HK Stock MarketDetailed Quotes

COUNTRY GARDEN (02007)

Watchlist
  • 0.270
  • 0.0000.00%
Not Open May 6 16:01 CST
11.93BMarket Cap3.29P/E (TTM)

COUNTRY GARDEN (02007) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
104.62%1.62B
----
82.51%-35.15B
----
-6,684.67%-200.96B
----
-107.23%-2.96B
----
-24.27%40.98B
----
Profit adjustment
Interest (income) - adjustment
64.45%-187M
----
61.27%-526M
----
23.36%-1.36B
----
17.12%-1.77B
----
47.88%-2.14B
----
Attributable subsidiary (profit) loss
287.80%3.34B
----
-1,077.48%-1.78B
----
95.95%-151M
----
26.26%-3.73B
----
19.26%-5.05B
----
Impairment and provisions:
450.39%10.57B
----
-95.11%1.92B
----
1,185.39%39.32B
----
85.28%3.06B
----
13.94%1.65B
----
-Impairment of property, plant and equipment (reversal)
152.63%48M
----
-99.09%19M
----
--2.08B
----
----
----
----
----
-Other impairments and provisions
453.36%10.53B
----
-94.89%1.9B
----
1,117.49%37.24B
----
85.28%3.06B
----
13.94%1.65B
----
Revaluation surplus:
112.90%1.82B
----
-59.52%853M
----
680.37%2.11B
----
143.41%270M
----
-181.45%-622M
----
-Fair value of investment properties (increase)
-74.08%212M
----
-38.31%818M
----
1,033.33%1.33B
----
-48.46%117M
----
1,846.15%227M
----
-Derivative financial instruments fair value (increase)
----
----
-561.54%-60M
----
111.93%13M
----
-192.37%-109M
----
-75.82%118M
----
-Other fair value changes
1,588.42%1.6B
----
-87.63%95M
----
193.13%768M
----
127.09%262M
----
-38.94%-967M
----
Asset sale loss (gain):
140.54%1.25B
----
-83.30%518M
----
626.23%3.1B
----
281.25%427M
----
112.64%112M
----
-Loss (gain) from sale of subsidiary company
79.75%852M
----
-84.97%474M
----
638.41%3.15B
----
440.51%427M
----
109.31%79M
----
-Loss (gain) on sale of property, machinery and equipment
--377M
----
----
----
----
----
----
----
189.19%33M
----
-Loss (gain) from selling other assets
-61.36%17M
----
184.62%44M
----
---52M
----
----
----
----
----
Depreciation and amortization:
17.28%1.89B
----
-32.28%1.61B
----
4.85%2.38B
----
-5.07%2.27B
----
15.48%2.39B
----
-Amortization of intangible assets
-45.45%84M
----
-45.00%154M
----
-7.28%280M
----
13.53%302M
----
31.03%266M
----
Financial expense
6.48%5.55B
----
0.21%5.21B
----
--5.2B
----
----
----
----
----
Exchange Loss (gain)
-238.61%-2.44B
----
-25.41%1.76B
----
-71.82%2.36B
----
596.98%8.38B
----
48.00%-1.69B
----
Special items
-669.92%-75.24B
----
-62.62%13.2B
----
449.41%35.32B
----
-77.31%6.43B
----
-8.62%28.33B
----
Operating profit before the change of operating capital
-318.90%-51.83B
----
89.02%-12.37B
----
-1,011.04%-112.69B
----
-80.66%12.37B
----
-13.48%63.96B
----
Change of operating capital
Inventory (increase) decrease
-37.44%1.76B
----
631.19%2.81B
----
-121.93%-529M
----
364.74%2.41B
----
-40.62%519M
----
Developing property (increase)decrease
-38.36%103.59B
----
-49.00%168.04B
----
26.53%329.47B
----
88.92%260.38B
----
258.55%137.83B
----
Accounts receivable (increase)decrease
-137.31%-12.63B
----
-75.50%33.84B
----
100.50%138.15B
----
-8.02%68.9B
----
107.26%74.91B
----
Accounts payable increase (decrease)
79.70%-44.54B
----
41.56%-219.36B
----
-30.71%-375.34B
----
-48.56%-287.16B
----
-1,459.05%-193.3B
----
Special items for working capital changes
-67.82%10.71B
----
201.52%33.27B
----
-284.22%-32.77B
----
197.92%17.79B
----
-496.25%-18.17B
----
Cash  from business operations
13.32%7.06B
-13.24%3.84B
111.60%6.23B
-75.54%4.43B
-171.92%-53.72B
-39.42%18.09B
13.60%74.69B
-36.87%29.87B
53.55%65.75B
117.16%47.31B
Other taxs
40.40%-2.56B
4.96%-1.42B
64.44%-4.29B
81.25%-1.49B
45.22%-12.06B
50.69%-7.95B
40.87%-22.01B
41.56%-16.13B
11.71%-37.22B
-3.08%-27.6B
Interest paid - operating
43.10%-2.97B
8.11%-2.87B
49.57%-5.23B
53.81%-3.12B
39.28%-10.36B
20.42%-6.75B
3.47%-17.06B
9.09%-8.49B
20.72%-17.68B
15.81%-9.33B
Net cash from operations
146.77%1.53B
-140.00%-444M
95.69%-3.28B
-105.46%-185M
-313.73%-76.13B
-35.54%3.39B
228.15%35.62B
-49.39%5.25B
150.18%10.86B
164.58%10.38B
Cash flow from investment activities
Interest received - investment
-64.45%187M
-57.11%166M
-61.27%526M
-59.73%387M
-23.36%1.36B
5.14%961M
-17.12%1.77B
-32.30%914M
-47.88%2.14B
-39.87%1.35B
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
100.66%12M
73.15%-746M
Sale of fixed assets
-25.24%382M
-32.91%106M
-32.76%511M
1,216.67%158M
20.83%760M
-97.69%12M
16.05%629M
305.47%519M
-4.07%542M
-75.29%128M
Purchase of fixed assets
----
----
92.59%-41M
95.66%-24M
61.27%-553M
7.68%-553M
54.32%-1.43B
48.76%-599M
-4.27%-3.13B
3.87%-1.17B
Purchase of intangible assets
----
----
----
----
28.05%-372M
-22.26%-346M
-10.23%-517M
-29.22%-283M
56.17%-469M
35.40%-219M
Sale of subsidiaries
----
-90.91%23M
----
-79.66%253M
127.31%1.8B
17,671.43%1.24B
257.26%791M
-98.95%7M
87.65%-503M
130.89%667M
Recovery of cash from investments
33.33%20M
----
-75.41%15M
-99.31%5M
-98.85%61M
-84.75%721M
-57.96%5.31B
11.59%4.73B
-33.86%12.62B
-48.24%4.24B
Cash on investment
-136.55%-343M
-200.00%-162M
87.82%-145M
88.16%-54M
77.83%-1.19B
79.08%-456M
83.47%-5.37B
84.95%-2.18B
-36.56%-32.47B
5.22%-14.49B
Other items in the investment business
-72.85%1.41B
-31.05%1.18B
-32.48%5.19B
-66.79%1.71B
138.39%7.68B
572.77%5.14B
0.37%3.22B
-79.94%764M
-21.09%3.21B
29.04%3.81B
Net cash from investment operations
-72.67%1.65B
-46.13%1.31B
-36.58%6.05B
-63.83%2.43B
116.59%9.54B
73.68%6.72B
124.42%4.41B
160.21%3.87B
-204.92%-18.04B
18.35%-6.43B
Net cash before financing
15.01%3.19B
-61.46%866M
104.16%2.77B
-77.77%2.25B
-266.36%-66.59B
10.80%10.11B
656.94%40.03B
130.99%9.12B
73.91%-7.19B
116.50%3.95B
Cash flow from financing activities
New borrowing
1.06%9.13B
70.41%3.74B
-63.17%9.04B
-84.54%2.2B
-47.89%24.54B
-45.56%14.21B
-65.68%47.09B
-62.51%26.1B
-3.04%137.23B
17.62%69.62B
Refund
-7.75%-12.3B
55.02%-1.84B
79.45%-11.42B
88.93%-4.1B
48.50%-55.55B
36.16%-37.01B
25.29%-107.86B
23.10%-57.97B
22.84%-144.38B
26.55%-75.39B
Issuing shares
----
----
----
----
----
----
--10.21B
----
----
----
Issuance of bonds
----
----
----
-87.20%242M
-72.08%2.12B
152.47%1.89B
-70.02%7.58B
-95.71%749M
-39.31%25.29B
6.93%17.45B
Dividends paid - financing
----
----
-421.50%-558M
83.33%-558M
95.71%-107M
-284.83%-3.35B
58.76%-2.5B
46.69%-870M
62.53%-6.05B
-648.62%-1.63B
Absorb investment income
----
----
----
----
----
-94.89%283M
-2.22%6.21B
16.41%5.54B
78.38%6.35B
347.60%4.76B
Issuance expenses and redemption of securities expenses
----
----
----
----
75.68%-3.76B
33.84%-3.78B
51.03%-15.46B
35.75%-5.71B
-171.09%-31.57B
-42.55%-8.89B
Other items of the financing business
-15.36%-413M
-653.48%-2.82B
98.34%-358M
96.08%-374M
-454.03%-21.5B
-2,347.44%-9.55B
-1,115.97%-3.88B
95.63%-390M
101.48%382M
-143.22%-8.92B
Net cash from financing operations
-5.64%-3.73B
62.88%-991M
93.52%-3.53B
92.85%-2.67B
7.24%-54.44B
-14.55%-37.35B
-354.80%-58.69B
-951.13%-32.61B
76.16%-12.9B
91.47%-3.1B
Effect of rate
0.00%-11M
600.00%45M
90.91%-11M
-112.16%-9M
-908.33%-121M
572.73%74M
88.89%-12M
113.75%11M
27.03%-108M
-186.02%-80M
Net Cash
28.67%-540M
70.45%-125M
99.37%-757M
98.45%-423M
-548.57%-121.03B
-16.00%-27.24B
7.12%-18.66B
-2,869.10%-23.48B
75.40%-20.09B
101.41%848M
Begining period cash
-10.77%6.36B
-10.77%6.36B
-94.44%7.13B
-94.44%7.13B
-12.71%128.28B
-12.71%128.28B
-12.08%146.95B
-12.08%146.95B
-32.87%167.15B
-32.87%167.15B
Cash at the end
-8.66%5.81B
-6.21%6.28B
-10.77%6.36B
-93.38%6.7B
-94.44%7.13B
-18.11%101.12B
-12.71%128.28B
-26.46%123.48B
-12.08%146.95B
-11.05%167.92B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
--
--
--
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 104.62%1.62B----82.51%-35.15B-----6,684.67%-200.96B-----107.23%-2.96B-----24.27%40.98B----
Profit adjustment
Interest (income) - adjustment 64.45%-187M----61.27%-526M----23.36%-1.36B----17.12%-1.77B----47.88%-2.14B----
Attributable subsidiary (profit) loss 287.80%3.34B-----1,077.48%-1.78B----95.95%-151M----26.26%-3.73B----19.26%-5.05B----
Impairment and provisions: 450.39%10.57B-----95.11%1.92B----1,185.39%39.32B----85.28%3.06B----13.94%1.65B----
-Impairment of property, plant and equipment (reversal) 152.63%48M-----99.09%19M------2.08B--------------------
-Other impairments and provisions 453.36%10.53B-----94.89%1.9B----1,117.49%37.24B----85.28%3.06B----13.94%1.65B----
Revaluation surplus: 112.90%1.82B-----59.52%853M----680.37%2.11B----143.41%270M-----181.45%-622M----
-Fair value of investment properties (increase) -74.08%212M-----38.31%818M----1,033.33%1.33B-----48.46%117M----1,846.15%227M----
-Derivative financial instruments fair value (increase) ---------561.54%-60M----111.93%13M-----192.37%-109M-----75.82%118M----
-Other fair value changes 1,588.42%1.6B-----87.63%95M----193.13%768M----127.09%262M-----38.94%-967M----
Asset sale loss (gain): 140.54%1.25B-----83.30%518M----626.23%3.1B----281.25%427M----112.64%112M----
-Loss (gain) from sale of subsidiary company 79.75%852M-----84.97%474M----638.41%3.15B----440.51%427M----109.31%79M----
-Loss (gain) on sale of property, machinery and equipment --377M----------------------------189.19%33M----
-Loss (gain) from selling other assets -61.36%17M----184.62%44M-------52M--------------------
Depreciation and amortization: 17.28%1.89B-----32.28%1.61B----4.85%2.38B-----5.07%2.27B----15.48%2.39B----
-Amortization of intangible assets -45.45%84M-----45.00%154M-----7.28%280M----13.53%302M----31.03%266M----
Financial expense 6.48%5.55B----0.21%5.21B------5.2B--------------------
Exchange Loss (gain) -238.61%-2.44B-----25.41%1.76B-----71.82%2.36B----596.98%8.38B----48.00%-1.69B----
Special items -669.92%-75.24B-----62.62%13.2B----449.41%35.32B-----77.31%6.43B-----8.62%28.33B----
Operating profit before the change of operating capital -318.90%-51.83B----89.02%-12.37B-----1,011.04%-112.69B-----80.66%12.37B-----13.48%63.96B----
Change of operating capital
Inventory (increase) decrease -37.44%1.76B----631.19%2.81B-----121.93%-529M----364.74%2.41B-----40.62%519M----
Developing property (increase)decrease -38.36%103.59B-----49.00%168.04B----26.53%329.47B----88.92%260.38B----258.55%137.83B----
Accounts receivable (increase)decrease -137.31%-12.63B-----75.50%33.84B----100.50%138.15B-----8.02%68.9B----107.26%74.91B----
Accounts payable increase (decrease) 79.70%-44.54B----41.56%-219.36B-----30.71%-375.34B-----48.56%-287.16B-----1,459.05%-193.3B----
Special items for working capital changes -67.82%10.71B----201.52%33.27B-----284.22%-32.77B----197.92%17.79B-----496.25%-18.17B----
Cash  from business operations 13.32%7.06B-13.24%3.84B111.60%6.23B-75.54%4.43B-171.92%-53.72B-39.42%18.09B13.60%74.69B-36.87%29.87B53.55%65.75B117.16%47.31B
Other taxs 40.40%-2.56B4.96%-1.42B64.44%-4.29B81.25%-1.49B45.22%-12.06B50.69%-7.95B40.87%-22.01B41.56%-16.13B11.71%-37.22B-3.08%-27.6B
Interest paid - operating 43.10%-2.97B8.11%-2.87B49.57%-5.23B53.81%-3.12B39.28%-10.36B20.42%-6.75B3.47%-17.06B9.09%-8.49B20.72%-17.68B15.81%-9.33B
Net cash from operations 146.77%1.53B-140.00%-444M95.69%-3.28B-105.46%-185M-313.73%-76.13B-35.54%3.39B228.15%35.62B-49.39%5.25B150.18%10.86B164.58%10.38B
Cash flow from investment activities
Interest received - investment -64.45%187M-57.11%166M-61.27%526M-59.73%387M-23.36%1.36B5.14%961M-17.12%1.77B-32.30%914M-47.88%2.14B-39.87%1.35B
Loan receivable (increase) decrease --------------------------------100.66%12M73.15%-746M
Sale of fixed assets -25.24%382M-32.91%106M-32.76%511M1,216.67%158M20.83%760M-97.69%12M16.05%629M305.47%519M-4.07%542M-75.29%128M
Purchase of fixed assets --------92.59%-41M95.66%-24M61.27%-553M7.68%-553M54.32%-1.43B48.76%-599M-4.27%-3.13B3.87%-1.17B
Purchase of intangible assets ----------------28.05%-372M-22.26%-346M-10.23%-517M-29.22%-283M56.17%-469M35.40%-219M
Sale of subsidiaries -----90.91%23M-----79.66%253M127.31%1.8B17,671.43%1.24B257.26%791M-98.95%7M87.65%-503M130.89%667M
Recovery of cash from investments 33.33%20M-----75.41%15M-99.31%5M-98.85%61M-84.75%721M-57.96%5.31B11.59%4.73B-33.86%12.62B-48.24%4.24B
Cash on investment -136.55%-343M-200.00%-162M87.82%-145M88.16%-54M77.83%-1.19B79.08%-456M83.47%-5.37B84.95%-2.18B-36.56%-32.47B5.22%-14.49B
Other items in the investment business -72.85%1.41B-31.05%1.18B-32.48%5.19B-66.79%1.71B138.39%7.68B572.77%5.14B0.37%3.22B-79.94%764M-21.09%3.21B29.04%3.81B
Net cash from investment operations -72.67%1.65B-46.13%1.31B-36.58%6.05B-63.83%2.43B116.59%9.54B73.68%6.72B124.42%4.41B160.21%3.87B-204.92%-18.04B18.35%-6.43B
Net cash before financing 15.01%3.19B-61.46%866M104.16%2.77B-77.77%2.25B-266.36%-66.59B10.80%10.11B656.94%40.03B130.99%9.12B73.91%-7.19B116.50%3.95B
Cash flow from financing activities
New borrowing 1.06%9.13B70.41%3.74B-63.17%9.04B-84.54%2.2B-47.89%24.54B-45.56%14.21B-65.68%47.09B-62.51%26.1B-3.04%137.23B17.62%69.62B
Refund -7.75%-12.3B55.02%-1.84B79.45%-11.42B88.93%-4.1B48.50%-55.55B36.16%-37.01B25.29%-107.86B23.10%-57.97B22.84%-144.38B26.55%-75.39B
Issuing shares --------------------------10.21B------------
Issuance of bonds -------------87.20%242M-72.08%2.12B152.47%1.89B-70.02%7.58B-95.71%749M-39.31%25.29B6.93%17.45B
Dividends paid - financing ---------421.50%-558M83.33%-558M95.71%-107M-284.83%-3.35B58.76%-2.5B46.69%-870M62.53%-6.05B-648.62%-1.63B
Absorb investment income ---------------------94.89%283M-2.22%6.21B16.41%5.54B78.38%6.35B347.60%4.76B
Issuance expenses and redemption of securities expenses ----------------75.68%-3.76B33.84%-3.78B51.03%-15.46B35.75%-5.71B-171.09%-31.57B-42.55%-8.89B
Other items of the financing business -15.36%-413M-653.48%-2.82B98.34%-358M96.08%-374M-454.03%-21.5B-2,347.44%-9.55B-1,115.97%-3.88B95.63%-390M101.48%382M-143.22%-8.92B
Net cash from financing operations -5.64%-3.73B62.88%-991M93.52%-3.53B92.85%-2.67B7.24%-54.44B-14.55%-37.35B-354.80%-58.69B-951.13%-32.61B76.16%-12.9B91.47%-3.1B
Effect of rate 0.00%-11M600.00%45M90.91%-11M-112.16%-9M-908.33%-121M572.73%74M88.89%-12M113.75%11M27.03%-108M-186.02%-80M
Net Cash 28.67%-540M70.45%-125M99.37%-757M98.45%-423M-548.57%-121.03B-16.00%-27.24B7.12%-18.66B-2,869.10%-23.48B75.40%-20.09B101.41%848M
Begining period cash -10.77%6.36B-10.77%6.36B-94.44%7.13B-94.44%7.13B-12.71%128.28B-12.71%128.28B-12.08%146.95B-12.08%146.95B-32.87%167.15B-32.87%167.15B
Cash at the end -8.66%5.81B-6.21%6.28B-10.77%6.36B-93.38%6.7B-94.44%7.13B-18.11%101.12B-12.71%128.28B-26.46%123.48B-12.08%146.95B-11.05%167.92B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------Unqualified Opinion--Unqualified Opinion--
Auditor ------------PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More