MY Stock MarketDetailed Quotes

KINERGY (0193)

Watchlist
  • 0.375
  • -0.005-1.32%
15min DelayNoon Break Jan 16 12:17 CST
819.37MMarket Cap31.25P/E (TTM)

0193 KINERGY

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-9,207.43%-82.15M
475.37%47.03M
364.71%11.42M
-873.66%-76.48M
-431.42%-88.01M
568.15%902K
-30.09%8.17M
-83.20%2.46M
5.47%9.89M
-1,113.26%-16.56M
Net profit before non-cash adjustment
-1.52%8.12M
6.42%7.56M
35.01%7.03M
108.33%28.34M
156.92%7.79M
-60.53%8.24M
84.73%7.1M
103.72%5.21M
176.61%13.6M
-809.39%-13.68M
Total adjustment of non-cash items
14.63%6.28M
14.50%6.2M
433.76%5.44M
98.79%20.03M
-59.09%8.11M
144.14%5.48M
550.06%5.42M
-44.19%1.02M
65.90%10.08M
27,833.80%19.83M
-Depreciation and amortization
80.34%3.5M
72.29%3.02M
82.90%3.11M
70.47%12.35M
92.21%6.96M
68.23%1.94M
37.03%1.75M
42.55%1.7M
48.33%7.25M
125.40%3.62M
-Reversal of impairment losses recognized in profit and loss
330.00%43K
--0
--66K
-101.59%-88K
-104.32%-98K
--10K
--0
--0
3,507.19%5.52M
1,251.79%2.27M
-Disposal profit
-141.60%-156K
--667K
--0
---163K
---168K
--375K
--0
---370K
--0
--0
-Other non-cash items
-8.14%2.9M
-31.41%2.51M
822.04%2.26M
394.68%7.93M
-89.81%1.42M
118.78%3.16M
919.02%3.66M
-149.53%-313K
-362.95%-2.69M
912.94%13.94M
Changes in working capital
-653.16%-96.55M
865.62%33.27M
72.11%-1.05M
-805.22%-124.84M
-357.39%-103.91M
-53.98%-12.82M
-161.89%-4.35M
-136.84%-3.77M
-752.35%-13.79M
-575.30%-22.72M
-Change in receivables
4,370.33%15.07M
-65.88%-15.75M
-173.20%-3.65M
-3,337.43%-40.32M
-75.54%-36.16M
395.59%337K
-280.78%-9.49M
-64.61%4.99M
43.31%-1.17M
-30.82%-20.6M
-Change in inventory
-104.76%-2K
-50.00%2K
-193.33%-252K
351.90%597K
202.93%281K
1,300.00%42K
102.01%4K
16.38%270K
-143.41%-237K
-146.99%-273K
-Change in payables
-684.46%-50.36M
262.18%10.89M
-18.25%-8.54M
-133.04%-68.02M
-337.57%-62.7M
123.93%8.62M
-353.32%-6.71M
67.53%-7.22M
-422.76%-29.19M
66.47%26.39M
-Changes in other current assets
-180.76%-61.25M
221.53%38.12M
728.24%11.39M
-201.73%-17.1M
81.14%-5.33M
-179.02%-21.82M
1,841.12%11.86M
-110.00%-1.81M
283.91%16.81M
-596.28%-28.24M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
8.24%-3.23M
25.17%-2.9M
-653.80%-2.38M
-79.62%-9.5M
15.95%-1.79M
-485.36%-3.52M
-166.00%-3.88M
71.38%-316K
-44.46%-5.29M
-140.23%-2.13M
Interest received (cash flow from operating activities)
-9.17%327K
78.64%393K
-80.60%122K
208.47%1.53M
68.95%321K
407.04%360K
11.68%220K
1,555.26%629K
-4.06%496K
-51.90%190K
Tax refund paid
69.21%-415K
-93.45%-1.51M
-53.90%-1.03M
1.75%-3.21M
-164.69%-414K
36.11%-1.35M
29.50%-779K
3.34%-666K
2.63%-3.26M
190.01%640K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-2,271.39%-85.47M
1,052.08%43.01M
286.55%8.13M
-4,897.76%-87.66M
-403.38%-89.89M
-43.87%-3.6M
-60.00%3.73M
-83.64%2.1M
-36.45%1.83M
-595.91%-17.86M
Investing cash flow
Net PPE purchase and sale
8.48%-691K
74.54%-472K
32.24%-830K
66.42%-3.81M
-73.83%28K
82.10%-755K
65.44%-1.85M
34.14%-1.23M
-27.79%-11.34M
101.74%107K
Net business purchase and sale
---11.57M
----
----
101.48%55K
102.74%51K
--0
----
----
-185.02%-3.73M
-59.08%-1.86M
Net investment property transactions
----
----
----
--0
--0
--0
--0
--0
--0
--0
Net investment product transactions
-1,900.00%-4M
-30.03%-1.92M
-21.30%-558K
17.54%-2.14M
--0
---200K
-519.75%-1.48M
75.03%-460K
54.41%-2.59M
91.04%-509K
Net changes in other investments
----
----
----
--51K
--0
----
----
----
----
----
Investing cash flow
-344.25%-4.02M
-1,015.49%-37.09M
17.63%-1.39M
66.66%-5.89M
101.24%28K
59.53%-904K
64.46%-3.33M
55.69%-1.69M
-9.57%-17.65M
75.63%-2.26M
Financing cash flow
Net issuance payments of debt
64,187.13%64.73M
124.03%6.43M
-311.31%-7.42M
440.53%61.77M
403.71%60.8M
-101.56%-101K
127.35%2.87M
-130.65%-1.8M
-613.82%-18.14M
-451.89%-20.02M
Net common stock issuance
--19.08M
--15.99M
--0
1.38%45.87M
-33.32%30.17M
--0
--0
--15.7M
362.30%45.25M
--45.25M
Increase or decrease of lease financing
208.56%241K
286.18%229K
-26.26%-125K
-32.16%-452K
88.06%-8K
69.21%-222K
-124.21%-123K
-59.68%-99K
34.86%-342K
75.99%-67K
Net other fund-raising expenses
-186.91%-3.85M
52.55%-1.79M
127.75%3.33M
-496.99%-16.65M
-9,127.12%-5.33M
1,188.45%4.43M
-310.40%-3.76M
-183.45%-11.99M
31.76%-2.79M
-98.30%59K
Financing cash flow
1,852.74%80.2M
2,153.64%20.87M
-333.08%-4.21M
277.54%90.54M
239.52%85.64M
-23.48%4.11M
87.61%-1.02M
13.64%1.81M
175.45%23.98M
183.82%25.22M
Net cash flow
Beginning cash position
223.50%42.16M
25.82%14.07M
31.15%11.32M
7,030.58%8.63M
308.67%13.63M
383.60%13.03M
2.28%11.18M
7,030.58%8.63M
-97.44%121K
206.08%3.33M
Current changes in cash
-2,214.71%-9.28M
4,504.93%26.78M
13.65%2.53M
-136.83%-3M
-182.69%-4.22M
-163.85%-401K
92.61%-608K
-79.08%2.23M
280.08%8.16M
272.91%5.11M
Effect of exchange rate changes
-343.91%-2.42M
-46.79%1.31M
-32.01%223K
1,522.22%5.69M
918.62%1.92M
8,927.27%993K
15,462.50%2.46M
95.24%328K
580.82%351K
372.46%188K
End cash Position
123.53%30.46M
223.50%42.16M
25.82%14.07M
31.18%11.32M
31.18%11.32M
308.67%13.63M
383.60%13.03M
2.28%11.18M
7,030.58%8.63M
7,030.58%8.63M
Free cash flow
-1,890.36%-86.76M
2,156.89%42.41M
1,334.77%7.3M
-730.24%-92M
-365.91%-90.03M
35.16%-4.36M
-52.65%1.88M
-95.37%509K
-79.59%-11.08M
-117.14%-19.32M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -9,207.43%-82.15M475.37%47.03M364.71%11.42M-873.66%-76.48M-431.42%-88.01M568.15%902K-30.09%8.17M-83.20%2.46M5.47%9.89M-1,113.26%-16.56M
Net profit before non-cash adjustment -1.52%8.12M6.42%7.56M35.01%7.03M108.33%28.34M156.92%7.79M-60.53%8.24M84.73%7.1M103.72%5.21M176.61%13.6M-809.39%-13.68M
Total adjustment of non-cash items 14.63%6.28M14.50%6.2M433.76%5.44M98.79%20.03M-59.09%8.11M144.14%5.48M550.06%5.42M-44.19%1.02M65.90%10.08M27,833.80%19.83M
-Depreciation and amortization 80.34%3.5M72.29%3.02M82.90%3.11M70.47%12.35M92.21%6.96M68.23%1.94M37.03%1.75M42.55%1.7M48.33%7.25M125.40%3.62M
-Reversal of impairment losses recognized in profit and loss 330.00%43K--0--66K-101.59%-88K-104.32%-98K--10K--0--03,507.19%5.52M1,251.79%2.27M
-Disposal profit -141.60%-156K--667K--0---163K---168K--375K--0---370K--0--0
-Other non-cash items -8.14%2.9M-31.41%2.51M822.04%2.26M394.68%7.93M-89.81%1.42M118.78%3.16M919.02%3.66M-149.53%-313K-362.95%-2.69M912.94%13.94M
Changes in working capital -653.16%-96.55M865.62%33.27M72.11%-1.05M-805.22%-124.84M-357.39%-103.91M-53.98%-12.82M-161.89%-4.35M-136.84%-3.77M-752.35%-13.79M-575.30%-22.72M
-Change in receivables 4,370.33%15.07M-65.88%-15.75M-173.20%-3.65M-3,337.43%-40.32M-75.54%-36.16M395.59%337K-280.78%-9.49M-64.61%4.99M43.31%-1.17M-30.82%-20.6M
-Change in inventory -104.76%-2K-50.00%2K-193.33%-252K351.90%597K202.93%281K1,300.00%42K102.01%4K16.38%270K-143.41%-237K-146.99%-273K
-Change in payables -684.46%-50.36M262.18%10.89M-18.25%-8.54M-133.04%-68.02M-337.57%-62.7M123.93%8.62M-353.32%-6.71M67.53%-7.22M-422.76%-29.19M66.47%26.39M
-Changes in other current assets -180.76%-61.25M221.53%38.12M728.24%11.39M-201.73%-17.1M81.14%-5.33M-179.02%-21.82M1,841.12%11.86M-110.00%-1.81M283.91%16.81M-596.28%-28.24M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 8.24%-3.23M25.17%-2.9M-653.80%-2.38M-79.62%-9.5M15.95%-1.79M-485.36%-3.52M-166.00%-3.88M71.38%-316K-44.46%-5.29M-140.23%-2.13M
Interest received (cash flow from operating activities) -9.17%327K78.64%393K-80.60%122K208.47%1.53M68.95%321K407.04%360K11.68%220K1,555.26%629K-4.06%496K-51.90%190K
Tax refund paid 69.21%-415K-93.45%-1.51M-53.90%-1.03M1.75%-3.21M-164.69%-414K36.11%-1.35M29.50%-779K3.34%-666K2.63%-3.26M190.01%640K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -2,271.39%-85.47M1,052.08%43.01M286.55%8.13M-4,897.76%-87.66M-403.38%-89.89M-43.87%-3.6M-60.00%3.73M-83.64%2.1M-36.45%1.83M-595.91%-17.86M
Investing cash flow
Net PPE purchase and sale 8.48%-691K74.54%-472K32.24%-830K66.42%-3.81M-73.83%28K82.10%-755K65.44%-1.85M34.14%-1.23M-27.79%-11.34M101.74%107K
Net business purchase and sale ---11.57M--------101.48%55K102.74%51K--0---------185.02%-3.73M-59.08%-1.86M
Net investment property transactions --------------0--0--0--0--0--0--0
Net investment product transactions -1,900.00%-4M-30.03%-1.92M-21.30%-558K17.54%-2.14M--0---200K-519.75%-1.48M75.03%-460K54.41%-2.59M91.04%-509K
Net changes in other investments --------------51K--0--------------------
Investing cash flow -344.25%-4.02M-1,015.49%-37.09M17.63%-1.39M66.66%-5.89M101.24%28K59.53%-904K64.46%-3.33M55.69%-1.69M-9.57%-17.65M75.63%-2.26M
Financing cash flow
Net issuance payments of debt 64,187.13%64.73M124.03%6.43M-311.31%-7.42M440.53%61.77M403.71%60.8M-101.56%-101K127.35%2.87M-130.65%-1.8M-613.82%-18.14M-451.89%-20.02M
Net common stock issuance --19.08M--15.99M--01.38%45.87M-33.32%30.17M--0--0--15.7M362.30%45.25M--45.25M
Increase or decrease of lease financing 208.56%241K286.18%229K-26.26%-125K-32.16%-452K88.06%-8K69.21%-222K-124.21%-123K-59.68%-99K34.86%-342K75.99%-67K
Net other fund-raising expenses -186.91%-3.85M52.55%-1.79M127.75%3.33M-496.99%-16.65M-9,127.12%-5.33M1,188.45%4.43M-310.40%-3.76M-183.45%-11.99M31.76%-2.79M-98.30%59K
Financing cash flow 1,852.74%80.2M2,153.64%20.87M-333.08%-4.21M277.54%90.54M239.52%85.64M-23.48%4.11M87.61%-1.02M13.64%1.81M175.45%23.98M183.82%25.22M
Net cash flow
Beginning cash position 223.50%42.16M25.82%14.07M31.15%11.32M7,030.58%8.63M308.67%13.63M383.60%13.03M2.28%11.18M7,030.58%8.63M-97.44%121K206.08%3.33M
Current changes in cash -2,214.71%-9.28M4,504.93%26.78M13.65%2.53M-136.83%-3M-182.69%-4.22M-163.85%-401K92.61%-608K-79.08%2.23M280.08%8.16M272.91%5.11M
Effect of exchange rate changes -343.91%-2.42M-46.79%1.31M-32.01%223K1,522.22%5.69M918.62%1.92M8,927.27%993K15,462.50%2.46M95.24%328K580.82%351K372.46%188K
End cash Position 123.53%30.46M223.50%42.16M25.82%14.07M31.18%11.32M31.18%11.32M308.67%13.63M383.60%13.03M2.28%11.18M7,030.58%8.63M7,030.58%8.63M
Free cash flow -1,890.36%-86.76M2,156.89%42.41M1,334.77%7.3M-730.24%-92M-365.91%-90.03M35.16%-4.36M-52.65%1.88M-95.37%509K-79.59%-11.08M-117.14%-19.32M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More