HK Stock MarketDetailed Quotes

NAMESON HLDGS (01982)

Watchlist
  • 0.980
  • +0.010+1.03%
Market Closed May 14 15:48 CST
2.23BMarket Cap5.87P/E (TTM)

NAMESON HLDGS (01982) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-6.00%407.88M
----
107.19%433.91M
----
-34.36%209.42M
----
-4.67%319.03M
----
91.95%334.67M
Profit adjustment
Interest (income) - adjustment
----
73.63%-7.81M
----
-193.15%-29.63M
----
-276.11%-10.11M
----
6.08%-2.69M
----
50.05%-2.86M
Attributable subsidiary (profit) loss
----
4.36%-1.49M
----
-112.38%-1.56M
----
3.54%-735K
----
-1,170.00%-762K
----
92.73%-60K
Impairment and provisions:
----
-150.07%-17.22M
----
-86.37%34.4M
----
10,420.47%252.39M
----
-90.68%2.4M
----
-78.53%25.75M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
-13.02%21.92M
-Impairmen of inventory (reversal)
----
-4,449.24%-17.22M
----
-95.59%396K
----
273.91%8.97M
----
-56.93%2.4M
----
-81.91%5.57M
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
----
-200.00%-1.74M
-Other impairments and provisions
----
----
----
-86.03%34.01M
----
--243.42M
----
----
----
----
Revaluation surplus:
----
-0.84%-6.24M
----
-1.44%-6.19M
----
-6.07%-6.1M
----
1.15%-5.75M
----
0.70%-5.82M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
---34K
----
----
-Other fair value changes
----
-0.84%-6.24M
----
-1.44%-6.19M
----
-6.70%-6.1M
----
1.74%-5.72M
----
0.70%-5.82M
Asset sale loss (gain):
----
57.43%-12.16M
----
12.24%-28.55M
----
-3,838.98%-32.54M
----
27.10%-826K
----
-202.13%-1.13M
-Loss (gain) on sale of property, machinery and equipment
----
57.43%-12.16M
----
12.24%-28.55M
----
-3,838.98%-32.54M
----
27.10%-826K
----
-202.13%-1.13M
Depreciation and amortization:
----
5.85%239.25M
----
-2.06%226.04M
----
2.03%230.79M
----
4.67%226.2M
----
-5.93%216.1M
Financial expense
----
-20.75%51.34M
----
50.11%64.78M
----
80.84%43.15M
----
-33.50%23.86M
----
-47.67%35.89M
Exchange Loss (gain)
----
140.11%10.79M
----
30.98%-26.9M
----
-463.74%-38.98M
----
85.57%10.72M
----
123.25%5.77M
Special items
----
----
----
161.09%1.97M
----
-107,166.67%-3.22M
----
-110.34%-3K
----
-98.97%29K
Operating profit before the change of operating capital
----
-0.59%664.33M
----
3.75%668.26M
----
12.57%644.08M
----
-5.94%572.17M
----
9.07%608.33M
Change of operating capital
Inventory (increase) decrease
----
-332.51%-280.12M
----
-0.84%120.48M
----
127.38%121.5M
----
-652.16%-443.69M
----
-70.55%80.36M
Accounts receivable (increase)decrease
----
140.44%14.04M
----
-360.36%-34.71M
----
535.23%13.33M
----
-113.76%-3.06M
----
194.31%22.27M
Accounts payable increase (decrease)
----
610.85%109.95M
----
122.56%15.47M
----
-141.17%-68.55M
----
377.98%166.52M
----
-166.11%-59.9M
prepayments (increase)decrease
----
-108.12%-144.63M
----
-31.15%-69.49M
----
-2,379.05%-52.99M
----
-98.94%2.33M
----
266.46%219.65M
Cash  from business operations
60.74%291.34M
-48.06%363.56M
-59.22%181.25M
6.49%700M
127.98%444.43M
123.40%657.37M
223.36%194.94M
-66.20%294.26M
-157.61%-158.02M
-9.16%870.7M
Other taxs
86.66%-6.06M
-69.82%-87.43M
-64.47%-45.42M
-127.93%-51.49M
-156.85%-27.62M
14.78%-22.59M
-469.39%-10.75M
-283.51%-26.51M
-84.55%2.91M
191.54%14.44M
Interest paid - operating
19.81%-23.5M
18.88%-53.19M
11.67%-29.3M
-57.80%-65.57M
-109.89%-33.18M
-74.61%-41.55M
-33.93%-15.81M
33.53%-23.8M
49.41%-11.8M
46.10%-35.8M
Net cash from operations
145.74%261.79M
-61.76%222.94M
-72.23%106.53M
-1.73%582.95M
127.83%383.63M
143.17%593.23M
200.88%168.38M
-71.28%243.96M
-161.87%-166.92M
-3.07%849.34M
Cash flow from investment activities
Interest received - investment
14.64%3.93M
-73.63%7.81M
-67.74%3.43M
193.15%29.63M
736.85%10.63M
276.11%10.11M
65.15%1.27M
-6.08%2.69M
-18.10%769K
-50.05%2.86M
Dividend received - investment
--186K
--1.93M
----
----
----
----
----
----
----
----
Loan receivable (increase) decrease
----
---6.99M
---6.99M
----
----
----
----
--4.17M
--4.17M
----
Sale of fixed assets
-73.92%2.17M
-65.19%14.47M
-70.39%8.31M
-36.61%41.58M
-50.91%28.07M
23.81%65.6M
164.94%57.17M
895.34%52.98M
8,816.12%21.58M
986.33%5.32M
Purchase of fixed assets
10.01%-138.45M
-18.16%-255.54M
-111.31%-153.85M
-185.84%-216.26M
-146.31%-72.81M
49.65%-75.66M
64.42%-29.56M
46.04%-150.25M
43.54%-83.09M
9.57%-278.46M
Cash on investment
---2.66M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
9.57%-134.83M
-64.29%-238.31M
-337.03%-149.1M
-315,441.30%-145.06M
-218.15%-34.12M
100.05%46K
151.05%28.88M
66.55%-90.41M
61.25%-56.57M
12.40%-270.28M
Net cash before financing
398.21%126.96M
-103.51%-15.37M
-112.18%-42.57M
-26.19%437.89M
77.18%349.52M
286.39%593.28M
188.27%197.26M
-73.48%153.55M
-280.51%-223.48M
1.99%579.06M
Cash flow from financing activities
New borrowing
-68.48%282.95M
79.29%1.2B
142.63%897.71M
9.22%667.94M
-39.29%370M
-59.07%611.56M
10.84%609.46M
700.70%1.49B
203.54%549.85M
-90.02%186.59M
Refund
85.46%-133.48M
-41.97%-1.13B
-252.21%-918.32M
7.39%-799.07M
53.78%-260.73M
43.39%-862.82M
-24.16%-564.11M
-224.28%-1.52B
-138.44%-454.34M
74.89%-470.02M
Dividends paid - financing
57.14%-34.19M
-31.68%-303.16M
-483.35%-79.78M
-53.03%-230.22M
60.00%-13.68M
-22.22%-150.44M
-25.00%-34.19M
-42.10%-123.09M
---27.35M
11.63%-86.62M
Absorb investment income
-172.68%-19.57M
--26.92M
--26.92M
----
----
-41.25%1.17M
--1.17M
-96.54%1.99M
----
108.84%57.5M
Net cash from financing operations
152.54%55.86M
37.58%-272.11M
-300.81%-106.32M
9.89%-435.92M
297.53%52.95M
-43.26%-483.77M
-3,627.96%-26.8M
33.68%-337.7M
97.64%-719K
-92.17%-509.16M
Effect of rate
-114.12%-73K
156.18%895K
-58.21%517K
50.14%-1.59M
154.81%1.24M
-291.55%-3.2M
-6,738.24%-2.26M
-83.60%1.67M
125.19%34K
325.35%10.17M
Net Cash
222.79%182.82M
-14,692.94%-287.48M
-137.00%-148.89M
-98.20%1.97M
136.11%402.46M
159.46%109.5M
176.03%170.46M
-363.43%-184.15M
-340.12%-224.2M
-76.91%69.91M
Begining period cash
-39.95%430.82M
0.05%717.4M
0.05%717.4M
17.41%717.03M
17.41%717.03M
-23.01%610.72M
-23.01%610.72M
11.23%793.2M
11.23%793.2M
71.90%713.13M
Cash at the end
7.83%613.57M
-39.95%430.82M
-49.23%569.03M
0.05%717.4M
43.88%1.12B
17.41%717.03M
36.88%778.92M
-23.01%610.72M
-29.43%569.03M
11.23%793.2M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC
--
PwC
--
PwC
--
PwC
--
PwC
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----6.00%407.88M----107.19%433.91M-----34.36%209.42M-----4.67%319.03M----91.95%334.67M
Profit adjustment
Interest (income) - adjustment ----73.63%-7.81M-----193.15%-29.63M-----276.11%-10.11M----6.08%-2.69M----50.05%-2.86M
Attributable subsidiary (profit) loss ----4.36%-1.49M-----112.38%-1.56M----3.54%-735K-----1,170.00%-762K----92.73%-60K
Impairment and provisions: -----150.07%-17.22M-----86.37%34.4M----10,420.47%252.39M-----90.68%2.4M-----78.53%25.75M
-Impairment of property, plant and equipment (reversal) -------------------------------------13.02%21.92M
-Impairmen of inventory (reversal) -----4,449.24%-17.22M-----95.59%396K----273.91%8.97M-----56.93%2.4M-----81.91%5.57M
-Impairment of trade receivables (reversal) -------------------------------------200.00%-1.74M
-Other impairments and provisions -------------86.03%34.01M------243.42M----------------
Revaluation surplus: -----0.84%-6.24M-----1.44%-6.19M-----6.07%-6.1M----1.15%-5.75M----0.70%-5.82M
-Derivative financial instruments fair value (increase) -------------------------------34K--------
-Other fair value changes -----0.84%-6.24M-----1.44%-6.19M-----6.70%-6.1M----1.74%-5.72M----0.70%-5.82M
Asset sale loss (gain): ----57.43%-12.16M----12.24%-28.55M-----3,838.98%-32.54M----27.10%-826K-----202.13%-1.13M
-Loss (gain) on sale of property, machinery and equipment ----57.43%-12.16M----12.24%-28.55M-----3,838.98%-32.54M----27.10%-826K-----202.13%-1.13M
Depreciation and amortization: ----5.85%239.25M-----2.06%226.04M----2.03%230.79M----4.67%226.2M-----5.93%216.1M
Financial expense -----20.75%51.34M----50.11%64.78M----80.84%43.15M-----33.50%23.86M-----47.67%35.89M
Exchange Loss (gain) ----140.11%10.79M----30.98%-26.9M-----463.74%-38.98M----85.57%10.72M----123.25%5.77M
Special items ------------161.09%1.97M-----107,166.67%-3.22M-----110.34%-3K-----98.97%29K
Operating profit before the change of operating capital -----0.59%664.33M----3.75%668.26M----12.57%644.08M-----5.94%572.17M----9.07%608.33M
Change of operating capital
Inventory (increase) decrease -----332.51%-280.12M-----0.84%120.48M----127.38%121.5M-----652.16%-443.69M-----70.55%80.36M
Accounts receivable (increase)decrease ----140.44%14.04M-----360.36%-34.71M----535.23%13.33M-----113.76%-3.06M----194.31%22.27M
Accounts payable increase (decrease) ----610.85%109.95M----122.56%15.47M-----141.17%-68.55M----377.98%166.52M-----166.11%-59.9M
prepayments (increase)decrease -----108.12%-144.63M-----31.15%-69.49M-----2,379.05%-52.99M-----98.94%2.33M----266.46%219.65M
Cash  from business operations 60.74%291.34M-48.06%363.56M-59.22%181.25M6.49%700M127.98%444.43M123.40%657.37M223.36%194.94M-66.20%294.26M-157.61%-158.02M-9.16%870.7M
Other taxs 86.66%-6.06M-69.82%-87.43M-64.47%-45.42M-127.93%-51.49M-156.85%-27.62M14.78%-22.59M-469.39%-10.75M-283.51%-26.51M-84.55%2.91M191.54%14.44M
Interest paid - operating 19.81%-23.5M18.88%-53.19M11.67%-29.3M-57.80%-65.57M-109.89%-33.18M-74.61%-41.55M-33.93%-15.81M33.53%-23.8M49.41%-11.8M46.10%-35.8M
Net cash from operations 145.74%261.79M-61.76%222.94M-72.23%106.53M-1.73%582.95M127.83%383.63M143.17%593.23M200.88%168.38M-71.28%243.96M-161.87%-166.92M-3.07%849.34M
Cash flow from investment activities
Interest received - investment 14.64%3.93M-73.63%7.81M-67.74%3.43M193.15%29.63M736.85%10.63M276.11%10.11M65.15%1.27M-6.08%2.69M-18.10%769K-50.05%2.86M
Dividend received - investment --186K--1.93M--------------------------------
Loan receivable (increase) decrease -------6.99M---6.99M------------------4.17M--4.17M----
Sale of fixed assets -73.92%2.17M-65.19%14.47M-70.39%8.31M-36.61%41.58M-50.91%28.07M23.81%65.6M164.94%57.17M895.34%52.98M8,816.12%21.58M986.33%5.32M
Purchase of fixed assets 10.01%-138.45M-18.16%-255.54M-111.31%-153.85M-185.84%-216.26M-146.31%-72.81M49.65%-75.66M64.42%-29.56M46.04%-150.25M43.54%-83.09M9.57%-278.46M
Cash on investment ---2.66M------------------------------------
Net cash from investment operations 9.57%-134.83M-64.29%-238.31M-337.03%-149.1M-315,441.30%-145.06M-218.15%-34.12M100.05%46K151.05%28.88M66.55%-90.41M61.25%-56.57M12.40%-270.28M
Net cash before financing 398.21%126.96M-103.51%-15.37M-112.18%-42.57M-26.19%437.89M77.18%349.52M286.39%593.28M188.27%197.26M-73.48%153.55M-280.51%-223.48M1.99%579.06M
Cash flow from financing activities
New borrowing -68.48%282.95M79.29%1.2B142.63%897.71M9.22%667.94M-39.29%370M-59.07%611.56M10.84%609.46M700.70%1.49B203.54%549.85M-90.02%186.59M
Refund 85.46%-133.48M-41.97%-1.13B-252.21%-918.32M7.39%-799.07M53.78%-260.73M43.39%-862.82M-24.16%-564.11M-224.28%-1.52B-138.44%-454.34M74.89%-470.02M
Dividends paid - financing 57.14%-34.19M-31.68%-303.16M-483.35%-79.78M-53.03%-230.22M60.00%-13.68M-22.22%-150.44M-25.00%-34.19M-42.10%-123.09M---27.35M11.63%-86.62M
Absorb investment income -172.68%-19.57M--26.92M--26.92M---------41.25%1.17M--1.17M-96.54%1.99M----108.84%57.5M
Net cash from financing operations 152.54%55.86M37.58%-272.11M-300.81%-106.32M9.89%-435.92M297.53%52.95M-43.26%-483.77M-3,627.96%-26.8M33.68%-337.7M97.64%-719K-92.17%-509.16M
Effect of rate -114.12%-73K156.18%895K-58.21%517K50.14%-1.59M154.81%1.24M-291.55%-3.2M-6,738.24%-2.26M-83.60%1.67M125.19%34K325.35%10.17M
Net Cash 222.79%182.82M-14,692.94%-287.48M-137.00%-148.89M-98.20%1.97M136.11%402.46M159.46%109.5M176.03%170.46M-363.43%-184.15M-340.12%-224.2M-76.91%69.91M
Begining period cash -39.95%430.82M0.05%717.4M0.05%717.4M17.41%717.03M17.41%717.03M-23.01%610.72M-23.01%610.72M11.23%793.2M11.23%793.2M71.90%713.13M
Cash at the end 7.83%613.57M-39.95%430.82M-49.23%569.03M0.05%717.4M43.88%1.12B17.41%717.03M36.88%778.92M-23.01%610.72M-29.43%569.03M11.23%793.2M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC--PwC--PwC--PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More