Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 16.75%2.08B | 19.78%1.24B | 42.69%1.78B | 20.32%1.04B | 23.29%1.25B | 3.73%860.3M | 8.58%1.01B | 15.00%829.32M | 26.21%934.31M | 24.76%721.12M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 13.23%-897.97M | 19.46%-421.23M | 16.50%-1.03B | 23.21%-522.98M | 32.11%-1.24B | 34.02%-681.02M | 2.93%-1.83B | -3.29%-1.03B | 10.78%-1.88B | 14.32%-999.21M |
| Interest expense - adjustment | -7.43%335M | -8.84%171.92M | 0.42%361.89M | 10.37%188.6M | -31.27%360.38M | -40.34%170.88M | -25.27%524.35M | -13.88%286.44M | 5.11%701.64M | -11.52%332.61M |
| Investment loss (gain) | 11.37%-1B | 13.44%-119.01M | 7.95%-1.13B | -29.13%-137.49M | -98.62%-1.23B | -88.47%-106.48M | 5.31%-617.18M | 71.16%-56.5M | -55.65%-651.76M | -28.37%-195.92M |
| Impairment and provisions: | -56.22%714.73M | -76.15%215.58M | -9.27%1.63B | 3.61%903.81M | 36.74%1.8B | 1.51%872.34M | -1.65%1.32B | 137.22%859.36M | 7.71%1.34B | -40.64%362.26M |
| -Other impairments and provisions | -56.22%714.73M | -76.15%215.58M | -9.27%1.63B | 3.61%903.81M | 36.74%1.8B | 1.51%872.34M | -1.65%1.32B | 137.22%859.36M | 7.71%1.34B | -40.64%362.26M |
| Revaluation surplus: | 650.82%393.03M | 196.14%140.4M | 76.15%-71.35M | 38.96%-146.04M | -363.55%-299.22M | -96.54%-239.26M | 199.17%113.53M | -399.65%-121.73M | -313.75%-114.49M | 1,362.79%40.62M |
| -Other fair value changes | 650.82%393.03M | 196.14%140.4M | 76.15%-71.35M | 38.96%-146.04M | -363.55%-299.22M | -96.54%-239.26M | 199.17%113.53M | -399.65%-121.73M | -313.75%-114.49M | 1,362.79%40.62M |
| Asset sale loss (gain): | 102.05%5.92M | 102.04%6.01M | -27,449.10%-289.08M | -350,617.86%-294.6M | 182.19%1.06M | 45.10%-84K | -7.62%-1.29M | 52.92%-153K | -18.32%-1.2M | 62.98%-325K |
| -Loss (gain) from selling other assets | 102.05%5.92M | 102.04%6.01M | -27,449.10%-289.08M | -350,617.86%-294.6M | 182.19%1.06M | 45.10%-84K | -7.62%-1.29M | 52.92%-153K | -18.32%-1.2M | 62.98%-325K |
| Depreciation and amortization: | 13.01%202.18M | 17.01%99.33M | 6.94%178.91M | 14.65%84.89M | -4.82%167.3M | -12.33%74.04M | -2.79%175.76M | 7.76%84.46M | 2.65%180.81M | 13.73%78.38M |
| -Depreciation | 13.01%202.18M | 17.01%99.33M | 6.94%178.91M | 14.65%84.89M | -4.82%167.3M | -12.33%74.04M | -2.79%175.76M | 7.76%84.46M | 2.65%180.81M | 13.73%78.38M |
| Special items | ---- | -6.47%-432.28M | ---- | 8.26%-406M | ---- | -53.76%-442.57M | ---- | ---287.82M | ---- | ---- |
| Operating profit before the change of operating capital | 28.04%1.84B | 27.69%900.63M | 76.10%1.43B | 38.80%705.31M | 16.35%814.49M | -9.46%508.16M | 38.18%700.05M | 65.30%561.27M | 43.89%506.61M | 9.48%339.54M |
| Change of operating capital | ||||||||||
| Loans and payments (increase) decrese | -79.87%-20.4B | -75.88%-13.7B | -10.09%-11.34B | -41.00%-7.79B | -25.98%-10.3B | 5.99%-5.52B | 46.53%-8.18B | 41.09%-5.88B | -3.52%-15.29B | -14.34%-9.97B |
| Special items of changes in operating assets | -965.57%-11.43B | -221.22%-4.49B | 81.30%-1.07B | 221.72%3.7B | 48.60%-5.74B | -667.01%-3.04B | -361.88%-11.16B | -111.66%-396.45M | 141.92%4.26B | 139.46%3.4B |
| Borrowing from the central bank increase (decrese) | -433.35%-692.62M | -13,498.20%-648.5M | -72.44%207.77M | 99.17%-4.77M | -56.62%753.83M | -125.11%-577.59M | 46.73%1.74B | 9,916.57%2.3B | -35.32%1.18B | -331.74%-23.43M |
| Customer's deposits increase (decrese) | 10.77%19.6B | 56.48%19.77B | 116.29%17.69B | 120.00%12.63B | -42.15%8.18B | -49.23%5.74B | 55.00%14.14B | 148.62%11.31B | -61.15%9.12B | -70.18%4.55B |
| Special items for changes in operating liabilities | 197.54%4.34B | 93.64%-214.72M | -131.86%-4.45B | -200.84%-3.38B | -138.64%-1.92B | 294.75%3.35B | 346.05%4.96B | 288.17%848.09M | -17.54%1.11B | -125.77%-450.7M |
| Cash from business operations | -373.73%-6.76B | -72.40%1.62B | 130.07%2.47B | 1,187.49%5.87B | -473.06%-8.21B | -94.79%455.92M | 146.30%2.2B | 505.37%8.75B | -56.82%893.63M | -15,556.03%-2.16B |
| Other taxs | -4.62%-793.92M | -57.49%-590.11M | -20.03%-758.87M | -12.71%-374.71M | -34.96%-632.21M | -24.25%-332.44M | -11.07%-468.43M | 34.26%-267.56M | -31.86%-421.73M | -67.19%-406.97M |
| Net cash from operations | -541.62%-7.55B | -81.25%1.03B | 119.34%1.71B | 4,350.09%5.5B | -610.41%-8.84B | -98.54%123.49M | 267.15%1.73B | 430.63%8.48B | -73.03%471.91M | -897.28%-2.56B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -13.94%923.02M | -29.88%406.56M | -17.26%1.07B | -18.13%579.81M | -33.28%1.3B | -41.09%708.24M | 18.06%1.94B | -25.10%1.2B | -35.41%1.65B | -7.50%1.61B |
| Sale of fixed assets | -81.88%105.5M | -90.41%52.68M | 3,811.56%582.28M | 461.42%549.42M | 278.59%14.89M | 46.07%97.86M | 8.08%3.93M | 971.95%67M | 618.97%3.64M | --6.25M |
| Purchase of fixed assets | -303.81%-828.2M | -9.56%-109.2M | 15.52%-205.1M | -71.66%-99.67M | -7.03%-242.77M | -50.71%-58.06M | 6.18%-226.82M | 27.00%-38.53M | 13.72%-241.75M | 17.63%-52.77M |
| Recovery of cash from investments | 37.44%12.77B | 91.58%8.94B | -78.72%9.29B | -38.35%4.67B | 7.13%43.66B | -56.22%7.57B | 104.51%40.75B | -28.34%17.28B | -45.69%19.93B | 17.60%24.12B |
| Cash on investment | 14.02%-8.83B | -104.77%-10.73B | 73.77%-10.27B | 8.32%-5.24B | -9.24%-39.16B | 71.53%-5.71B | -44.46%-35.85B | 31.42%-20.07B | 37.12%-24.82B | -34.01%-29.27B |
| Other items in the investment business | --679.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | 929.91%4.82B | -415.85%-1.44B | -91.59%467.78M | -82.47%455.88M | -15.96%5.56B | 267.09%2.6B | 290.11%6.62B | 56.63%-1.56B | -583.06%-3.48B | -1,154.59%-3.59B |
| Net cash before financing | -225.56%-2.73B | -106.88%-409.65M | 166.41%2.18B | 118.41%5.95B | -139.26%-3.28B | -60.65%2.72B | 377.45%8.35B | 212.50%6.92B | -342.82%-3.01B | -7,502.13%-6.15B |
| Cash flow from financing activities | ||||||||||
| Refund | ---1.7B | ---1.7B | ---- | ---- | 49.11%-8.7B | 34.56%-6.7B | 4.07%-17.1B | -2.47%-10.24B | 7.99%-17.82B | 2.46%-9.99B |
| Issuance of bonds | 45.49%16.16B | 17.65%6.4B | 11.88%11.11B | 92.23%5.44B | -0.50%9.93B | -46.60%2.83B | -53.19%9.98B | -65.04%5.3B | 20.26%21.32B | 70.74%15.16B |
| Interest paid - financing | 39.92%-241.42M | 16.56%-191.5M | -11.51%-401.86M | -48.11%-229.5M | 31.27%-360.38M | 54.04%-154.95M | 25.27%-524.35M | 21.18%-337.12M | -5.11%-701.64M | -13.78%-427.71M |
| Dividends paid - financing | 6.94%-436.74M | 99.97%-72K | -64.88%-469.3M | -126.05%-215.14M | -195.12%-284.64M | 0.04%-95.17M | -1.31%-96.45M | -190,318.00%-95.21M | 63.10%-95.2M | 25.37%-50K |
| Issuance expenses and redemption of securities expenses | 14.53%-10.71B | 36.74%-4.84B | ---12.53B | ---7.65B | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | 216.76%1.76B | 3,365.43%1.77B | --554.31M | ---54.2M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | 378.17%4.83B | 153.06%1.44B | -422.54%-1.74B | 34.25%-2.71B | 106.93%538.49M | 23.30%-4.12B | -390.74%-7.77B | -213.40%-5.37B | 406.90%2.67B | 10,467.20%4.74B |
| Effect of rate | -446.49%-1.19M | -1,265.00%-233K | -56.27%342K | -99.11%20K | -79.36%782K | -94.25%2.25M | 119.76%3.79M | 610.97%39.08M | 64.73%-19.17M | -165.32%-7.65M |
| Net Cash | 375.38%2.1B | -68.27%1.03B | 116.09%441.08M | 331.99%3.24B | -568.98%-2.74B | -190.14%-1.4B | 272.60%584.42M | 209.51%1.55B | -191.70%-338.59M | -3,881.07%-1.42B |
| Begining period cash | 14.33%3.52B | 14.33%3.52B | -47.07%3.08B | -47.07%3.08B | 11.24%5.82B | 11.24%5.82B | -6.40%5.23B | -6.40%5.23B | 5.97%5.59B | 5.97%5.59B |
| Cash at the end | 59.50%5.62B | -28.02%4.55B | 14.33%3.52B | 42.83%6.32B | -47.07%3.08B | -35.12%4.43B | 11.24%5.82B | 63.69%6.82B | -6.40%5.23B | -21.73%4.17B |
| Cash balance analysis | ||||||||||
| Interest payment - cash balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.87B | ---- |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership) | -- | PwC Zhongtian Certified Public Accountants (Special General Partnership) | -- | PwC Zhongtian Certified Public Accountants (Special General Partnership) | -- | PwC Zhongtian Certified Public Accountants (Special General Partnership) | -- | PwC Zhongtian Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.