(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 34.00%1.09B | 23.43%1B | -2.04%810.66M | -2.04%810.66M | 29.64%827.5M | 29.64%827.5M | 25.92%638.3M | 25.92%638.3M | 19.98%506.92M | 19.98%506.92M |
Accounts receivable | 3.05%2.18B | -5.76%1.99B | 4.38%2.11B | 4.38%2.11B | 11.62%2.02B | 11.62%2.02B | 0.56%1.81B | 0.56%1.81B | 41.83%1.8B | 41.83%1.8B |
Advance deposits and other receivables | -1.79%199.12M | -7.52%187.52M | -32.37%202.76M | -32.37%202.76M | 1.73%299.81M | 1.73%299.81M | 28.10%294.71M | 28.10%294.71M | 6.47%230.07M | 6.47%230.07M |
Cash and equivalents | -3.14%1.62B | 7.32%1.79B | 0.35%1.67B | 0.35%1.67B | 14.93%1.66B | 14.93%1.66B | 76.88%1.45B | 76.88%1.45B | -9.38%817.43M | -9.38%817.43M |
Secured deposit | -48.84%46.46M | -14.24%77.88M | 28.04%90.81M | 28.04%90.81M | 6.87%70.93M | 6.87%70.93M | 813.92%66.37M | 813.92%66.37M | -97.13%7.26M | -97.13%7.26M |
Total current assets | 4.91%5.12B | 3.32%5.05B | 0.01%4.88B | 0.01%4.88B | 14.68%4.88B | 14.68%4.88B | 26.56%4.26B | 26.56%4.26B | 8.29%3.36B | 8.29%3.36B |
Non-current assets | ||||||||||
Property, plant and equipment | 10.76%4.67B | 2.82%4.33B | 4.03%4.21B | 4.03%4.21B | 5.60%4.05B | 5.60%4.05B | 12.35%3.84B | 12.35%3.84B | 18.60%3.41B | 18.60%3.41B |
Associated company interest | 3.52%422.68M | -2.23%399.2M | -7.56%408.31M | -7.56%408.31M | --441.69M | --441.69M | ---- | ---- | ---- | ---- |
Fixed time deposit-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.60%122.8M |
Secured deposits-non-current assets | 90.19%171.12M | 21.00%108.87M | 43.76%89.98M | 43.76%89.98M | -47.55%62.59M | -47.55%62.59M | -2.82%119.34M | --119.34M | --122.8M | ---- |
Intangible assets | 11.38%1.16B | 4.77%1.09B | 14.54%1.04B | 14.54%1.04B | 32.36%907.2M | 32.36%907.2M | 25.64%685.39M | 25.64%685.39M | 9.31%545.51M | 9.31%545.51M |
Deferred tax assets | 36.26%37.88M | 31.48%36.55M | -10.12%27.8M | -10.12%27.8M | 48.25%30.93M | 48.25%30.93M | 60.21%20.86M | 60.21%20.86M | 42.49%13.02M | 42.49%13.02M |
Special items of non-current assets | 27.34%385.36M | 5.45%319.13M | -8.68%302.63M | -8.68%302.63M | -0.60%331.39M | -0.60%331.39M | 26.45%333.38M | 26.45%333.38M | --263.65M | --263.65M |
Total non-current assets | 12.50%6.84B | 3.34%6.29B | 4.42%6.08B | 4.42%6.08B | 16.61%5.82B | 16.61%5.82B | 14.58%5B | 14.58%5B | 15.53%4.36B | 15.53%4.36B |
Total assets | 9.12%11.97B | 3.33%11.33B | 2.41%10.97B | 2.41%10.97B | 15.72%10.71B | 15.72%10.71B | 19.80%9.25B | 19.80%9.25B | 12.26%7.72B | 12.26%7.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 12.98%407.93M | 36.86%494.16M | -10.11%361.06M | -10.11%361.06M | 66.98%401.69M | 66.98%401.69M | 40.03%240.56M | 40.03%240.56M | 15.68%171.8M | 15.68%171.8M |
Tax payable | 36.42%77.16M | -44.58%31.35M | -1.29%56.56M | -1.29%56.56M | 85.55%57.3M | 85.55%57.3M | -51.14%30.88M | -51.14%30.88M | 28.01%63.21M | 28.01%63.21M |
Other payables and accrued expenses | 2.37%543.21M | -14.90%451.61M | 25.22%530.65M | 25.22%530.65M | -9.75%423.79M | -9.75%423.79M | -1.20%469.59M | -1.20%469.59M | -33.99%475.28M | -33.99%475.28M |
Bank loans and overdrafts | -13.70%1.42B | 1.48%1.67B | 16.38%1.65B | 16.38%1.65B | 6.58%1.41B | 6.58%1.41B | 62.45%1.33B | 62.45%1.33B | 82.19%816.92M | 82.19%816.92M |
Financial lease liabilities-current liabilities | 21.49%2.19M | 20.16%2.16M | -35.88%1.8M | -35.88%1.8M | -23.34%2.81M | -23.34%2.81M | 53.05%3.66M | 53.05%3.66M | --2.39M | --2.39M |
Special items of current liabilities | -13.89%70.38M | -32.08%55.51M | -13.36%81.73M | -13.36%81.73M | 105.39%94.33M | 105.39%94.33M | -3.13%45.93M | -3.13%45.93M | 45.17%47.41M | 45.17%47.41M |
Total current liabilities | -5.84%2.52B | 1.02%2.71B | 11.84%2.68B | 11.84%2.68B | 13.06%2.39B | 13.06%2.39B | 34.29%2.12B | 34.29%2.12B | 12.73%1.58B | 12.73%1.58B |
Net current assets | 17.95%2.6B | 6.11%2.34B | -11.37%2.21B | -11.37%2.21B | 16.29%2.49B | 16.29%2.49B | 19.74%2.14B | 19.74%2.14B | 4.65%1.79B | 4.65%1.79B |
Total assets less current liabilities | 13.95%9.44B | 4.08%8.63B | -0.31%8.29B | -0.31%8.29B | 16.51%8.31B | 16.51%8.31B | 16.08%7.14B | 16.08%7.14B | 12.14%6.15B | 12.14%6.15B |
Non-current liabilities | ||||||||||
Long-term bank loan | 24.72%1.95B | 9.48%1.71B | -7.53%1.56B | -7.53%1.56B | 53.53%1.69B | 53.53%1.69B | 25.15%1.1B | 25.15%1.1B | -15.98%878.94M | -15.98%878.94M |
Financial lease liabilities-non-current liabilities | --3.76M | --4.87M | ---- | ---- | -60.93%1.8M | -60.93%1.8M | 409.96%4.61M | 409.96%4.61M | --904K | --904K |
Deferred tax liability | 1.52%21.16M | 58.01%32.94M | -2.63%20.85M | -2.63%20.85M | 10.65%21.41M | 10.65%21.41M | -20.06%19.35M | -20.06%19.35M | 34.66%24.2M | 34.66%24.2M |
Deferred income-non-current liabilities | 27.01%203.71M | 23.36%197.86M | 46.22%160.39M | 46.22%160.39M | 13.27%109.69M | 13.27%109.69M | 72.50%96.84M | 72.50%96.84M | 42.29%56.14M | 42.29%56.14M |
Total non-current liabilities | 24.87%2.18B | 11.62%1.95B | -4.33%1.74B | -4.33%1.74B | 49.22%1.82B | 49.22%1.82B | 27.14%1.22B | 27.14%1.22B | -12.99%960.19M | -12.99%960.19M |
Total liabilities | 6.26%4.7B | 5.20%4.65B | 4.85%4.42B | 4.85%4.42B | 26.28%4.22B | 26.28%4.22B | 31.58%3.34B | 31.58%3.34B | 1.39%2.54B | 1.39%2.54B |
Total assets less total liabilities | 11.04%7.27B | 2.07%6.68B | 0.82%6.55B | 0.82%6.55B | 9.76%6.49B | 9.76%6.49B | 14.04%5.92B | 14.04%5.92B | 18.48%5.19B | 18.48%5.19B |
Total equity and non-current liabilities | 13.95%9.44B | 4.08%8.63B | -0.31%8.29B | -0.31%8.29B | 16.51%8.31B | 16.51%8.31B | 16.08%7.14B | 16.08%7.14B | 12.14%6.15B | 12.14%6.15B |
Equity | ||||||||||
Share capital | -0.15%66.19M | -0.12%66.21M | -0.68%66.29M | -0.68%66.29M | -1.39%66.74M | -1.39%66.74M | 0.34%67.68M | 0.34%67.68M | 0.55%67.45M | 0.55%67.45M |
Reserve | 11.70%6.87B | 2.23%6.28B | -0.08%6.15B | -0.08%6.15B | 10.17%6.15B | 10.17%6.15B | 13.53%5.58B | 13.53%5.58B | 17.92%4.92B | 17.92%4.92B |
Legal reserve | 11.70%6.87B | 2.23%6.28B | -0.08%6.15B | -0.08%6.15B | 10.17%6.15B | 10.17%6.15B | 13.53%5.58B | 13.53%5.58B | 17.92%4.92B | 17.92%4.92B |
Shareholders' Equity | 11.57%6.93B | 2.21%6.35B | -0.08%6.21B | -0.08%6.21B | 10.03%6.22B | 10.03%6.22B | 13.35%5.65B | 13.35%5.65B | 17.65%4.99B | 17.65%4.99B |
Non-controlling interest | 1.18%336.16M | -0.39%330.92M | 21.32%332.22M | 21.32%332.22M | 4.05%273.85M | 4.05%273.85M | 31.11%263.18M | 31.11%263.18M | 43.57%200.73M | 43.57%200.73M |
Total equity | 11.04%7.27B | 2.07%6.68B | 0.82%6.55B | 0.82%6.55B | 9.76%6.49B | 9.76%6.49B | 14.04%5.92B | 14.04%5.92B | 18.48%5.19B | 18.48%5.19B |
Total equity and total liabilities | 9.12%11.97B | 3.33%11.33B | 2.41%10.97B | 2.41%10.97B | 15.72%10.71B | 15.72%10.71B | 19.80%9.25B | 19.80%9.25B | 12.26%7.72B | 12.26%7.72B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data