing 41.85%863.34M459.14%1.01B241.90%608.63M-80.62%181M-55.02%178.02M-40.59%933.95M-26.96%395.76M149.35%1.57B-30.51%541.87M--630.48M
Refund -60.69%-886.88M14.52%-875.92M38.89%-551.93M24.49%-1.02B-117.95%-903.17M-48.79%-1.36B-1,043.15%-414.39M---912.03M75.83%-36.25M----
Interest paid - financing 15.78%-13.66M40.95%-32.63M47.00%-16.22M42.19%-55.26M33.62%-30.6M-34.75%-95.59M-36.36%-46.09M-272.16%-70.94M-96.68%-33.8M---19.06M
Dividends paid - financing -------240.62M---130.62M--------29.04%-198.5M---88.98M-689.80%-279.75M-------35.42M
Absorb investment income --------------2M------------------------
Issuance expenses and redemption of securities expenses -----------------------1.6M---1.65M------------
Other items of the financing business --------------------------------------63.08M
Net cash from financing operations 58.76%-37.23M84.69%-137.37M88.06%-90.27M-24.81%-897.22M-387.16%-755.86M-333.53%-718.86M-132.94%-155.16M-51.75%307.83M-23.02%471M--638.01M
Effect of rate 100.16%6K-170.07%-6.49M-97.10%-3.81M34.60%-2.4M-169.70%-1.93M80.92%-3.67M444.78%2.77M-1,480.21%-19.25M-115.55%-804K---1.22M
Net Cash 33.31%209.53M-71.95%59.85M635.78%157.18M171.76%213.4M64.54%-29.34M-3,193.50%-297.37M-136.40%-82.74M85.96%-9.03M120.04%227.31M---64.29M
Begining period cash 4.81%1.16B23.46%1.11B23.46%1.11B-25.08%899.38M-25.08%899.38M-2.30%1.2B-2.30%1.2B-5.06%1.23B-5.06%1.23B--1.29B
Cash at the end 8.67%1.37B4.81%1.16B45.57%1.26B23.46%1.11B-22.52%868.11M-25.08%899.38M-23.00%1.12B-2.30%1.2B4.16%1.46B--1.23B
Cash balance analysis
Cash and bank balance ----7.74%1.16B----20.10%1.08B------899.38M----------------
Cash and cash equivalent balance ----4.81%1.16B------1.11B------------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More