(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -34.89%5.42M | -39.48%5.04M | 16.34%9.69M | 2.64%8.55M | 263.76%8.33M | 263.76%8.33M | 263.76%8.33M | 263.76%8.33M | --2.29M | 39.98%2.29M |
Cash and equivalents | -2.77%527K | 27.31%690K | -56.83%234K | -88.56%62K | 73.72%542K | 73.72%542K | 73.72%542K | 73.72%542K | -62.77%312K | -62.77%312K |
Special items of current assets | ---- | ---- | ---- | 0.40%1.52M | -85.93%1.51M | -85.93%1.51M | -85.93%1.51M | -85.93%1.51M | --10.76M | --10.76M |
Total current assets | -42.70%5.95M | -44.82%5.73M | -4.44%9.93M | -2.45%10.13M | -22.26%10.39M | -22.26%10.39M | -22.26%10.39M | -22.26%10.39M | 440.02%13.36M | 440.02%13.36M |
Non-current assets | ||||||||||
Property, plant and equipment | -0.79%481.38M | -1.25%479.17M | -0.67%481.95M | -0.06%484.94M | 1.59%485.22M | 1.59%485.22M | 1.59%485.22M | 1.59%485.22M | -0.87%477.62M | -0.87%477.62M |
Advance payment | --2.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -69.51%2M | -69.51%2M |
Special items of non-current assets | 1.54%256M | 1.07%254.8M | 0.20%252.61M | 0.15%252.49M | -4.05%252.11M | -4.05%252.11M | -4.05%252.11M | -4.05%252.11M | -2.98%262.74M | -2.98%262.74M |
Total non-current assets | 0.36%739.98M | -0.46%733.98M | -0.38%734.56M | 0.01%737.43M | -0.68%737.33M | -0.68%737.33M | -0.68%737.33M | -0.68%737.33M | -2.22%742.36M | -2.22%742.36M |
Total assets | -0.24%745.93M | -1.07%739.71M | -0.43%744.48M | -0.02%747.56M | -1.06%747.72M | -1.06%747.72M | -1.06%747.72M | -1.06%747.72M | -0.78%755.72M | -0.78%755.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -68.95%72.45M | -68.62%73.22M | -68.93%72.49M | ---- | 347.44%233.33M | --233.33M | 347.44%233.33M | ---- | --52.15M | ---- |
Notes payable | ---- | -95.98%10.82M | -96.06%10.59M | ---- | ---- | --269.04M | --269.04M | ---- | ---- | ---- |
Other loans-current liabilities | -90.43%1.84M | -20.46%15.28M | -28.41%13.75M | 3.40%19.86M | -64.20%19.21M | -64.20%19.21M | -64.20%19.21M | -64.20%19.21M | 58.26%53.66M | 58.26%53.66M |
Financial lease liabilities-current liabilities | ---- | 28.39%502K | -56.01%172K | -26.34%288K | ---- | -30.43%391K | -30.43%391K | -30.43%391K | -43.40%562K | -43.40%562K |
Special items of current liabilities | 37.85%539K | ---- | ---- | 2.27%238.63M | --391K | ---- | ---- | 347.44%233.33M | ---- | --52.15M |
Total current liabilities | -83.64%85.41M | -80.88%99.81M | -81.42%97M | 1.08%527.6M | 390.73%521.97M | 390.73%521.97M | 390.73%521.97M | 390.73%521.97M | -79.21%106.37M | -79.21%106.37M |
Net current assets | 84.47%-79.46M | 81.61%-94.08M | 82.98%-87.08M | -1.15%-517.47M | -450.06%-511.58M | -450.06%-511.58M | -450.06%-511.58M | -450.06%-511.58M | 81.73%-93.01M | 81.73%-93.01M |
Total assets less current liabilities | 192.59%660.52M | 183.45%639.9M | 186.81%647.48M | -2.56%219.96M | -65.23%225.75M | -65.23%225.75M | -65.23%225.75M | -65.23%225.75M | 159.60%649.36M | 159.60%649.36M |
Non-current liabilities | ||||||||||
Other loans-non-current liabilities | 33.57%84.57M | 10.06%69.68M | 8.58%68.75M | 2.97%65.2M | 3,793.97%63.32M | 3,793.97%63.32M | --63.32M | 3,793.97%63.32M | -87.93%1.63M | 518.25%1.63M |
Long-term accounts payable | 2,330.47%181.56M | 2,306.87%179.79M | 2,247.46%175.36M | 20.29%8.99M | -95.46%7.47M | -95.46%7.47M | -95.46%7.47M | -95.46%7.47M | --164.53M | --164.53M |
Financial lease liabilities-non-current liabilities | ---- | 89.40%1.54M | -9.37%735K | -4.69%773K | ---- | --811K | 248.07%811K | 248.07%811K | -70.91%233K | ---- |
Provision-non-current liabilities | 12.88%49.83M | -2.90%42.86M | 4.66%46.2M | 5.67%46.65M | -19.40%44.14M | -82.47%44.14M | -19.40%44.14M | -19.40%44.14M | -10.43%54.77M | 311.85%251.84M |
Convertible notes and bonds | --252.14M | --257.75M | --252.41M | ---- | ---- | ---- | ---- | ---- | 2,606.19%251.84M | -97.50%233K |
Special items of non-current liabilities | 70.16%1.38M | ---- | ---- | ---- | --811K | ---- | ---- | ---- | ---- | 314.80%54.77M |
Total non-current liabilities | 392.03%569.48M | 376.60%551.62M | 369.54%543.45M | 5.06%121.6M | -75.53%115.74M | -75.53%115.74M | -75.53%115.74M | -75.53%115.74M | 458.29%472.99M | 458.29%472.99M |
Total liabilities | 2.69%654.89M | 2.15%651.44M | 0.43%640.45M | 1.80%649.2M | 10.07%637.71M | 10.07%637.71M | 10.07%637.71M | 10.07%637.71M | -2.83%579.36M | -2.83%579.36M |
Total assets less total liabilities | -17.24%91.05M | -19.76%88.27M | -5.44%104.03M | -10.59%98.36M | -37.62%110.01M | -37.62%110.01M | -37.62%110.01M | -37.62%110.01M | 6.62%176.37M | 6.62%176.37M |
Total equity and non-current liabilities | 192.59%660.52M | 183.45%639.9M | 186.81%647.48M | -2.56%219.96M | -65.23%225.75M | -65.23%225.75M | -70.13%225.75M | -65.23%225.75M | 159.60%649.36M | -14.74%649.36M |
Equity | ||||||||||
Share capital | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 1.42%1.32B | 1.42%1.32B |
Capital reserve | 0.00%-4.45M | 0.00%-4.45M | ---- | 0.00%-4.45M | 0.00%-4.45M | 0.00%-4.45M | ---- | 0.00%-4.45M | ---4.45M | ---4.45M |
Other reserves | 0.00%76.42M | ---- | 0.00%76.42M | ---- | 0.00%76.42M | ---- | 0.00%76.42M | ---- | -5.17%76.42M | ---- |
Retained profit | -1.52%-1.29B | -1.69%-1.3B | ---- | -0.91%-1.29B | -5.41%-1.28B | ---1.28B | ---- | -5.41%-1.28B | 0.12%-1.21B | ---- |
Special items of shareholders' rights and interests | 56.33%-455K | 0.00%75.37M | -0.46%-1.29B | 0.00%75.37M | -158.56%-1.04M | 106.65%75.37M | -5.44%-1.28B | -0.84%75.37M | 2.18%-403K | 6.11%-1.13B |
Shareholders' Equity | -16.88%92.27M | -19.38%89.49M | -5.25%105.18M | -10.43%99.44M | -37.30%111.01M | -37.30%111.01M | -37.30%111.01M | -37.30%111.01M | 6.82%177.05M | 6.82%177.05M |
Non-controlling interest | -21.92%-1.22M | -22.32%-1.22M | -15.12%-1.15M | -7.71%-1.08M | -46.27%-999K | -46.27%-999K | -46.27%-999K | -46.27%-999K | -112.11%-683K | -112.11%-683K |
Total equity | -17.24%91.05M | -19.76%88.27M | -5.44%104.03M | -10.59%98.36M | -37.62%110.01M | -37.62%110.01M | -37.62%110.01M | -37.62%110.01M | 6.62%176.37M | 6.62%176.37M |
Total equity and total liabilities | -0.24%745.93M | -1.07%739.71M | -0.43%744.48M | -0.02%747.56M | -1.06%747.72M | -1.06%747.72M | -1.06%747.72M | -1.06%747.72M | -0.78%755.72M | -0.78%755.72M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Shanghui Baicheng Certified Public Accountants Co., Ltd. | -- | -- | -- | Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited | -- | -- | -- | Pak Chun Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data