Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
HK Stock MarketDetailed Quotes
LI AUTO-W (02015)
- 61.400
- -0.700-1.13%
Trading May 20 14:55 CST
125.89BMarket Cap101.15P/E (TTM)
63.350High61.000Low11.60MVolume62.600Open62.100Prev Close717.98MTurnover0.57%Turnover Ratio101.15P/E (Static)2.05BShares128.10052wk High1.57P/B125.89BFloat Cap61.00052wk Low--Dividend TTM2.05BShs Float185.500Historical High--Dividend LFY3.78%Range %52.050Historical Low61.876Avg Price100Lot Size--Div Yield TTM--Div Yield LFY
LI AUTO-W (02015) Cash Flow
All
YOY
| (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -85.84%1.14B | ---- | 3.04%1.74B | ---- | -31.87%8.05B | ---- | -47.84%1.69B | ---- | 681.06%11.81B | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 113.23%30.61M | ---- | 50.71%-249.74M | ---- | 9.45%-231.31M | ---- | -571.68%-506.66M | ---- | -2,806.68%-255.46M | ---- |
| Interest expense - adjustment | -33.59%47.81M | ---- | -6.38%33.94M | ---- | 289.79%72M | ---- | 339.38%36.26M | ---- | -37.66%18.47M | ---- |
| Investment loss (gain) | -68.28%1.35M | ---- | -69.92%1.03M | ---- | -55.19%4.27M | ---- | 112.75%3.42M | ---- | -8.82%9.53M | ---- |
| Impairment and provisions: | -27.36%244.93M | ---- | 1,606.46%386.7M | ---- | 43.09%337.2M | ---- | 121.64%22.66M | ---- | -79.15%235.66M | ---- |
| -Impairmen of inventory (reversal) | -27.66%243.01M | ---- | 1,541.14%386.67M | ---- | 41.90%335.94M | ---- | 122.02%23.56M | ---- | -79.00%236.74M | ---- |
| -Other impairments and provisions | 52.06%1.92M | ---- | 103.67%33K | ---- | 217.15%1.26M | ---- | -139.47%-900K | ---- | -137.08%-1.08M | ---- |
| Asset sale loss (gain): | 406.37%86.13M | ---- | 484.11%37.16M | ---- | 78.54%-28.11M | ---- | 85.09%-9.67M | ---- | -334.39%-130.98M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 406.37%86.13M | ---- | 484.11%37.16M | ---- | 78.54%-28.11M | ---- | 85.09%-9.67M | ---- | -334.39%-130.98M | ---- |
| Depreciation and amortization: | 51.58%4.64B | ---- | 32.10%1.72B | ---- | 69.41%3.06B | ---- | 68.72%1.3B | ---- | 48.70%1.81B | ---- |
| Exchange Loss (gain) | -112.15%-3.02M | ---- | -108.47%-1.58M | ---- | 67.00%24.87M | ---- | 1,863.37%18.65M | ---- | 415.86%14.89M | ---- |
| Special items | -87.13%332.26M | ---- | -69.71%323.47M | ---- | 348.81%2.58B | ---- | 13.59%1.07B | ---- | -70.12%575.1M | ---- |
| Operating profit before the change of operating capital | -53.01%6.51B | ---- | 10.15%4B | ---- | -1.55%13.86B | ---- | -23.18%3.63B | ---- | 500.52%14.08B | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 16.78%-2.58B | ---- | -51.75%-4.78B | ---- | -148.33%-3.1B | ---- | -785.23%-3.15B | ---- | 78.92%-1.25B | ---- |
| Accounts receivable (increase)decrease | 71.90%14.1M | ---- | 442.66%49.38M | ---- | 108.63%8.2M | ---- | 60.12%-14.41M | ---- | -231.70%-95.1M | ---- |
| Accounts payable increase (decrease) | -687.86%-13B | ---- | 22.88%-3.62B | ---- | -93.06%2.21B | ---- | -141.28%-4.7B | ---- | 201.51%31.85B | ---- |
| prepayments (increase)decrease | 132.71%78.05M | ---- | 172.93%580.2M | ---- | 89.93%-238.58M | ---- | 117.04%212.58M | ---- | -102.15%-2.37B | ---- |
| Cash from business operations | -170.41%-8.97B | ---- | 6.12%-3.77B | ---- | -69.81%12.75B | ---- | -126.31%-4.02B | ---- | 617.00%42.22B | ---- |
| Special items of business | -88.62%362.66M | -267.28%-12.13B | -491.23%-964.71M | 49.11%-1.7B | -62.39%3.19B | -78.28%7.25B | -93.18%246.58M | -142.96%-3.34B | 468.01%8.48B | 1,260.51%33.4B |
| Net cash from operations | -154.05%-8.61B | -267.28%-12.13B | -25.60%-4.74B | 49.11%-1.7B | -68.57%15.93B | -78.28%7.25B | -119.96%-3.77B | -142.96%-3.34B | 586.88%50.69B | 1,260.51%33.4B |
| Cash flow from investment activities | ||||||||||
| Decrease in deposits (increase) | 107.55%2.26B | ---- | -135.28%-11.11B | ---- | -202.58%-29.97B | ---- | -47.77%-4.72B | ---- | -5,894.87%-9.91B | ---- |
| Sale of fixed assets | 34.01%1.3B | ---- | 66.02%482.46M | ---- | 241.63%970.22M | ---- | 94.42%290.61M | ---- | 6,172.08%284M | ---- |
| Purchase of fixed assets | 45.60%-4.21B | ---- | 47.86%-1.64B | ---- | -18.79%-7.73B | ---- | -22.06%-3.14B | ---- | -26.90%-6.51B | ---- |
| Recovery of cash from investments | 281.25%32.38B | ---- | 145.61%13.88B | ---- | -72.72%8.49B | ---- | -76.76%5.65B | ---- | -48.07%31.14B | ---- |
| Cash on investment | -151.56%-32.44B | ---- | -155.00%-12.8B | ---- | 14.13%-12.9B | ---- | 63.67%-5.02B | ---- | 74.54%-15.02B | ---- |
| Other items in the investment business | ---- | 86.70%-2.81B | ---- | -253.75%-10.96B | ---- | -4,727.67%-21.15B | ---- | -15.06%-3.1B | ---- | -51.57%457.04M |
| Net cash from investment operations | 98.29%-703.13M | 86.70%-2.81B | -61.25%-11.19B | -253.75%-10.96B | -340,778.10%-41.14B | -4,727.67%-21.15B | -242.13%-6.94B | -15.06%-3.1B | 99.72%-12.07M | -51.57%457.04M |
| Net cash before financing | 63.04%-9.31B | -7.55%-14.95B | -48.69%-15.92B | -96.58%-12.66B | -149.73%-25.2B | -141.05%-13.9B | -145.05%-10.71B | -226.59%-6.44B | 1,580.64%50.68B | 896.21%33.86B |
| Cash flow from financing activities | ||||||||||
| New borrowing | 189.15%1.64B | ---- | -81.78%45.17M | ---- | -67.67%565.88M | ---- | -58.64%247.93M | ---- | -53.22%1.75B | ---- |
| Refund | 71.95%-279.47M | ---- | 30.10%-122.06M | ---- | 63.79%-996.19M | ---- | 93.41%-174.63M | ---- | -316.13%-2.75B | ---- |
| Issuing shares | 0.02%14.66M | ---- | 14.42%8.25M | ---- | -98.76%14.66M | ---- | 47.55%7.21M | ---- | -51.95%1.19B | ---- |
| Absorb investment income | --60M | ---- | --60M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | ---- | 84.69%588.84M | ---- | -66.85%61.41M | ---- | 147.03%318.82M | ---- | 194.61%185.26M | ---- | -112.58%-677.97M |
| Net cash from financing operations | 284.63%767.4M | 84.69%588.84M | -110.72%-8.63M | -66.85%61.41M | -324.21%-415.65M | 147.03%318.82M | 103.93%80.51M | 194.61%185.26M | -96.71%185.39M | -112.58%-677.97M |
| Effect of rate | -328.53%-452.77M | -44.19%-227.28M | -302.88%-178.68M | -225.92%-70.28M | 345.08%198.12M | -270.05%-157.62M | -22.02%88.07M | 321.12%55.81M | -96.50%44.51M | -92.81%92.69M |
| Net Cash | 66.64%-8.55B | -5.74%-14.36B | -49.90%-15.93B | -101.42%-12.6B | -150.37%-25.62B | -140.93%-13.58B | -148.93%-10.63B | -227.87%-6.26B | 487.72%50.87B | 277.59%33.18B |
| Begining period cash | -27.83%65.91B | -27.83%65.91B | -27.83%65.91B | -27.83%65.91B | 125.96%91.33B | 125.96%91.33B | 125.96%91.33B | 125.96%91.33B | 32.55%40.42B | 32.55%40.42B |
| Cash at the end | -13.66%56.91B | -33.86%51.32B | -38.36%49.8B | -37.46%53.24B | -27.83%65.91B | 5.30%77.59B | 29.77%80.79B | 87.99%85.13B | 125.96%91.33B | 81.64%73.69B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
| Auditor | PwC Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PwC Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PwC | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Hot Topics Hot Topics
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome
牛牛課堂
Oct 13, 2025 18:05
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
Food流油
Apr 14, 2025 15:43
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"