HK Stock MarketDetailed Quotes

PANASIALUM (02078)

Watchlist
  • 0.117
  • 0.0000.00%
Trading May 6 09:00 CST
140.40MMarket Cap-2.39P/E (TTM)

PANASIALUM (02078) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
15.68%75.66M
1.60%69.94M
-30.41%65.41M
-8.88%68.84M
-7.85%93.99M
-36.81%75.55M
-49.48%101.99M
-51.24%119.56M
-25.43%201.88M
-18.21%245.21M
Accounts receivable
-68.27%71.85M
-0.19%159.94M
1.49%226.45M
-19.81%160.24M
-18.41%223.12M
-50.24%199.82M
-28.12%273.47M
-14.92%401.58M
-3.65%380.44M
25.27%471.99M
Advance deposits and other receivables
-29.38%78.9M
-15.53%103.83M
-23.74%111.72M
-20.43%122.93M
-32.78%146.5M
-22.62%154.5M
5.49%217.95M
-38.86%199.65M
-89.75%206.6M
218.50%326.55M
Withholding and tax receivable
----
----
----
--1.61M
--1.61M
----
----
----
----
----
Cash and equivalents
-79.62%59.31M
-59.80%169.16M
28.62%291M
112.60%420.81M
207.12%226.24M
48.58%197.93M
34.92%73.67M
-35.80%133.22M
104.12%54.6M
1,284.29%207.51M
Fixed time deposit-current assets
-51.52%37.81M
--78M
--78M
----
----
----
----
----
----
----
Secured deposit
146.34%85.81M
-87.04%7.8M
-57.86%34.84M
11.37%60.2M
47.25%82.66M
-7.34%54.05M
112.01%56.14M
122.72%58.33M
1,146.61%26.48M
-71.51%26.19M
Derivative financial instruments-current assets
----
----
----
----
----
----
----
--8.34M
----
----
Total current assets
-49.30%409.35M
-29.47%588.67M
4.30%807.41M
22.41%834.62M
7.04%774.11M
-25.94%681.85M
-16.87%723.21M
-27.93%920.68M
-67.89%870M
44.18%1.28B
Non-current assets
Property, plant and equipment
-12.60%317.2M
-14.25%337.74M
-14.67%362.93M
-13.98%393.88M
-32.98%425.35M
-40.00%457.88M
-23.52%634.66M
-17.64%763.18M
-9.72%829.81M
-2.87%926.62M
Investment property
----
----
----
----
----
-72.67%20.56M
-72.92%21.36M
--75.25M
--78.86M
----
Advance payment
30.82%2.34M
--2.08M
-40.34%1.79M
----
-56.87%3M
-71.01%6.82M
-75.88%6.96M
-78.14%23.53M
-35.71%28.86M
98.71%107.68M
Deferred tax assets
----
----
----
----
----
-7.34%2.25M
-8.15%2.33M
--2.42M
--2.54M
----
Total non-current assets
-11.15%538.98M
-10.00%557.88M
-7.72%606.62M
-13.42%619.9M
-31.58%657.41M
-39.10%715.99M
-24.54%960.79M
-14.00%1.18B
-2.22%1.27B
1.44%1.37B
Total assets
-32.93%948.32M
-21.17%1.15B
-1.22%1.41B
4.05%1.45B
-14.99%1.43B
-33.32%1.4B
-21.42%1.68B
-20.73%2.1B
-46.58%2.14B
18.39%2.64B
Liabilities
Current liabilities
Accounts payable
-27.04%8.98M
-75.18%10.65M
-81.31%12.31M
29.37%42.88M
22.48%65.9M
-71.03%33.15M
-50.68%53.8M
-17.08%114.42M
-25.80%109.08M
-38.70%137.99M
Tax payable
-74.07%72.39M
-60.41%119.18M
215.65%279.12M
354.61%301.06M
14.99%88.43M
-3.77%66.23M
0.67%76.9M
-5.63%68.82M
-81.11%76.39M
1.62%72.93M
Bank loans and overdrafts
-62.04%95.51M
-18.17%182.6M
72.85%251.63M
90.99%223.14M
-10.41%145.58M
-61.03%116.83M
-36.63%162.5M
-33.67%299.81M
-85.32%256.42M
-39.86%451.97M
Financial lease liabilities-current liabilities
-83.56%1.46M
-5.40%2.16M
453.97%8.86M
-9.49%2.28M
-68.92%1.6M
-59.45%2.52M
-46.28%5.14M
-42.26%6.21M
-17.41%9.58M
-9.02%10.75M
Deferred income-current liabilities
-0.07%12.2M
-2.71%12.12M
-3.81%12.2M
-21.62%12.45M
-23.98%12.69M
-9.42%15.89M
-10.21%16.69M
-5.34%17.54M
0.30%18.59M
6.92%18.53M
Special items of current liabilities
-33.58%68.57M
-23.42%76.59M
-10.45%103.23M
-18.84%100.02M
-27.31%115.28M
-40.11%123.24M
-27.33%158.59M
-49.81%205.78M
-40.05%218.24M
60.08%409.99M
Total current liabilities
-61.17%259.1M
-40.85%403.29M
55.39%667.36M
90.54%681.83M
-9.32%429.47M
-49.78%357.84M
-31.19%473.63M
-35.35%712.58M
-74.44%688.3M
-17.36%1.1B
Net current assets
7.28%150.24M
21.33%185.38M
-59.36%140.05M
-52.84%152.79M
38.09%344.65M
55.70%324M
37.36%249.58M
18.72%208.1M
991.11%181.7M
139.16%175.29M
Total assets less current liabilities
-7.69%689.22M
-3.81%743.26M
-25.49%746.67M
-25.70%772.69M
-17.21%1B
-24.84%1.04B
-16.81%1.21B
-10.28%1.38B
10.32%1.45B
71.37%1.54B
Non-current liabilities
Long-term bank loan
----
-30.27%34.34M
----
-51.01%49.25M
-71.91%65.03M
-54.73%100.53M
0.53%231.48M
173.02%222.04M
162.65%230.26M
-89.70%81.33M
Financial lease liabilities-non-current liabilities
-93.27%994K
----
1,096.03%14.77M
63.39%2.2M
48.97%1.24M
-54.78%1.34M
-78.52%829K
2,069.34%2.97M
-9.01%3.86M
-98.45%137K
Deferred tax liability
----
----
----
----
----
----
----
-3.22%297.23M
----
--307.12M
Special items of non-current liabilities
----
----
----
----
-18.05%214.75M
--252.29M
-14.71%262.03M
----
--307.22M
----
Total non-current liabilities
-93.27%994K
-33.25%34.34M
-94.74%14.77M
-85.47%51.45M
-43.16%281.01M
-32.18%354.16M
-8.68%494.35M
34.40%522.25M
489.01%541.34M
-51.31%388.59M
Total liabilities
-61.87%260.1M
-40.32%437.63M
-3.99%682.13M
2.99%733.28M
-26.60%710.48M
-42.34%712.01M
-21.28%967.97M
-17.17%1.23B
-55.84%1.23B
-30.07%1.49B
Total assets less total liabilities
-5.97%688.23M
-1.71%708.92M
1.51%731.9M
5.16%721.24M
0.70%721.04M
-20.39%685.83M
-21.62%716.03M
-25.33%861.46M
-25.54%913.53M
1,032.47%1.15B
Total equity and non-current liabilities
-7.69%689.22M
-3.81%743.26M
-25.49%746.67M
-25.70%772.69M
-17.21%1B
-24.84%1.04B
-16.81%1.21B
-10.28%1.38B
10.32%1.45B
71.37%1.54B
Equity
Share capital
0.00%120M
0.00%120M
0.00%120M
0.00%120M
0.00%120M
0.00%120M
0.00%120M
0.00%120M
0.00%120M
0.00%120M
Reserve
-7.14%568.23M
-2.05%588.92M
1.81%611.9M
6.26%601.24M
0.84%601.04M
-23.69%565.83M
-24.89%596.03M
-28.27%741.46M
-28.31%793.53M
5,802.82%1.03B
Shareholders' Equity
-5.97%688.23M
-1.71%708.92M
1.51%731.9M
5.16%721.24M
0.70%721.04M
-20.39%685.83M
-21.62%716.03M
-25.33%861.46M
-25.54%913.53M
1,032.47%1.15B
Total equity
-5.97%688.23M
-1.71%708.92M
1.51%731.9M
5.16%721.24M
0.70%721.04M
-20.39%685.83M
-21.62%716.03M
-25.33%861.46M
-25.54%913.53M
1,032.47%1.15B
Total equity and total liabilities
-32.93%948.32M
-21.17%1.15B
-1.22%1.41B
4.05%1.45B
-14.99%1.43B
-33.32%1.4B
-21.42%1.68B
-20.73%2.1B
-46.58%2.14B
18.39%2.64B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 15.68%75.66M1.60%69.94M-30.41%65.41M-8.88%68.84M-7.85%93.99M-36.81%75.55M-49.48%101.99M-51.24%119.56M-25.43%201.88M-18.21%245.21M
Accounts receivable -68.27%71.85M-0.19%159.94M1.49%226.45M-19.81%160.24M-18.41%223.12M-50.24%199.82M-28.12%273.47M-14.92%401.58M-3.65%380.44M25.27%471.99M
Advance deposits and other receivables -29.38%78.9M-15.53%103.83M-23.74%111.72M-20.43%122.93M-32.78%146.5M-22.62%154.5M5.49%217.95M-38.86%199.65M-89.75%206.6M218.50%326.55M
Withholding and tax receivable --------------1.61M--1.61M--------------------
Cash and equivalents -79.62%59.31M-59.80%169.16M28.62%291M112.60%420.81M207.12%226.24M48.58%197.93M34.92%73.67M-35.80%133.22M104.12%54.6M1,284.29%207.51M
Fixed time deposit-current assets -51.52%37.81M--78M--78M----------------------------
Secured deposit 146.34%85.81M-87.04%7.8M-57.86%34.84M11.37%60.2M47.25%82.66M-7.34%54.05M112.01%56.14M122.72%58.33M1,146.61%26.48M-71.51%26.19M
Derivative financial instruments-current assets ------------------------------8.34M--------
Total current assets -49.30%409.35M-29.47%588.67M4.30%807.41M22.41%834.62M7.04%774.11M-25.94%681.85M-16.87%723.21M-27.93%920.68M-67.89%870M44.18%1.28B
Non-current assets
Property, plant and equipment -12.60%317.2M-14.25%337.74M-14.67%362.93M-13.98%393.88M-32.98%425.35M-40.00%457.88M-23.52%634.66M-17.64%763.18M-9.72%829.81M-2.87%926.62M
Investment property ---------------------72.67%20.56M-72.92%21.36M--75.25M--78.86M----
Advance payment 30.82%2.34M--2.08M-40.34%1.79M-----56.87%3M-71.01%6.82M-75.88%6.96M-78.14%23.53M-35.71%28.86M98.71%107.68M
Deferred tax assets ---------------------7.34%2.25M-8.15%2.33M--2.42M--2.54M----
Total non-current assets -11.15%538.98M-10.00%557.88M-7.72%606.62M-13.42%619.9M-31.58%657.41M-39.10%715.99M-24.54%960.79M-14.00%1.18B-2.22%1.27B1.44%1.37B
Total assets -32.93%948.32M-21.17%1.15B-1.22%1.41B4.05%1.45B-14.99%1.43B-33.32%1.4B-21.42%1.68B-20.73%2.1B-46.58%2.14B18.39%2.64B
Liabilities
Current liabilities
Accounts payable -27.04%8.98M-75.18%10.65M-81.31%12.31M29.37%42.88M22.48%65.9M-71.03%33.15M-50.68%53.8M-17.08%114.42M-25.80%109.08M-38.70%137.99M
Tax payable -74.07%72.39M-60.41%119.18M215.65%279.12M354.61%301.06M14.99%88.43M-3.77%66.23M0.67%76.9M-5.63%68.82M-81.11%76.39M1.62%72.93M
Bank loans and overdrafts -62.04%95.51M-18.17%182.6M72.85%251.63M90.99%223.14M-10.41%145.58M-61.03%116.83M-36.63%162.5M-33.67%299.81M-85.32%256.42M-39.86%451.97M
Financial lease liabilities-current liabilities -83.56%1.46M-5.40%2.16M453.97%8.86M-9.49%2.28M-68.92%1.6M-59.45%2.52M-46.28%5.14M-42.26%6.21M-17.41%9.58M-9.02%10.75M
Deferred income-current liabilities -0.07%12.2M-2.71%12.12M-3.81%12.2M-21.62%12.45M-23.98%12.69M-9.42%15.89M-10.21%16.69M-5.34%17.54M0.30%18.59M6.92%18.53M
Special items of current liabilities -33.58%68.57M-23.42%76.59M-10.45%103.23M-18.84%100.02M-27.31%115.28M-40.11%123.24M-27.33%158.59M-49.81%205.78M-40.05%218.24M60.08%409.99M
Total current liabilities -61.17%259.1M-40.85%403.29M55.39%667.36M90.54%681.83M-9.32%429.47M-49.78%357.84M-31.19%473.63M-35.35%712.58M-74.44%688.3M-17.36%1.1B
Net current assets 7.28%150.24M21.33%185.38M-59.36%140.05M-52.84%152.79M38.09%344.65M55.70%324M37.36%249.58M18.72%208.1M991.11%181.7M139.16%175.29M
Total assets less current liabilities -7.69%689.22M-3.81%743.26M-25.49%746.67M-25.70%772.69M-17.21%1B-24.84%1.04B-16.81%1.21B-10.28%1.38B10.32%1.45B71.37%1.54B
Non-current liabilities
Long-term bank loan -----30.27%34.34M-----51.01%49.25M-71.91%65.03M-54.73%100.53M0.53%231.48M173.02%222.04M162.65%230.26M-89.70%81.33M
Financial lease liabilities-non-current liabilities -93.27%994K----1,096.03%14.77M63.39%2.2M48.97%1.24M-54.78%1.34M-78.52%829K2,069.34%2.97M-9.01%3.86M-98.45%137K
Deferred tax liability -----------------------------3.22%297.23M------307.12M
Special items of non-current liabilities -----------------18.05%214.75M--252.29M-14.71%262.03M------307.22M----
Total non-current liabilities -93.27%994K-33.25%34.34M-94.74%14.77M-85.47%51.45M-43.16%281.01M-32.18%354.16M-8.68%494.35M34.40%522.25M489.01%541.34M-51.31%388.59M
Total liabilities -61.87%260.1M-40.32%437.63M-3.99%682.13M2.99%733.28M-26.60%710.48M-42.34%712.01M-21.28%967.97M-17.17%1.23B-55.84%1.23B-30.07%1.49B
Total assets less total liabilities -5.97%688.23M-1.71%708.92M1.51%731.9M5.16%721.24M0.70%721.04M-20.39%685.83M-21.62%716.03M-25.33%861.46M-25.54%913.53M1,032.47%1.15B
Total equity and non-current liabilities -7.69%689.22M-3.81%743.26M-25.49%746.67M-25.70%772.69M-17.21%1B-24.84%1.04B-16.81%1.21B-10.28%1.38B10.32%1.45B71.37%1.54B
Equity
Share capital 0.00%120M0.00%120M0.00%120M0.00%120M0.00%120M0.00%120M0.00%120M0.00%120M0.00%120M0.00%120M
Reserve -7.14%568.23M-2.05%588.92M1.81%611.9M6.26%601.24M0.84%601.04M-23.69%565.83M-24.89%596.03M-28.27%741.46M-28.31%793.53M5,802.82%1.03B
Shareholders' Equity -5.97%688.23M-1.71%708.92M1.51%731.9M5.16%721.24M0.70%721.04M-20.39%685.83M-21.62%716.03M-25.33%861.46M-25.54%913.53M1,032.47%1.15B
Total equity -5.97%688.23M-1.71%708.92M1.51%731.9M5.16%721.24M0.70%721.04M-20.39%685.83M-21.62%716.03M-25.33%861.46M-25.54%913.53M1,032.47%1.15B
Total equity and total liabilities -32.93%948.32M-21.17%1.15B-1.22%1.41B4.05%1.45B-14.99%1.43B-33.32%1.4B-21.42%1.68B-20.73%2.1B-46.58%2.14B18.39%2.64B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More