Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | 20.00%73.78M | 58.32%68.39M | 118.36%61.49M | 88.61%43.2M | 91.40%28.16M | 169.31%22.9M | 145.57%14.71M | 111.70%8.5M | 177.88%5.99M | 119.15%4.02M |
| Accounts receivable | -16.43%533.99M | -23.57%573.89M | -14.78%638.99M | -4.57%750.86M | -20.24%749.85M | -15.81%786.78M | -3.29%940.19M | -7.58%934.53M | 30.16%972.15M | 17.07%1.01B |
| Withholding and tax receivable | -96.49%162K | -96.45%162K | -3.81%4.62M | --4.57M | --4.8M | ---- | ---- | ---- | ---- | ---- |
| Cash and equivalents | -29.57%185.09M | -41.36%215.33M | -13.58%262.82M | 10.18%367.24M | -25.83%304.13M | 5.61%333.32M | 26.06%410.07M | -16.61%315.63M | 11.62%325.3M | -8.89%378.51M |
| Secured deposit | 6.17%15.08M | -27.19%17.14M | -46.40%14.21M | -25.96%23.54M | -17.78%26.5M | 18.27%31.8M | -8.24%32.23M | -20.35%26.88M | 40.80%35.13M | 14.09%33.75M |
| Financial assets at fair value-current assets | ---- | ---- | ---- | --891K | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | -17.72%808.11M | -26.50%874.91M | -11.79%982.12M | 1.32%1.19B | -20.31%1.11B | -8.61%1.17B | 4.38%1.4B | -9.94%1.29B | 25.64%1.34B | 8.91%1.43B |
| Non-current assets | ||||||||||
| Property, plant and equipment | -13.52%107.02M | -15.96%112.42M | -11.13%123.74M | -15.27%133.77M | -14.19%139.24M | 10.88%157.88M | 26.57%162.26M | 92.09%142.39M | 67.81%128.2M | -15.22%74.13M |
| Investment property | 33.67%124.23M | 36.31%125.43M | -3.58%92.94M | -3.07%92.01M | 22.20%96.39M | 68.48%94.92M | 14.52%78.88M | 412.32%56.34M | 590.66%68.88M | 11.69%11M |
| Advance payment | -32.86%3.75M | -1.34%5.17M | -45.67%5.58M | -44.57%5.24M | 98.86%10.28M | 30.11%9.46M | -54.03%5.17M | -44.39%7.27M | 11.54%11.24M | 1.29%13.07M |
| Financial assets at fair value-non-current assets | 0.59%11.86M | 29.00%12.04M | 35.47%11.79M | 10.70%9.34M | 9.29%8.7M | 29.52%8.43M | 7.94%7.96M | -11.75%6.51M | 8.64%7.38M | 12.99%7.38M |
| Intangible assets | -14.92%9.1M | -14.12%9.83M | -15.77%10.7M | -14.02%11.44M | -20.40%12.7M | -5.11%13.31M | -11.50%15.96M | -26.96%14.02M | -9.43%18.03M | -8.62%19.2M |
| Deferred tax assets | -40.11%120.11M | -35.50%127.09M | 9.97%200.56M | 1.80%197.03M | -28.23%182.38M | 3.24%193.54M | 4.42%254.12M | -4.82%187.46M | 47.45%243.37M | 28.27%196.96M |
| Special items of non-current assets | 5.05%54.4M | 3.95%55.94M | -24.66%51.79M | -29.63%53.81M | -2.98%68.75M | 30.34%76.47M | 18.76%70.86M | 15.87%58.66M | 42.60%59.67M | 27.08%50.63M |
| Total non-current assets | -39.70%981.87M | -30.12%1.18B | -19.93%1.63B | -14.71%1.69B | -48.54%2.03B | -52.53%1.98B | -17.72%3.95B | 8.25%4.17B | 39.44%4.8B | 24.08%3.85B |
| Total assets | -31.43%1.79B | -28.62%2.05B | -17.05%2.61B | -8.74%2.88B | -41.17%3.15B | -42.18%3.15B | -12.90%5.35B | 3.33%5.45B | 36.18%6.14B | 19.58%5.28B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 101.72%334.43M | 34.85%342.26M | -40.05%165.79M | -27.26%253.82M | -20.56%276.56M | 25.56%348.96M | 37.59%348.13M | -4.65%277.93M | 3.07%253.01M | 5.65%291.49M |
| Tax payable | -20.98%1.36M | -68.24%678K | --1.72M | -62.39%2.14M | ---- | 4.97%5.68M | 127.25%30.67M | -60.96%5.41M | 310.24%13.5M | 51.20%13.85M |
| Bank loans and overdrafts | -9.56%220.52M | -6.67%251.76M | 27.66%243.83M | 84.32%269.75M | 9.17%191M | 15.23%146.35M | 27.37%174.95M | -42.84%127M | 43.94%137.36M | 45.98%222.19M |
| Financial lease liabilities-current liabilities | -38.30%421.86M | -40.26%499.57M | -23.25%683.72M | -10.00%836.24M | -26.93%890.89M | -20.77%929.15M | -7.67%1.22B | 8.60%1.17B | 56.28%1.32B | 38.59%1.08B |
| Total current liabilities | -8.35%1.1B | -18.08%1.18B | -19.21%1.2B | -5.74%1.44B | -23.27%1.48B | -11.15%1.53B | 2.64%1.93B | -1.29%1.72B | 45.06%1.88B | 29.58%1.74B |
| Net current assets | -34.66%-287.83M | -21.93%-305.21M | 41.73%-213.74M | 29.20%-250.31M | 31.04%-366.83M | 18.65%-353.54M | 1.67%-531.93M | -37.93%-434.57M | -134.92%-540.98M | -824.64%-315.06M |
| Total assets less current liabilities | -50.94%694.04M | -39.19%873.84M | -15.13%1.41B | -11.56%1.44B | -51.26%1.67B | -56.48%1.62B | -19.76%3.42B | 5.60%3.73B | 32.60%4.26B | 15.19%3.53B |
| Non-current liabilities | ||||||||||
| Long-term bank loan | -23.80%102.97M | -29.58%103.66M | -18.69%135.13M | -17.03%147.19M | 2.90%166.19M | 35.41%177.41M | 21.39%161.51M | 62.47%131.02M | -11.88%133.05M | -33.02%80.64M |
| Financial lease liabilities-non-current liabilities | -68.98%323.22M | -51.19%508.18M | -15.06%1.04B | -11.27%1.04B | -57.69%1.23B | -63.60%1.17B | -22.26%2.9B | 4.74%3.22B | 40.13%3.73B | 26.51%3.08B |
| Deferred tax liability | 1.34%1.21M | 3.80%1.37M | -31.85%1.2M | -27.97%1.32M | -19.65%1.76M | -4.14%1.83M | -11.52%2.19M | -18.23%1.91M | 1.56%2.47M | -9.48%2.33M |
| Total non-current liabilities | -63.72%427.4M | -48.45%613.21M | -15.51%1.18B | -12.05%1.19B | -54.47%1.39B | -59.70%1.35B | -20.75%3.06B | 6.20%3.36B | 37.31%3.86B | 23.67%3.16B |
| Total liabilities | -35.83%1.52B | -31.82%1.79B | -17.42%2.37B | -8.70%2.63B | -42.41%2.87B | -43.24%2.88B | -13.10%4.99B | 3.54%5.08B | 39.75%5.74B | 25.71%4.9B |
| Total assets less total liabilities | 12.78%266.64M | 5.36%260.63M | -13.21%236.43M | -9.10%247.38M | -23.77%272.43M | -27.80%272.15M | -10.06%357.4M | 0.59%376.96M | -0.55%397.37M | -26.99%374.75M |
| Total equity and non-current liabilities | -50.94%694.04M | -39.19%873.84M | -15.13%1.41B | -11.56%1.44B | -51.26%1.67B | -56.48%1.62B | -19.76%3.42B | 5.60%3.73B | 32.60%4.26B | 15.19%3.53B |
| Equity | ||||||||||
| Share capital | 0.00%38.95M | 0.00%38.95M | 0.00%38.95M | 2.12%38.95M | -18.12%38.95M | 0.00%38.14M | 0.00%47.57M | -19.82%38.14M | 0.00%47.57M | 0.00%47.57M |
| Reserve | -54.21%32.17M | -56.18%38.44M | -31.13%70.26M | -13.25%87.72M | -34.19%102.02M | -55.43%101.11M | -40.95%155.04M | -8.32%226.87M | -3.25%262.55M | -30.56%247.45M |
| Shareholders' Equity | -34.88%71.12M | -38.90%77.39M | -22.53%109.21M | -9.04%126.67M | -30.42%140.97M | -47.45%139.25M | -34.67%202.61M | -10.17%265.01M | -2.76%310.12M | -26.96%295.02M |
| Non-controlling interest | 53.68%195.52M | 51.80%183.25M | -3.22%127.22M | -9.16%120.72M | -15.08%131.46M | 18.72%132.9M | 77.40%154.79M | 40.40%111.94M | 8.22%87.26M | -27.10%79.73M |
| Total equity | 12.78%266.64M | 5.36%260.63M | -13.21%236.43M | -9.10%247.38M | -23.77%272.43M | -27.80%272.15M | -10.06%357.4M | 0.59%376.96M | -0.55%397.37M | -26.99%374.75M |
| Total equity and total liabilities | -31.43%1.79B | -28.62%2.05B | -17.05%2.61B | -8.74%2.88B | -41.17%3.15B | -42.18%3.15B | -12.90%5.35B | 3.33%5.45B | 36.18%6.14B | 19.58%5.28B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | HKD | CNY | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | PwC Accounting Firm | -- | PricewaterhouseCoopers | -- | PwC Accounting Firm | -- | PricewaterhouseCoopers | -- | PwC Accounting Firm |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.