Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 19.23%622.53M | ---- | -29.03%522.14M | ---- | -1.19%735.75M | ---- | 77.72%744.64M | ---- | 21.65%419M | 42.63%368.58M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 30.06%-86.87M | ---- | -137.98%-124.21M | ---- | 49.78%-52.19M | ---- | 2.02%-103.93M | ---- | -11.46%-106.07M | -18.49%-52.84M |
| Dividend (income)- adjustment | -10.86%-8.25M | ---- | -236.59%-7.44M | ---- | 30.03%-2.21M | ---- | 27.17%-3.16M | ---- | -99.31%-4.34M | 10.06%-1.96M |
| Impairment and provisions: | 1,153.92%9.68M | ---- | -100.78%-918K | ---- | 59.15%117.62M | ---- | 884.45%73.9M | ---- | 202.12%7.51M | ---- |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | 28.40%91.62M | ---- | --71.36M | ---- | ---- | ---- |
| -Other impairments and provisions | 1,153.92%9.68M | ---- | -103.53%-918K | ---- | 922.22%26M | ---- | -66.12%2.54M | ---- | 202.12%7.51M | ---- |
| Revaluation surplus: | -7.63%5.4M | ---- | 1,012.81%5.84M | ---- | -107.22%-640K | ---- | -37.67%8.87M | ---- | 549.98%14.23M | ---- |
| -Fair value of investment properties (increase) | 3.00%10.3M | ---- | 170.27%10M | ---- | 400.00%3.7M | ---- | --740K | ---- | ---- | ---- |
| -Other fair value changes | -17.94%-4.9M | ---- | 4.19%-4.16M | ---- | -153.39%-4.34M | ---- | -42.87%8.13M | ---- | 4,823.18%14.23M | ---- |
| Asset sale loss (gain): | 51.93%3.39M | ---- | 282.85%2.23M | ---- | -88.25%583K | ---- | -58.10%4.96M | ---- | 15.32%11.85M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 51.93%3.39M | ---- | 282.85%2.23M | ---- | -88.25%583K | ---- | -58.10%4.96M | ---- | 15.32%11.85M | ---- |
| Depreciation and amortization: | 17.16%960.51M | ---- | 27.61%819.8M | ---- | 11.13%642.4M | ---- | -5.29%578.05M | ---- | 9.95%610.34M | 4.11%272.47M |
| -Depreciation | 17.16%960.51M | ---- | 27.61%819.8M | ---- | 11.13%642.4M | ---- | -5.29%578.05M | ---- | 9.95%610.34M | ---- |
| Financial expense | -8.33%202.33M | ---- | -5.49%220.71M | ---- | 17.39%233.53M | ---- | 21.72%198.94M | ---- | 101.87%163.44M | 160.73%74.99M |
| Unrealized exchange loss (gain) | 21.38%-17.5M | ---- | 39.55%-22.26M | ---- | 2.39%-36.82M | ---- | -309.87%-37.72M | ---- | 129.45%17.98M | ---- |
| Special items | 107.78%2.19M | ---- | -59.32%1.05M | ---- | -61.42%2.59M | ---- | 11.34%6.72M | ---- | -98.00%6.03M | -27.57%2.44M |
| Operating profit before the change of operating capital | 19.34%1.67B | ---- | -14.58%1.4B | ---- | 11.59%1.64B | ---- | 29.42%1.47B | ---- | -4.98%1.13B | 31.30%663.68M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 120.61%107.08M | ---- | -287.19%-519.51M | ---- | 59.29%277.53M | ---- | 129.95%174.23M | ---- | -882.74%-581.71M | -511.05%-376.93M |
| Accounts receivable (increase)decrease | 246.01%204.48M | ---- | -115.57%-140.05M | ---- | 9.49%-64.97M | ---- | 96.48%-71.78M | ---- | -118.36%-2.04B | -269.04%-1.28B |
| Accounts payable increase (decrease) | 9.88%163.13M | ---- | 453.56%148.46M | ---- | -135.52%-41.99M | ---- | -92.52%118.23M | ---- | 1,014.63%1.58B | 211.37%835.83M |
| prepayments (increase)decrease | 54.90%3.19M | ---- | -31.27%2.06M | ---- | 0.00%3M | ---- | 0.00%3M | ---- | 0.00%3M | ---- |
| Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,158.19%8.2M |
| Special items for working capital changes | -200.50%-43.08M | ---- | 766.30%42.87M | ---- | -151.77%-6.43M | ---- | 95.19%12.43M | ---- | -81.33%6.37M | ---- |
| Cash from business operations | 125.85%2.1B | ---- | -48.37%930.51M | ---- | 5.93%1.8B | ---- | 1,610.12%1.7B | ---- | -49.24%99.49M | -132.57%-145.84M |
| Other taxs | -14.59%-129.39M | ---- | 33.09%-112.92M | ---- | -40.15%-168.77M | ---- | 37.91%-120.42M | ---- | -48.34%-193.94M | -163.12%-132.83M |
| Special items of business | ---- | 171.49%1.01B | ---- | -71.93%371.68M | ---- | 120.87%1.32B | ---- | 1,135.95%599.62M | ---- | 831.01%48.52M |
| Net cash from operations | 141.22%1.97B | 171.49%1.01B | -49.95%817.59M | -71.93%371.68M | 3.32%1.63B | 120.87%1.32B | 1,773.79%1.58B | 360.53%599.62M | -244.73%-94.45M | -157.18%-230.15M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 407.75%141.2M | 394.67%109.31M | -74.82%27.81M | -71.39%22.1M | -47.54%110.43M | 221.89%77.24M | 7,271.18%210.52M | 1,018.60%23.99M | -79.91%2.86M | 5.30%2.15M |
| Dividend received - investment | 18.76%8.25M | 73.92%7.76M | 249.10%6.95M | 124.07%4.46M | -37.03%1.99M | 900.00%1.99M | -27.17%3.16M | -89.84%199K | 99.31%4.34M | -10.06%1.96M |
| Loan receivable (increase) decrease | ---100.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Decrease in deposits (increase) | 1,110.33%892.28M | 241.36%754.21M | -40.09%73.72M | 224.12%220.94M | 140.48%123.06M | -212.98%-178M | -204.00%-304M | 255.81%157.55M | 81.58%-100M | 81.38%-101.12M |
| Sale of fixed assets | 3.88%7.92M | --3.65M | -49.64%7.62M | ---- | 116.54%15.14M | -74.21%714K | -83.38%6.99M | -44.69%2.77M | 679.59%42.06M | 262.75%5.01M |
| Purchase of fixed assets | -2.24%-1.34B | -29.91%-786.29M | -6.84%-1.31B | 3.21%-605.28M | 32.22%-1.22B | 22.60%-625.32M | -20.39%-1.81B | -104.69%-807.91M | -195.86%-1.5B | -47.97%-394.7M |
| Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 88.65%-23.57M | -318.88%-241.55M | -240.69%-207.66M |
| Recovery of cash from investments | --20.67M | ---- | ---- | ---- | ---- | ---- | 269.57%76.28M | --10.36M | --20.64M | ---- |
| Cash on investment | 96.90%-1.55M | ---- | -4,521.44%-50M | ---50M | 95.41%-1.08M | ---- | 76.43%-23.57M | ---- | ---100M | ---100M |
| Other items in the investment business | ---- | ---- | -83.29%5.5M | -76.00%5.5M | -5.93%32.92M | -34.51%22.92M | -81.15%34.99M | -78.80%34.99M | 249.60%185.67M | 210.75%165.04M |
| Net cash from investment operations | 70.15%-369.11M | 122.03%88.63M | -31.28%-1.24B | 42.57%-402.29M | 47.73%-941.92M | -16.43%-700.47M | -6.85%-1.8B | 4.40%-601.62M | -63.26%-1.69B | 22.51%-629.34M |
| Net cash before financing | 482.62%1.6B | 3,686.68%1.1B | -160.59%-418.98M | -104.91%-30.61M | 412.92%691.49M | 31,263.54%623.89M | 87.59%-220.98M | 99.77%-2M | -84.04%-1.78B | -109.80%-859.49M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 6.21%8.05B | -5.99%5.01B | 32.46%7.58B | 60.78%5.33B | -20.11%5.72B | -22.27%3.31B | 9.56%7.16B | 51.53%4.26B | 69.65%6.54B | 76.90%2.81B |
| Refund | -27.66%-8.4B | -3.59%-4.77B | -9.09%-6.58B | -38.29%-4.61B | 3.85%-6.03B | 9.32%-3.33B | -38.94%-6.27B | -96.86%-3.67B | -84.43%-4.51B | -94.81%-1.87B |
| Issuing shares | -87.32%38.86M | ---- | --306.35M | --306.35M | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid - financing | 5.22%-196.3M | -3.49%-104.88M | 10.52%-207.11M | 14.02%-101.34M | -4.68%-231.47M | -7.28%-117.87M | -52.65%-221.12M | -78.62%-109.87M | -44.71%-144.85M | -35.77%-61.51M |
| Dividends paid - financing | 13.41%-356.84M | 4.04%-353.34M | -0.83%-412.1M | -120.35%-368.21M | -15.23%-408.69M | -735.52%-167.1M | -35.96%-354.68M | 77.34%-20M | -53.16%-260.87M | -246.35%-88.26M |
| Issuance expenses and redemption of securities expenses | -3,776.68%-419.96M | ---407.46M | -18.17%-10.83M | ---- | 4.34%-9.17M | ---- | ---9.58M | ---- | ---- | ---- |
| Net cash from financing operations | -288.87%-1.28B | -212.75%-629.06M | 170.88%678.16M | 284.39%557.92M | -412.29%-956.83M | -165.85%-302.58M | -81.07%306.39M | -42.37%459.46M | 18.55%1.62B | 42.00%797.28M |
| Effect of rate | -145.94%-2.57M | 212.79%2.83M | -50.30%5.6M | -113.20%-2.51M | -58.40%11.27M | 124.40%19.01M | 266.37%27.1M | 205.78%8.47M | -256.16%-16.29M | -7,750.98%-8.01M |
| Net Cash | 24.32%322.22M | -11.13%468.64M | 197.68%259.19M | 64.11%527.31M | -410.68%-265.34M | -29.76%321.32M | 152.62%85.41M | 835.37%457.46M | -140.82%-162.31M | -140.98%-62.21M |
| Begining period cash | 46.39%835.59M | 46.39%835.59M | -30.80%570.8M | -30.80%570.8M | 15.79%824.87M | 15.79%824.87M | -20.05%712.37M | -20.05%712.37M | 78.94%890.97M | 78.94%890.97M |
| Cash at the end | 38.25%1.16B | 19.30%1.31B | 46.39%835.59M | -5.97%1.1B | -30.80%570.8M | -1.11%1.17B | 15.79%824.87M | 43.56%1.18B | -20.05%712.37M | 26.35%820.75M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | 19.30%1.31B | ---- | --1.1B | ---- | ---- | ---- | ---- | ---- | ---- |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.