HK Stock MarketDetailed Quotes

XINGDA INT'L (01899)

Watchlist
  • 1.200
  • 0.0000.00%
Trading May 20 13:04 CST
2.30BMarket Cap6.12P/E (TTM)

XINGDA INT'L (01899) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
19.23%622.53M
----
-29.03%522.14M
----
-1.19%735.75M
----
77.72%744.64M
----
21.65%419M
42.63%368.58M
Profit adjustment
Interest (income) - adjustment
30.06%-86.87M
----
-137.98%-124.21M
----
49.78%-52.19M
----
2.02%-103.93M
----
-11.46%-106.07M
-18.49%-52.84M
Dividend (income)- adjustment
-10.86%-8.25M
----
-236.59%-7.44M
----
30.03%-2.21M
----
27.17%-3.16M
----
-99.31%-4.34M
10.06%-1.96M
Impairment and provisions:
1,153.92%9.68M
----
-100.78%-918K
----
59.15%117.62M
----
884.45%73.9M
----
202.12%7.51M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
28.40%91.62M
----
--71.36M
----
----
----
-Other impairments and provisions
1,153.92%9.68M
----
-103.53%-918K
----
922.22%26M
----
-66.12%2.54M
----
202.12%7.51M
----
Revaluation surplus:
-7.63%5.4M
----
1,012.81%5.84M
----
-107.22%-640K
----
-37.67%8.87M
----
549.98%14.23M
----
-Fair value of investment properties (increase)
3.00%10.3M
----
170.27%10M
----
400.00%3.7M
----
--740K
----
----
----
-Other fair value changes
-17.94%-4.9M
----
4.19%-4.16M
----
-153.39%-4.34M
----
-42.87%8.13M
----
4,823.18%14.23M
----
Asset sale loss (gain):
51.93%3.39M
----
282.85%2.23M
----
-88.25%583K
----
-58.10%4.96M
----
15.32%11.85M
----
-Loss (gain) on sale of property, machinery and equipment
51.93%3.39M
----
282.85%2.23M
----
-88.25%583K
----
-58.10%4.96M
----
15.32%11.85M
----
Depreciation and amortization:
17.16%960.51M
----
27.61%819.8M
----
11.13%642.4M
----
-5.29%578.05M
----
9.95%610.34M
4.11%272.47M
-Depreciation
17.16%960.51M
----
27.61%819.8M
----
11.13%642.4M
----
-5.29%578.05M
----
9.95%610.34M
----
Financial expense
-8.33%202.33M
----
-5.49%220.71M
----
17.39%233.53M
----
21.72%198.94M
----
101.87%163.44M
160.73%74.99M
Unrealized exchange loss (gain)
21.38%-17.5M
----
39.55%-22.26M
----
2.39%-36.82M
----
-309.87%-37.72M
----
129.45%17.98M
----
Special items
107.78%2.19M
----
-59.32%1.05M
----
-61.42%2.59M
----
11.34%6.72M
----
-98.00%6.03M
-27.57%2.44M
Operating profit before the change of operating capital
19.34%1.67B
----
-14.58%1.4B
----
11.59%1.64B
----
29.42%1.47B
----
-4.98%1.13B
31.30%663.68M
Change of operating capital
Inventory (increase) decrease
120.61%107.08M
----
-287.19%-519.51M
----
59.29%277.53M
----
129.95%174.23M
----
-882.74%-581.71M
-511.05%-376.93M
Accounts receivable (increase)decrease
246.01%204.48M
----
-115.57%-140.05M
----
9.49%-64.97M
----
96.48%-71.78M
----
-118.36%-2.04B
-269.04%-1.28B
Accounts payable increase (decrease)
9.88%163.13M
----
453.56%148.46M
----
-135.52%-41.99M
----
-92.52%118.23M
----
1,014.63%1.58B
211.37%835.83M
prepayments (increase)decrease
54.90%3.19M
----
-31.27%2.06M
----
0.00%3M
----
0.00%3M
----
0.00%3M
----
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
----
----
1,158.19%8.2M
Special items for working capital changes
-200.50%-43.08M
----
766.30%42.87M
----
-151.77%-6.43M
----
95.19%12.43M
----
-81.33%6.37M
----
Cash  from business operations
125.85%2.1B
----
-48.37%930.51M
----
5.93%1.8B
----
1,610.12%1.7B
----
-49.24%99.49M
-132.57%-145.84M
Other taxs
-14.59%-129.39M
----
33.09%-112.92M
----
-40.15%-168.77M
----
37.91%-120.42M
----
-48.34%-193.94M
-163.12%-132.83M
Special items of business
----
171.49%1.01B
----
-71.93%371.68M
----
120.87%1.32B
----
1,135.95%599.62M
----
831.01%48.52M
Net cash from operations
141.22%1.97B
171.49%1.01B
-49.95%817.59M
-71.93%371.68M
3.32%1.63B
120.87%1.32B
1,773.79%1.58B
360.53%599.62M
-244.73%-94.45M
-157.18%-230.15M
Cash flow from investment activities
Interest received - investment
407.75%141.2M
394.67%109.31M
-74.82%27.81M
-71.39%22.1M
-47.54%110.43M
221.89%77.24M
7,271.18%210.52M
1,018.60%23.99M
-79.91%2.86M
5.30%2.15M
Dividend received - investment
18.76%8.25M
73.92%7.76M
249.10%6.95M
124.07%4.46M
-37.03%1.99M
900.00%1.99M
-27.17%3.16M
-89.84%199K
99.31%4.34M
-10.06%1.96M
Loan receivable (increase) decrease
---100.41M
----
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
1,110.33%892.28M
241.36%754.21M
-40.09%73.72M
224.12%220.94M
140.48%123.06M
-212.98%-178M
-204.00%-304M
255.81%157.55M
81.58%-100M
81.38%-101.12M
Sale of fixed assets
3.88%7.92M
--3.65M
-49.64%7.62M
----
116.54%15.14M
-74.21%714K
-83.38%6.99M
-44.69%2.77M
679.59%42.06M
262.75%5.01M
Purchase of fixed assets
-2.24%-1.34B
-29.91%-786.29M
-6.84%-1.31B
3.21%-605.28M
32.22%-1.22B
22.60%-625.32M
-20.39%-1.81B
-104.69%-807.91M
-195.86%-1.5B
-47.97%-394.7M
Purchase of intangible assets
----
----
----
----
----
----
----
88.65%-23.57M
-318.88%-241.55M
-240.69%-207.66M
Recovery of cash from investments
--20.67M
----
----
----
----
----
269.57%76.28M
--10.36M
--20.64M
----
Cash on investment
96.90%-1.55M
----
-4,521.44%-50M
---50M
95.41%-1.08M
----
76.43%-23.57M
----
---100M
---100M
Other items in the investment business
----
----
-83.29%5.5M
-76.00%5.5M
-5.93%32.92M
-34.51%22.92M
-81.15%34.99M
-78.80%34.99M
249.60%185.67M
210.75%165.04M
Net cash from investment operations
70.15%-369.11M
122.03%88.63M
-31.28%-1.24B
42.57%-402.29M
47.73%-941.92M
-16.43%-700.47M
-6.85%-1.8B
4.40%-601.62M
-63.26%-1.69B
22.51%-629.34M
Net cash before financing
482.62%1.6B
3,686.68%1.1B
-160.59%-418.98M
-104.91%-30.61M
412.92%691.49M
31,263.54%623.89M
87.59%-220.98M
99.77%-2M
-84.04%-1.78B
-109.80%-859.49M
Cash flow from financing activities
New borrowing
6.21%8.05B
-5.99%5.01B
32.46%7.58B
60.78%5.33B
-20.11%5.72B
-22.27%3.31B
9.56%7.16B
51.53%4.26B
69.65%6.54B
76.90%2.81B
Refund
-27.66%-8.4B
-3.59%-4.77B
-9.09%-6.58B
-38.29%-4.61B
3.85%-6.03B
9.32%-3.33B
-38.94%-6.27B
-96.86%-3.67B
-84.43%-4.51B
-94.81%-1.87B
Issuing shares
-87.32%38.86M
----
--306.35M
--306.35M
----
----
----
----
----
----
Interest paid - financing
5.22%-196.3M
-3.49%-104.88M
10.52%-207.11M
14.02%-101.34M
-4.68%-231.47M
-7.28%-117.87M
-52.65%-221.12M
-78.62%-109.87M
-44.71%-144.85M
-35.77%-61.51M
Dividends paid - financing
13.41%-356.84M
4.04%-353.34M
-0.83%-412.1M
-120.35%-368.21M
-15.23%-408.69M
-735.52%-167.1M
-35.96%-354.68M
77.34%-20M
-53.16%-260.87M
-246.35%-88.26M
Issuance expenses and redemption of securities expenses
-3,776.68%-419.96M
---407.46M
-18.17%-10.83M
----
4.34%-9.17M
----
---9.58M
----
----
----
Net cash from financing operations
-288.87%-1.28B
-212.75%-629.06M
170.88%678.16M
284.39%557.92M
-412.29%-956.83M
-165.85%-302.58M
-81.07%306.39M
-42.37%459.46M
18.55%1.62B
42.00%797.28M
Effect of rate
-145.94%-2.57M
212.79%2.83M
-50.30%5.6M
-113.20%-2.51M
-58.40%11.27M
124.40%19.01M
266.37%27.1M
205.78%8.47M
-256.16%-16.29M
-7,750.98%-8.01M
Net Cash
24.32%322.22M
-11.13%468.64M
197.68%259.19M
64.11%527.31M
-410.68%-265.34M
-29.76%321.32M
152.62%85.41M
835.37%457.46M
-140.82%-162.31M
-140.98%-62.21M
Begining period cash
46.39%835.59M
46.39%835.59M
-30.80%570.8M
-30.80%570.8M
15.79%824.87M
15.79%824.87M
-20.05%712.37M
-20.05%712.37M
78.94%890.97M
78.94%890.97M
Cash at the end
38.25%1.16B
19.30%1.31B
46.39%835.59M
-5.97%1.1B
-30.80%570.8M
-1.11%1.17B
15.79%824.87M
43.56%1.18B
-20.05%712.37M
26.35%820.75M
Cash balance analysis
Cash and bank balance
----
19.30%1.31B
----
--1.1B
----
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 19.23%622.53M-----29.03%522.14M-----1.19%735.75M----77.72%744.64M----21.65%419M42.63%368.58M
Profit adjustment
Interest (income) - adjustment 30.06%-86.87M-----137.98%-124.21M----49.78%-52.19M----2.02%-103.93M-----11.46%-106.07M-18.49%-52.84M
Dividend (income)- adjustment -10.86%-8.25M-----236.59%-7.44M----30.03%-2.21M----27.17%-3.16M-----99.31%-4.34M10.06%-1.96M
Impairment and provisions: 1,153.92%9.68M-----100.78%-918K----59.15%117.62M----884.45%73.9M----202.12%7.51M----
-Impairment of property, plant and equipment (reversal) ----------------28.40%91.62M------71.36M------------
-Other impairments and provisions 1,153.92%9.68M-----103.53%-918K----922.22%26M-----66.12%2.54M----202.12%7.51M----
Revaluation surplus: -7.63%5.4M----1,012.81%5.84M-----107.22%-640K-----37.67%8.87M----549.98%14.23M----
-Fair value of investment properties (increase) 3.00%10.3M----170.27%10M----400.00%3.7M------740K------------
-Other fair value changes -17.94%-4.9M----4.19%-4.16M-----153.39%-4.34M-----42.87%8.13M----4,823.18%14.23M----
Asset sale loss (gain): 51.93%3.39M----282.85%2.23M-----88.25%583K-----58.10%4.96M----15.32%11.85M----
-Loss (gain) on sale of property, machinery and equipment 51.93%3.39M----282.85%2.23M-----88.25%583K-----58.10%4.96M----15.32%11.85M----
Depreciation and amortization: 17.16%960.51M----27.61%819.8M----11.13%642.4M-----5.29%578.05M----9.95%610.34M4.11%272.47M
-Depreciation 17.16%960.51M----27.61%819.8M----11.13%642.4M-----5.29%578.05M----9.95%610.34M----
Financial expense -8.33%202.33M-----5.49%220.71M----17.39%233.53M----21.72%198.94M----101.87%163.44M160.73%74.99M
Unrealized exchange loss (gain) 21.38%-17.5M----39.55%-22.26M----2.39%-36.82M-----309.87%-37.72M----129.45%17.98M----
Special items 107.78%2.19M-----59.32%1.05M-----61.42%2.59M----11.34%6.72M-----98.00%6.03M-27.57%2.44M
Operating profit before the change of operating capital 19.34%1.67B-----14.58%1.4B----11.59%1.64B----29.42%1.47B-----4.98%1.13B31.30%663.68M
Change of operating capital
Inventory (increase) decrease 120.61%107.08M-----287.19%-519.51M----59.29%277.53M----129.95%174.23M-----882.74%-581.71M-511.05%-376.93M
Accounts receivable (increase)decrease 246.01%204.48M-----115.57%-140.05M----9.49%-64.97M----96.48%-71.78M-----118.36%-2.04B-269.04%-1.28B
Accounts payable increase (decrease) 9.88%163.13M----453.56%148.46M-----135.52%-41.99M-----92.52%118.23M----1,014.63%1.58B211.37%835.83M
prepayments (increase)decrease 54.90%3.19M-----31.27%2.06M----0.00%3M----0.00%3M----0.00%3M----
Financial assets at fair value (increase)decrease ------------------------------------1,158.19%8.2M
Special items for working capital changes -200.50%-43.08M----766.30%42.87M-----151.77%-6.43M----95.19%12.43M-----81.33%6.37M----
Cash  from business operations 125.85%2.1B-----48.37%930.51M----5.93%1.8B----1,610.12%1.7B-----49.24%99.49M-132.57%-145.84M
Other taxs -14.59%-129.39M----33.09%-112.92M-----40.15%-168.77M----37.91%-120.42M-----48.34%-193.94M-163.12%-132.83M
Special items of business ----171.49%1.01B-----71.93%371.68M----120.87%1.32B----1,135.95%599.62M----831.01%48.52M
Net cash from operations 141.22%1.97B171.49%1.01B-49.95%817.59M-71.93%371.68M3.32%1.63B120.87%1.32B1,773.79%1.58B360.53%599.62M-244.73%-94.45M-157.18%-230.15M
Cash flow from investment activities
Interest received - investment 407.75%141.2M394.67%109.31M-74.82%27.81M-71.39%22.1M-47.54%110.43M221.89%77.24M7,271.18%210.52M1,018.60%23.99M-79.91%2.86M5.30%2.15M
Dividend received - investment 18.76%8.25M73.92%7.76M249.10%6.95M124.07%4.46M-37.03%1.99M900.00%1.99M-27.17%3.16M-89.84%199K99.31%4.34M-10.06%1.96M
Loan receivable (increase) decrease ---100.41M------------------------------------
Decrease in deposits (increase) 1,110.33%892.28M241.36%754.21M-40.09%73.72M224.12%220.94M140.48%123.06M-212.98%-178M-204.00%-304M255.81%157.55M81.58%-100M81.38%-101.12M
Sale of fixed assets 3.88%7.92M--3.65M-49.64%7.62M----116.54%15.14M-74.21%714K-83.38%6.99M-44.69%2.77M679.59%42.06M262.75%5.01M
Purchase of fixed assets -2.24%-1.34B-29.91%-786.29M-6.84%-1.31B3.21%-605.28M32.22%-1.22B22.60%-625.32M-20.39%-1.81B-104.69%-807.91M-195.86%-1.5B-47.97%-394.7M
Purchase of intangible assets ----------------------------88.65%-23.57M-318.88%-241.55M-240.69%-207.66M
Recovery of cash from investments --20.67M--------------------269.57%76.28M--10.36M--20.64M----
Cash on investment 96.90%-1.55M-----4,521.44%-50M---50M95.41%-1.08M----76.43%-23.57M-------100M---100M
Other items in the investment business ---------83.29%5.5M-76.00%5.5M-5.93%32.92M-34.51%22.92M-81.15%34.99M-78.80%34.99M249.60%185.67M210.75%165.04M
Net cash from investment operations 70.15%-369.11M122.03%88.63M-31.28%-1.24B42.57%-402.29M47.73%-941.92M-16.43%-700.47M-6.85%-1.8B4.40%-601.62M-63.26%-1.69B22.51%-629.34M
Net cash before financing 482.62%1.6B3,686.68%1.1B-160.59%-418.98M-104.91%-30.61M412.92%691.49M31,263.54%623.89M87.59%-220.98M99.77%-2M-84.04%-1.78B-109.80%-859.49M
Cash flow from financing activities
New borrowing 6.21%8.05B-5.99%5.01B32.46%7.58B60.78%5.33B-20.11%5.72B-22.27%3.31B9.56%7.16B51.53%4.26B69.65%6.54B76.90%2.81B
Refund -27.66%-8.4B-3.59%-4.77B-9.09%-6.58B-38.29%-4.61B3.85%-6.03B9.32%-3.33B-38.94%-6.27B-96.86%-3.67B-84.43%-4.51B-94.81%-1.87B
Issuing shares -87.32%38.86M------306.35M--306.35M------------------------
Interest paid - financing 5.22%-196.3M-3.49%-104.88M10.52%-207.11M14.02%-101.34M-4.68%-231.47M-7.28%-117.87M-52.65%-221.12M-78.62%-109.87M-44.71%-144.85M-35.77%-61.51M
Dividends paid - financing 13.41%-356.84M4.04%-353.34M-0.83%-412.1M-120.35%-368.21M-15.23%-408.69M-735.52%-167.1M-35.96%-354.68M77.34%-20M-53.16%-260.87M-246.35%-88.26M
Issuance expenses and redemption of securities expenses -3,776.68%-419.96M---407.46M-18.17%-10.83M----4.34%-9.17M-------9.58M------------
Net cash from financing operations -288.87%-1.28B-212.75%-629.06M170.88%678.16M284.39%557.92M-412.29%-956.83M-165.85%-302.58M-81.07%306.39M-42.37%459.46M18.55%1.62B42.00%797.28M
Effect of rate -145.94%-2.57M212.79%2.83M-50.30%5.6M-113.20%-2.51M-58.40%11.27M124.40%19.01M266.37%27.1M205.78%8.47M-256.16%-16.29M-7,750.98%-8.01M
Net Cash 24.32%322.22M-11.13%468.64M197.68%259.19M64.11%527.31M-410.68%-265.34M-29.76%321.32M152.62%85.41M835.37%457.46M-140.82%-162.31M-140.98%-62.21M
Begining period cash 46.39%835.59M46.39%835.59M-30.80%570.8M-30.80%570.8M15.79%824.87M15.79%824.87M-20.05%712.37M-20.05%712.37M78.94%890.97M78.94%890.97M
Cash at the end 38.25%1.16B19.30%1.31B46.39%835.59M-5.97%1.1B-30.80%570.8M-1.11%1.17B15.79%824.87M43.56%1.18B-20.05%712.37M26.35%820.75M
Cash balance analysis
Cash and bank balance ----19.30%1.31B------1.1B------------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More