HK Stock MarketDetailed Quotes

SANDS CHINA LTD (01928)

Watchlist
  • 15.210
  • -0.040-0.26%
Not Open May 21 16:07 CST
123.10BMarket Cap17.65P/E (TTM)

SANDS CHINA LTD (01928) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-10.79%901M
-6.81%1.01B
36.30%1.01B
26.87%1.09B
146.66%741M
--856M
-51.96%-1.59B
----
30.66%-1.05B
----
Profit adjustment
Interest (income) - adjustment
46.27%-36M
----
-39.58%-67M
----
-152.63%-48M
----
-850.00%-19M
----
81.82%-2M
----
Interest expense - adjustment
-13.78%344M
----
-21.15%399M
----
20.48%506M
----
20.00%420M
----
34.10%350M
----
Impairment and provisions:
162.50%21M
----
260.00%8M
----
-225.00%-5M
----
33.33%4M
----
-94.23%3M
----
-Other impairments and provisions
162.50%21M
----
260.00%8M
----
-225.00%-5M
----
33.33%4M
----
-94.23%3M
----
Revaluation surplus:
----
----
----
----
-200.00%-1M
----
200.00%1M
----
---1M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
-200.00%-1M
----
200.00%1M
----
---1M
----
Asset sale loss (gain):
428.57%37M
----
-12.50%7M
----
300.00%8M
----
-75.00%2M
----
-79.49%8M
----
-Loss (gain) on sale of property, machinery and equipment
428.57%37M
----
-12.50%7M
----
300.00%8M
----
-75.00%2M
----
-79.49%8M
----
Depreciation and amortization:
4.35%816M
----
-6.57%782M
----
7.72%837M
----
2.37%777M
----
7.81%759M
----
-Depreciation
5.04%792M
----
-6.80%754M
----
7.87%809M
----
2.32%750M
----
7.16%733M
----
-Other depreciation and amortization
-14.29%24M
----
0.00%28M
----
3.70%28M
----
3.85%27M
----
30.00%26M
----
Exchange Loss (gain)
166.67%8M
----
-209.09%-12M
----
320.00%11M
----
-113.89%-5M
----
300.00%36M
----
Special items
12.50%9M
----
60.00%8M
----
0.00%5M
----
-96.48%5M
----
1,477.78%142M
----
Operating profit before the change of operating capital
-1.44%2.12B
-6.81%1.01B
3.87%2.15B
26.87%1.09B
628.39%2.07B
--856M
-250.38%-391M
----
156.28%260M
----
Change of operating capital
Inventory (increase) decrease
0.00%-2M
----
71.43%-2M
----
-75.00%-7M
----
---4M
----
----
----
Accounts receivable (increase)decrease
-509.52%-172M
----
128.97%42M
----
-657.69%-145M
----
336.36%26M
----
-105.09%-11M
----
Accounts payable increase (decrease)
480.39%194M
----
-112.66%-51M
----
483.81%403M
----
33.96%-105M
----
71.96%-159M
----
prepayments (increase)decrease
65.38%-18M
----
---52M
----
----
----
----
----
----
----
Special items for working capital changes
----
----
----
----
-400.00%-24M
----
166.67%8M
----
--3M
----
Cash  from business operations
1.63%2.12B
-6.81%1.01B
-9.16%2.08B
26.87%1.09B
592.06%2.29B
--856M
-601.08%-466M
----
111.47%93M
----
Other taxs
-9.09%-12M
-20.00%-12M
---11M
---10M
----
----
-40.00%-7M
----
0.00%-5M
----
Special items of business
----
-61.54%-63M
----
-120.53%-39M
----
167.62%190M
----
-495.77%-281M
----
111.02%71M
Net cash from operations
1.59%2.11B
-9.64%937M
-9.64%2.07B
-0.86%1.04B
584.78%2.29B
472.24%1.05B
-637.50%-473M
-495.77%-281M
110.78%88M
111.02%71M
Cash flow from investment activities
Interest received - investment
-33.87%41M
0.00%27M
24.00%62M
-3.57%27M
212.50%50M
2,700.00%28M
433.33%16M
0.00%1M
-76.92%3M
-90.91%1M
Restricted cash (increase) decrease
----
----
----
----
----
----
--16M
----
----
----
Decrease in deposits (increase)
----
----
---1M
---1M
----
----
---125M
----
----
----
Sale of fixed assets
----
----
----
----
-88.89%1M
----
200.00%9M
100.00%6M
200.00%3M
--3M
Purchase of fixed assets
37.78%-522M
-57.07%-322M
-317.41%-839M
-210.61%-205M
0.99%-201M
50.00%-66M
64.01%-203M
59.38%-132M
44.65%-564M
42.07%-325M
Purchase of intangible assets
8.70%-21M
0.00%-8M
-64.29%-23M
0.00%-8M
30.00%-14M
38.46%-8M
-25.00%-20M
-30.00%-13M
-45.45%-16M
-42.86%-10M
Cash on investment
-11.11%-10M
40.00%-3M
43.75%-9M
0.00%-5M
11.11%-16M
54.55%-5M
70.00%-18M
79.63%-11M
-650.00%-60M
-1,700.00%-54M
Net cash from investment operations
36.79%-512M
-59.38%-306M
-350.00%-810M
-276.47%-192M
44.62%-180M
65.77%-51M
48.74%-325M
61.30%-149M
38.09%-634M
31.37%-385M
Net cash before financing
26.23%1.59B
-25.33%631M
-40.27%1.26B
-15.08%845M
364.79%2.11B
331.40%995M
-46.15%-798M
-36.94%-430M
70.33%-546M
73.94%-314M
Cash flow from financing activities
New borrowing
--1.64B
--1.64B
----
----
----
----
191.01%2.2B
38.61%700M
87.59%756M
25.31%505M
Refund
-108,400.00%-1.09B
-106,000.00%-1.06B
99.95%-1M
99.92%-1M
-194,800.00%-1.95B
-119,800.00%-1.2B
---1M
---1M
----
----
Issuing shares
----
----
----
----
--1M
--1M
----
----
100.00%12M
500.00%12M
Issuance of bonds
----
----
----
----
----
----
----
----
30.08%1.95B
----
Interest paid - financing
4.27%-381M
-9.43%-232M
8.92%-398M
10.55%-212M
-19.07%-437M
-40.24%-237M
2.91%-367M
8.15%-169M
-80.86%-378M
-53.33%-184M
Dividends paid - financing
---518M
---260M
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-833.91%-1.63B
-833.91%-1.63B
---174M
---174M
----
----
----
----
---1.93B
----
Other items of the financing business
15.28%-61M
-121.74%-51M
-20.00%-72M
-9.52%-23M
-2,900.00%-60M
---21M
92.59%-2M
----
-35.00%-27M
25.00%-9M
Net cash from financing operations
-212.46%-2.06B
-283.53%-1.61B
73.16%-658M
71.36%-419M
-234.65%-2.45B
-380.81%-1.46B
397.54%1.82B
65.40%521M
58.44%366M
-3.96%315M
Effect of rate
-140.00%-2M
---9M
350.00%5M
----
-300.00%-2M
-100.00%-6M
133.33%1M
-200.00%-3M
-200.00%-3M
50.00%-1M
Net Cash
-176.66%-463M
-329.11%-976M
278.17%604M
191.03%426M
-133.14%-339M
-614.29%-468M
668.33%1.02B
9,000.00%91M
88.81%-180M
100.11%1M
Begining period cash
44.75%1.97B
44.75%1.97B
-20.04%1.36B
-20.04%1.36B
151.03%1.7B
151.03%1.7B
-21.25%678M
-21.25%678M
-65.16%861M
-65.16%861M
Cash at the end
-23.60%1.51B
-44.88%985M
44.75%1.97B
45.52%1.79B
-20.04%1.36B
60.31%1.23B
151.03%1.7B
-11.03%766M
-21.25%678M
-45.92%861M
Cash balance analysis
Bank deposits
----
-56.46%654M
----
80.31%1.5B
----
63.65%833M
----
1.60%509M
----
-63.96%501M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -10.79%901M-6.81%1.01B36.30%1.01B26.87%1.09B146.66%741M--856M-51.96%-1.59B----30.66%-1.05B----
Profit adjustment
Interest (income) - adjustment 46.27%-36M-----39.58%-67M-----152.63%-48M-----850.00%-19M----81.82%-2M----
Interest expense - adjustment -13.78%344M-----21.15%399M----20.48%506M----20.00%420M----34.10%350M----
Impairment and provisions: 162.50%21M----260.00%8M-----225.00%-5M----33.33%4M-----94.23%3M----
-Other impairments and provisions 162.50%21M----260.00%8M-----225.00%-5M----33.33%4M-----94.23%3M----
Revaluation surplus: -----------------200.00%-1M----200.00%1M-------1M----
-Derivative financial instruments fair value (increase) -----------------200.00%-1M----200.00%1M-------1M----
Asset sale loss (gain): 428.57%37M-----12.50%7M----300.00%8M-----75.00%2M-----79.49%8M----
-Loss (gain) on sale of property, machinery and equipment 428.57%37M-----12.50%7M----300.00%8M-----75.00%2M-----79.49%8M----
Depreciation and amortization: 4.35%816M-----6.57%782M----7.72%837M----2.37%777M----7.81%759M----
-Depreciation 5.04%792M-----6.80%754M----7.87%809M----2.32%750M----7.16%733M----
-Other depreciation and amortization -14.29%24M----0.00%28M----3.70%28M----3.85%27M----30.00%26M----
Exchange Loss (gain) 166.67%8M-----209.09%-12M----320.00%11M-----113.89%-5M----300.00%36M----
Special items 12.50%9M----60.00%8M----0.00%5M-----96.48%5M----1,477.78%142M----
Operating profit before the change of operating capital -1.44%2.12B-6.81%1.01B3.87%2.15B26.87%1.09B628.39%2.07B--856M-250.38%-391M----156.28%260M----
Change of operating capital
Inventory (increase) decrease 0.00%-2M----71.43%-2M-----75.00%-7M-------4M------------
Accounts receivable (increase)decrease -509.52%-172M----128.97%42M-----657.69%-145M----336.36%26M-----105.09%-11M----
Accounts payable increase (decrease) 480.39%194M-----112.66%-51M----483.81%403M----33.96%-105M----71.96%-159M----
prepayments (increase)decrease 65.38%-18M-------52M----------------------------
Special items for working capital changes -----------------400.00%-24M----166.67%8M------3M----
Cash  from business operations 1.63%2.12B-6.81%1.01B-9.16%2.08B26.87%1.09B592.06%2.29B--856M-601.08%-466M----111.47%93M----
Other taxs -9.09%-12M-20.00%-12M---11M---10M---------40.00%-7M----0.00%-5M----
Special items of business -----61.54%-63M-----120.53%-39M----167.62%190M-----495.77%-281M----111.02%71M
Net cash from operations 1.59%2.11B-9.64%937M-9.64%2.07B-0.86%1.04B584.78%2.29B472.24%1.05B-637.50%-473M-495.77%-281M110.78%88M111.02%71M
Cash flow from investment activities
Interest received - investment -33.87%41M0.00%27M24.00%62M-3.57%27M212.50%50M2,700.00%28M433.33%16M0.00%1M-76.92%3M-90.91%1M
Restricted cash (increase) decrease --------------------------16M------------
Decrease in deposits (increase) -----------1M---1M-----------125M------------
Sale of fixed assets -----------------88.89%1M----200.00%9M100.00%6M200.00%3M--3M
Purchase of fixed assets 37.78%-522M-57.07%-322M-317.41%-839M-210.61%-205M0.99%-201M50.00%-66M64.01%-203M59.38%-132M44.65%-564M42.07%-325M
Purchase of intangible assets 8.70%-21M0.00%-8M-64.29%-23M0.00%-8M30.00%-14M38.46%-8M-25.00%-20M-30.00%-13M-45.45%-16M-42.86%-10M
Cash on investment -11.11%-10M40.00%-3M43.75%-9M0.00%-5M11.11%-16M54.55%-5M70.00%-18M79.63%-11M-650.00%-60M-1,700.00%-54M
Net cash from investment operations 36.79%-512M-59.38%-306M-350.00%-810M-276.47%-192M44.62%-180M65.77%-51M48.74%-325M61.30%-149M38.09%-634M31.37%-385M
Net cash before financing 26.23%1.59B-25.33%631M-40.27%1.26B-15.08%845M364.79%2.11B331.40%995M-46.15%-798M-36.94%-430M70.33%-546M73.94%-314M
Cash flow from financing activities
New borrowing --1.64B--1.64B----------------191.01%2.2B38.61%700M87.59%756M25.31%505M
Refund -108,400.00%-1.09B-106,000.00%-1.06B99.95%-1M99.92%-1M-194,800.00%-1.95B-119,800.00%-1.2B---1M---1M--------
Issuing shares ------------------1M--1M--------100.00%12M500.00%12M
Issuance of bonds --------------------------------30.08%1.95B----
Interest paid - financing 4.27%-381M-9.43%-232M8.92%-398M10.55%-212M-19.07%-437M-40.24%-237M2.91%-367M8.15%-169M-80.86%-378M-53.33%-184M
Dividends paid - financing ---518M---260M--------------------------------
Issuance expenses and redemption of securities expenses -833.91%-1.63B-833.91%-1.63B---174M---174M-------------------1.93B----
Other items of the financing business 15.28%-61M-121.74%-51M-20.00%-72M-9.52%-23M-2,900.00%-60M---21M92.59%-2M-----35.00%-27M25.00%-9M
Net cash from financing operations -212.46%-2.06B-283.53%-1.61B73.16%-658M71.36%-419M-234.65%-2.45B-380.81%-1.46B397.54%1.82B65.40%521M58.44%366M-3.96%315M
Effect of rate -140.00%-2M---9M350.00%5M-----300.00%-2M-100.00%-6M133.33%1M-200.00%-3M-200.00%-3M50.00%-1M
Net Cash -176.66%-463M-329.11%-976M278.17%604M191.03%426M-133.14%-339M-614.29%-468M668.33%1.02B9,000.00%91M88.81%-180M100.11%1M
Begining period cash 44.75%1.97B44.75%1.97B-20.04%1.36B-20.04%1.36B151.03%1.7B151.03%1.7B-21.25%678M-21.25%678M-65.16%861M-65.16%861M
Cash at the end -23.60%1.51B-44.88%985M44.75%1.97B45.52%1.79B-20.04%1.36B60.31%1.23B151.03%1.7B-11.03%766M-21.25%678M-45.92%861M
Cash balance analysis
Bank deposits -----56.46%654M----80.31%1.5B----63.65%833M----1.60%509M-----63.96%501M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More