HK Stock MarketDetailed Quotes

CONTEL (01912)

Watchlist
  • 0.560
  • +0.090+19.15%
Not Open May 4 16:05 CST
73.79MMarket Cap-1.08P/E (TTM)

CONTEL (01912) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
8.98%-4.07M
---12.05M
-64.80%-4.47M
-1.14%-2.74M
-316.42%-8.65M
-269.27%-2.71M
-183.55%-2.08M
-14.89%1.6M
-2.47%2.49M
-13.83%1.88M
Profit adjustment
Interest (income) - adjustment
33.33%-32K
---153K
21.31%-48K
31.15%-42K
-41.18%-120K
-771.43%-61K
-88.89%-85K
-600.00%-7K
16.67%-45K
80.00%-1K
Impairment and provisions:
-151.20%-363K
--1.22M
1,008.97%709K
228.21%100K
216.87%1.56M
---78K
205.59%492K
----
-39.93%161K
-50.00%8K
-Impairment of property, plant and equipment (reversal)
----
----
----
----
--102K
----
----
----
----
----
-Impairmen of inventory (reversal)
-182.27%-501K
--668K
--609K
----
3,085.19%860K
----
-62.50%27K
----
--72K
--8K
-Impairment of trade receivables (reversal)
38.00%138K
--521K
228.21%100K
228.21%100K
-47.96%242K
---78K
422.47%465K
----
-66.79%89K
----
-Impairment of goodwill
----
----
----
----
--257K
----
----
----
----
----
-Other impairments and provisions
----
--32K
----
----
--98K
----
----
----
----
----
Asset sale loss (gain):
----
---16K
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
---16K
----
----
----
----
----
----
----
----
Depreciation and amortization:
6.73%777K
--1.48M
91.08%728K
0.00%381K
11.17%836K
30.03%381K
12.41%752K
-16.05%293K
2.45%669K
17.11%349K
-Amortization of intangible assets
790.63%570K
--1.12M
6.67%64K
6.67%64K
128.13%146K
2,900.00%60K
392.31%64K
-88.24%2K
-82.43%13K
-52.78%17K
-Other depreciation and amortization
-92.31%1K
--42K
-40.91%13K
-40.91%13K
-67.92%34K
--22K
381.82%106K
----
0.00%22K
----
Financial expense
-24.58%1.26M
--3.55M
62.50%1.66M
31.35%1.35M
46.88%2.28M
32.47%1.02M
-14.42%1.56M
-27.69%773K
104.39%1.82M
106.37%1.07M
Special items
--201K
--9K
----
----
----
----
-188.89%-32K
----
1,000.00%36K
----
Operating profit before the change of operating capital
-57.61%-2.23M
---5.96M
2.15%-1.41M
33.73%-957K
-776.03%-4.09M
-154.29%-1.44M
-88.19%605K
-19.54%2.66M
19.14%5.12M
10.94%3.31M
Change of operating capital
Inventory (increase) decrease
-74.64%627K
--6.71M
-45.38%2.47M
-11.58%4M
186.28%5.27M
477.80%4.53M
-135.54%-6.11M
-134.71%-1.2M
-310.38%-2.59M
121.08%3.45M
Accounts receivable (increase)decrease
374.68%6.58M
---1.59M
-76.62%1.39M
-180.06%-4.75M
-144.24%-4.73M
-62.40%5.93M
571.49%10.7M
279.86%15.77M
80.61%-2.27M
-130.86%-8.77M
Accounts payable increase (decrease)
-48.61%7.89M
--30.88M
440.04%15.35M
45.87%-2.44M
837.09%37.05M
49.10%-4.51M
-282.70%-5.03M
-186.34%-8.87M
378.44%2.75M
126.31%10.27M
prepayments (increase)decrease
-338.66%-3.46M
---232K
200.48%1.45M
103.12%45K
-290.54%-1.53M
-217.30%-1.44M
132.87%803K
154.23%1.23M
-142.07%-2.44M
-36.50%-2.27M
Special items for working capital changes
----
----
----
----
---1.52M
----
----
----
----
----
Cash  from business operations
-51.14%9.4M
--29.81M
530.06%19.24M
-234.25%-4.1M
3,038.87%30.45M
-68.17%3.05M
70.47%970K
60.23%9.6M
142.21%569K
65.53%5.99M
Other taxs
----
----
----
----
606.45%219K
-59.07%212K
116.15%31K
392.66%518K
87.91%-192K
84.54%-177K
Interest paid - operating
----
----
----
11.11%-352K
----
-50.00%-396K
-50.51%-739K
---264K
35.31%-491K
----
Net cash from operations
-51.14%9.4M
--29.81M
570.45%19.24M
-255.12%-4.45M
11,604.58%30.67M
-70.86%2.87M
329.82%262K
69.48%9.85M
96.91%-114K
135.02%5.81M
Cash flow from investment activities
Interest received - investment
233.33%30K
--30K
0.00%9K
-66.67%3K
45.45%16K
28.57%9K
450.00%11K
600.00%7K
-75.00%2K
-80.00%1K
Decrease in deposits (increase)
5,514.29%379K
----
-101.34%-7K
-99.81%1K
52.48%523K
-11.68%522K
200.88%343K
--591K
-204.94%-340K
----
Sale of fixed assets
----
--16K
----
----
----
----
----
----
----
----
Purchase of fixed assets
----
---583K
-38.71%-430K
62.26%-117K
-4,662.50%-381K
-18.32%-310K
85.96%-8K
-3,175.00%-262K
90.58%-57K
98.37%-8K
Purchase of intangible assets
----
---553K
----
----
5.10%-409K
---199K
---431K
----
----
----
Cash on investment
----
----
7.33%-784K
-12.17%-949K
----
32.21%-846K
---2.72M
-5,300.00%-1.25M
----
--24K
Other items in the investment business
878.47%2.05M
--269K
--209K
--267K
----
----
----
----
-1,200.00%-13K
----
Net cash from investment operations
344.67%2.45M
---821K
-21.72%-1M
3.52%-795K
91.06%-251K
9.65%-824K
-588.48%-2.81M
-5,464.71%-912K
-39.73%-408K
103.39%17K
Net cash before financing
-35.00%11.86M
--28.99M
791.45%18.24M
-356.45%-5.25M
1,294.15%30.42M
-77.11%2.05M
-387.93%-2.55M
53.34%8.94M
86.91%-522K
195.74%5.83M
Cash flow from financing activities
New borrowing
19.11%24.56M
--78.36M
43.82%20.62M
-53.44%6.68M
24.39%44.32M
-31.54%14.34M
-48.31%35.63M
-9.20%20.94M
98.95%68.93M
1,563.85%23.06M
Refund
-8.07%-37.12M
---103.08M
-136.28%-34.34M
91.69%-1.21M
-81.51%-71.5M
55.29%-14.54M
33.21%-39.39M
-45.41%-32.51M
-98.23%-58.98M
-1,478.88%-22.36M
Issuing shares
----
----
----
----
----
----
--2.29M
----
----
----
Interest paid - financing
35.34%-1.08M
---3.46M
-164.97%-1.66M
-58.12%-993K
-179.90%-2.28M
-23.38%-628K
40.09%-816K
52.39%-509K
-947.69%-1.36M
-106.37%-1.07M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---6.16M
---6.16M
Net cash from financing operations
12.31%-13.68M
---28.34M
-1,412.61%-15.6M
520.17%4.33M
-1,024.47%-29.91M
91.61%-1.03M
-235.03%-2.66M
-81.93%-12.28M
-54.62%1.97M
-821.01%-6.75M
Effect of rate
180.39%82K
--497K
-525.00%-102K
91.67%46K
-159.17%-311K
108.76%24K
-166.67%-120K
-144.64%-274K
131.30%180K
-314.81%-112K
Net Cash
-168.84%-1.82M
--649K
160.49%2.64M
-190.15%-915K
109.68%504K
130.35%1.02M
-459.60%-5.21M
-262.69%-3.34M
309.04%1.45M
-174.47%-922K
Begining period cash
1,355.34%3.68M
--2.54M
-89.20%253K
8.24%2.54M
-69.45%2.34M
-69.45%2.34M
26.94%7.67M
26.94%7.67M
-3.53%6.04M
-3.53%6.04M
Items Period
---843K
----
----
----
----
----
----
----
----
----
Cash at the end
-60.61%1.1M
--3.68M
-17.36%2.8M
-50.71%1.67M
8.24%2.54M
-16.54%3.38M
-69.45%2.34M
-19.09%4.05M
26.94%7.67M
-32.99%5.01M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 8.98%-4.07M---12.05M-64.80%-4.47M-1.14%-2.74M-316.42%-8.65M-269.27%-2.71M-183.55%-2.08M-14.89%1.6M-2.47%2.49M-13.83%1.88M
Profit adjustment
Interest (income) - adjustment 33.33%-32K---153K21.31%-48K31.15%-42K-41.18%-120K-771.43%-61K-88.89%-85K-600.00%-7K16.67%-45K80.00%-1K
Impairment and provisions: -151.20%-363K--1.22M1,008.97%709K228.21%100K216.87%1.56M---78K205.59%492K-----39.93%161K-50.00%8K
-Impairment of property, plant and equipment (reversal) ------------------102K--------------------
-Impairmen of inventory (reversal) -182.27%-501K--668K--609K----3,085.19%860K-----62.50%27K------72K--8K
-Impairment of trade receivables (reversal) 38.00%138K--521K228.21%100K228.21%100K-47.96%242K---78K422.47%465K-----66.79%89K----
-Impairment of goodwill ------------------257K--------------------
-Other impairments and provisions ------32K----------98K--------------------
Asset sale loss (gain): -------16K--------------------------------
-Loss (gain) on sale of property, machinery and equipment -------16K--------------------------------
Depreciation and amortization: 6.73%777K--1.48M91.08%728K0.00%381K11.17%836K30.03%381K12.41%752K-16.05%293K2.45%669K17.11%349K
-Amortization of intangible assets 790.63%570K--1.12M6.67%64K6.67%64K128.13%146K2,900.00%60K392.31%64K-88.24%2K-82.43%13K-52.78%17K
-Other depreciation and amortization -92.31%1K--42K-40.91%13K-40.91%13K-67.92%34K--22K381.82%106K----0.00%22K----
Financial expense -24.58%1.26M--3.55M62.50%1.66M31.35%1.35M46.88%2.28M32.47%1.02M-14.42%1.56M-27.69%773K104.39%1.82M106.37%1.07M
Special items --201K--9K-----------------188.89%-32K----1,000.00%36K----
Operating profit before the change of operating capital -57.61%-2.23M---5.96M2.15%-1.41M33.73%-957K-776.03%-4.09M-154.29%-1.44M-88.19%605K-19.54%2.66M19.14%5.12M10.94%3.31M
Change of operating capital
Inventory (increase) decrease -74.64%627K--6.71M-45.38%2.47M-11.58%4M186.28%5.27M477.80%4.53M-135.54%-6.11M-134.71%-1.2M-310.38%-2.59M121.08%3.45M
Accounts receivable (increase)decrease 374.68%6.58M---1.59M-76.62%1.39M-180.06%-4.75M-144.24%-4.73M-62.40%5.93M571.49%10.7M279.86%15.77M80.61%-2.27M-130.86%-8.77M
Accounts payable increase (decrease) -48.61%7.89M--30.88M440.04%15.35M45.87%-2.44M837.09%37.05M49.10%-4.51M-282.70%-5.03M-186.34%-8.87M378.44%2.75M126.31%10.27M
prepayments (increase)decrease -338.66%-3.46M---232K200.48%1.45M103.12%45K-290.54%-1.53M-217.30%-1.44M132.87%803K154.23%1.23M-142.07%-2.44M-36.50%-2.27M
Special items for working capital changes -------------------1.52M--------------------
Cash  from business operations -51.14%9.4M--29.81M530.06%19.24M-234.25%-4.1M3,038.87%30.45M-68.17%3.05M70.47%970K60.23%9.6M142.21%569K65.53%5.99M
Other taxs ----------------606.45%219K-59.07%212K116.15%31K392.66%518K87.91%-192K84.54%-177K
Interest paid - operating ------------11.11%-352K-----50.00%-396K-50.51%-739K---264K35.31%-491K----
Net cash from operations -51.14%9.4M--29.81M570.45%19.24M-255.12%-4.45M11,604.58%30.67M-70.86%2.87M329.82%262K69.48%9.85M96.91%-114K135.02%5.81M
Cash flow from investment activities
Interest received - investment 233.33%30K--30K0.00%9K-66.67%3K45.45%16K28.57%9K450.00%11K600.00%7K-75.00%2K-80.00%1K
Decrease in deposits (increase) 5,514.29%379K-----101.34%-7K-99.81%1K52.48%523K-11.68%522K200.88%343K--591K-204.94%-340K----
Sale of fixed assets ------16K--------------------------------
Purchase of fixed assets -------583K-38.71%-430K62.26%-117K-4,662.50%-381K-18.32%-310K85.96%-8K-3,175.00%-262K90.58%-57K98.37%-8K
Purchase of intangible assets -------553K--------5.10%-409K---199K---431K------------
Cash on investment --------7.33%-784K-12.17%-949K----32.21%-846K---2.72M-5,300.00%-1.25M------24K
Other items in the investment business 878.47%2.05M--269K--209K--267K-----------------1,200.00%-13K----
Net cash from investment operations 344.67%2.45M---821K-21.72%-1M3.52%-795K91.06%-251K9.65%-824K-588.48%-2.81M-5,464.71%-912K-39.73%-408K103.39%17K
Net cash before financing -35.00%11.86M--28.99M791.45%18.24M-356.45%-5.25M1,294.15%30.42M-77.11%2.05M-387.93%-2.55M53.34%8.94M86.91%-522K195.74%5.83M
Cash flow from financing activities
New borrowing 19.11%24.56M--78.36M43.82%20.62M-53.44%6.68M24.39%44.32M-31.54%14.34M-48.31%35.63M-9.20%20.94M98.95%68.93M1,563.85%23.06M
Refund -8.07%-37.12M---103.08M-136.28%-34.34M91.69%-1.21M-81.51%-71.5M55.29%-14.54M33.21%-39.39M-45.41%-32.51M-98.23%-58.98M-1,478.88%-22.36M
Issuing shares --------------------------2.29M------------
Interest paid - financing 35.34%-1.08M---3.46M-164.97%-1.66M-58.12%-993K-179.90%-2.28M-23.38%-628K40.09%-816K52.39%-509K-947.69%-1.36M-106.37%-1.07M
Issuance expenses and redemption of securities expenses -----------------------------------6.16M---6.16M
Net cash from financing operations 12.31%-13.68M---28.34M-1,412.61%-15.6M520.17%4.33M-1,024.47%-29.91M91.61%-1.03M-235.03%-2.66M-81.93%-12.28M-54.62%1.97M-821.01%-6.75M
Effect of rate 180.39%82K--497K-525.00%-102K91.67%46K-159.17%-311K108.76%24K-166.67%-120K-144.64%-274K131.30%180K-314.81%-112K
Net Cash -168.84%-1.82M--649K160.49%2.64M-190.15%-915K109.68%504K130.35%1.02M-459.60%-5.21M-262.69%-3.34M309.04%1.45M-174.47%-922K
Begining period cash 1,355.34%3.68M--2.54M-89.20%253K8.24%2.54M-69.45%2.34M-69.45%2.34M26.94%7.67M26.94%7.67M-3.53%6.04M-3.53%6.04M
Items Period ---843K------------------------------------
Cash at the end -60.61%1.1M--3.68M-17.36%2.8M-50.71%1.67M8.24%2.54M-16.54%3.38M-69.45%2.34M-19.09%4.05M26.94%7.67M-32.99%5.01M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor --Dahua Ma Shiyun Certified Public Accountants Co., Ltd.----Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More