HK Stock MarketDetailed Quotes

AUX INTL (02080)

Watchlist
  • 0.370
  • -0.010-2.63%
Market Closed May 21 15:52 CST
182.40MMarket Cap6.61P/E (TTM)

AUX INTL (02080) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Assets
Current assets
Inventory
-14.32%1.29M
-59.50%855K
72.54%1.51M
73.89%2.11M
64.60%874K
113.73%1.21M
-5.85%531K
9.44%568K
-24.50%564K
-44.01%519K
Accounts receivable
-3.49%82.27M
-9.22%74.31M
-4.24%85.24M
-6.60%81.86M
7.33%89.02M
-4.08%87.64M
-15.28%82.94M
1.91%91.38M
-2.81%97.9M
-2.89%89.66M
Withholding and tax receivable
----
----
----
----
----
----
-3.21%3.44M
0.00%3.55M
8.82%3.55M
--3.55M
Short-term deposit
25.00%72.4M
-65.25%103.79M
-77.99%57.93M
4.26%298.65M
-4.85%263.14M
-13.26%286.44M
9.68%276.56M
45.35%330.23M
32.24%252.16M
9.90%227.2M
Fixed time deposit-current assets
-23.21%210.19M
259.51%207.65M
--273.72M
--57.76M
----
----
----
----
----
----
Secured deposit
11.68%10.9M
16.93%9.93M
47.23%9.76M
70.97%8.49M
43.91%6.63M
8.03%4.97M
11.61%4.61M
29.52%4.6M
43.36%4.13M
37.28%3.55M
Financial assets at fair value-current assets
--32.74M
----
----
----
----
----
----
----
----
----
Total current assets
-4.29%409.79M
-11.66%396.54M
19.04%428.15M
18.04%448.87M
-2.29%359.66M
-11.63%380.26M
2.73%368.08M
32.62%430.33M
20.11%358.3M
7.24%324.48M
Non-current assets
Property, plant and equipment
5.12%3.16M
-3.01%3.28M
-25.80%3.01M
-8.07%3.38M
-9.24%4.06M
-25.32%3.68M
-72.00%4.47M
-67.65%4.93M
91.31%15.96M
-14.51%15.24M
Advance payment
----
-83.08%11K
----
-98.22%65K
-15.06%795K
267.81%3.66M
--936K
--994K
----
----
Fixed time deposit-non-current assets
-97.21%1.56M
--54.78M
-1.74%56.04M
----
0.37%57.03M
-4.06%59.68M
--56.82M
--62.21M
----
----
Intangible assets
-39.75%11.23M
-32.83%14.52M
-25.47%18.64M
-28.74%21.62M
-24.13%25.01M
-25.55%30.34M
-24.55%32.97M
-12.98%40.75M
-10.20%43.7M
-6.83%46.83M
Goodwill
-1.70%53.16M
-0.58%52.23M
3.39%54.08M
-5.63%52.53M
-2.96%52.31M
-7.32%55.67M
-8.08%53.9M
4.14%60.07M
5.87%58.64M
-4.55%57.68M
Deferred tax assets
-29.47%2.03M
-22.61%2.05M
-25.75%2.88M
-40.63%2.65M
-11.15%3.88M
45.49%4.46M
38.46%4.37M
1.39%3.06M
36.71%3.15M
44.02%3.02M
Total non-current assets
-47.16%71.15M
58.11%126.87M
-5.89%134.65M
-49.04%80.24M
-6.77%143.08M
-8.45%157.48M
26.35%153.46M
40.12%172.01M
5.89%121.45M
-6.01%122.76M
Total assets
-14.55%480.94M
-1.08%523.41M
11.95%562.8M
-1.60%529.12M
-3.60%502.74M
-10.72%537.74M
8.71%521.54M
34.68%602.34M
16.16%479.75M
3.24%447.25M
Liabilities
Current liabilities
Accounts payable
-1.87%103.43M
56.23%152.64M
-10.94%105.4M
-15.56%97.7M
-0.44%118.34M
-11.13%115.7M
-8.05%118.87M
11.25%130.2M
10.04%129.28M
16.23%117.03M
Tax payable
-39.85%2.28M
-26.32%3.86M
226.18%3.79M
14.05%5.24M
-37.81%1.16M
-40.52%4.59M
-69.15%1.87M
10.05%7.72M
-5.33%6.05M
-14.88%7.01M
Amounts payable to associated parties-current liabilities
-35.22%4.07M
-28.52%4.07M
-41.30%6.28M
22.45%5.69M
-70.20%10.7M
-23.93%4.65M
586.28%35.92M
39.79%6.11M
51.32%5.23M
79.59%4.37M
Other loans-current liabilities
-54.93%38.32M
--38.32M
--85.02M
----
----
-75.16%22.06M
-85.23%12.76M
--88.79M
--86.4M
----
Financial lease liabilities-current liabilities
7.71%3.03M
-47.86%3.08M
-76.32%2.82M
-56.31%5.91M
66.90%11.89M
10.18%13.54M
-52.37%7.12M
-14.01%12.28M
19.10%14.96M
-32.15%14.29M
Total current liabilities
-21.03%198.71M
48.02%264.09M
31.03%251.62M
-23.94%178.42M
-15.63%192.03M
-26.42%234.57M
-23.83%227.61M
57.53%318.81M
59.13%298.82M
13.85%202.38M
Net current assets
19.57%211.08M
-51.03%132.44M
5.31%176.53M
85.64%270.45M
19.33%167.63M
30.64%145.69M
136.18%140.47M
-8.67%111.52M
-46.18%59.48M
-2.17%122.11M
Total assets less current liabilities
-9.31%282.23M
-26.06%259.32M
0.15%311.18M
15.68%350.7M
5.71%310.71M
6.93%303.17M
62.46%293.93M
15.79%283.53M
-19.66%180.93M
-4.13%244.87M
Non-current liabilities
Other loans-non-current liabilities
----
----
-47.45%39.32M
100.23%104.84M
21.34%74.82M
137.35%52.36M
383.23%61.66M
-74.13%22.06M
-84.41%12.76M
-21.89%85.27M
Financial lease liabilities-non-current liabilities
-20.34%47K
62.28%185K
-65.09%59K
-95.75%114K
35.20%169K
167.56%2.68M
-97.24%125K
-88.56%1M
1,394.39%4.53M
714.79%8.76M
Deferred tax liability
-45.54%9.1M
-46.70%8.41M
8.95%16.71M
-2.41%15.78M
2.58%15.33M
-2.44%16.17M
-3.04%14.95M
9.38%16.57M
8.82%15.42M
-9.89%15.15M
Total non-current liabilities
-83.69%9.15M
-92.88%8.6M
-37.91%56.09M
69.55%120.73M
17.71%90.32M
79.66%71.21M
134.63%76.73M
-63.70%39.64M
-66.05%32.7M
-14.07%109.18M
Total liabilities
-32.45%207.86M
-8.85%272.69M
8.98%307.71M
-2.17%299.15M
-7.22%282.36M
-14.69%305.78M
-8.20%304.34M
15.05%358.45M
16.69%331.53M
2.21%311.56M
Total assets less total liabilities
7.05%273.08M
9.03%250.72M
15.75%255.1M
-0.86%229.96M
1.47%220.39M
-4.89%231.96M
46.53%217.2M
79.74%243.89M
14.99%148.23M
5.70%135.69M
Total equity and non-current liabilities
-9.31%282.23M
-26.06%259.32M
0.15%311.18M
15.68%350.7M
5.71%310.71M
6.93%303.17M
62.46%293.93M
15.79%283.53M
-19.66%180.93M
-4.13%244.87M
Equity
Share capital
0.00%4.93M
0.00%4.93M
0.00%4.93M
0.00%4.93M
0.00%4.93M
0.00%4.93M
31.47%4.93M
31.47%4.93M
0.00%3.75M
0.00%3.75M
Reserve
7.19%268.15M
9.22%245.79M
16.11%250.17M
-0.88%225.03M
1.50%215.46M
-0.09%227.03M
46.92%212.27M
72.23%227.24M
15.44%144.48M
5.87%131.94M
Shareholders' Equity
7.05%273.08M
9.03%250.72M
15.75%255.1M
-0.86%229.96M
1.47%220.39M
-0.09%231.96M
46.53%217.2M
71.10%232.17M
14.99%148.23M
5.70%135.69M
Non-controlling interest
----
----
----
----
----
----
----
--11.72M
----
----
Total equity
7.05%273.08M
9.03%250.72M
15.75%255.1M
-0.86%229.96M
1.47%220.39M
-4.89%231.96M
46.53%217.2M
79.74%243.89M
14.99%148.23M
5.70%135.69M
Total equity and total liabilities
-14.55%480.94M
-1.08%523.41M
11.95%562.8M
-1.60%529.12M
-3.60%502.74M
-10.72%537.74M
8.71%521.54M
34.68%602.34M
16.16%479.75M
3.24%447.25M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Assets
Current assets
Inventory -14.32%1.29M-59.50%855K72.54%1.51M73.89%2.11M64.60%874K113.73%1.21M-5.85%531K9.44%568K-24.50%564K-44.01%519K
Accounts receivable -3.49%82.27M-9.22%74.31M-4.24%85.24M-6.60%81.86M7.33%89.02M-4.08%87.64M-15.28%82.94M1.91%91.38M-2.81%97.9M-2.89%89.66M
Withholding and tax receivable -------------------------3.21%3.44M0.00%3.55M8.82%3.55M--3.55M
Short-term deposit 25.00%72.4M-65.25%103.79M-77.99%57.93M4.26%298.65M-4.85%263.14M-13.26%286.44M9.68%276.56M45.35%330.23M32.24%252.16M9.90%227.2M
Fixed time deposit-current assets -23.21%210.19M259.51%207.65M--273.72M--57.76M------------------------
Secured deposit 11.68%10.9M16.93%9.93M47.23%9.76M70.97%8.49M43.91%6.63M8.03%4.97M11.61%4.61M29.52%4.6M43.36%4.13M37.28%3.55M
Financial assets at fair value-current assets --32.74M------------------------------------
Total current assets -4.29%409.79M-11.66%396.54M19.04%428.15M18.04%448.87M-2.29%359.66M-11.63%380.26M2.73%368.08M32.62%430.33M20.11%358.3M7.24%324.48M
Non-current assets
Property, plant and equipment 5.12%3.16M-3.01%3.28M-25.80%3.01M-8.07%3.38M-9.24%4.06M-25.32%3.68M-72.00%4.47M-67.65%4.93M91.31%15.96M-14.51%15.24M
Advance payment -----83.08%11K-----98.22%65K-15.06%795K267.81%3.66M--936K--994K--------
Fixed time deposit-non-current assets -97.21%1.56M--54.78M-1.74%56.04M----0.37%57.03M-4.06%59.68M--56.82M--62.21M--------
Intangible assets -39.75%11.23M-32.83%14.52M-25.47%18.64M-28.74%21.62M-24.13%25.01M-25.55%30.34M-24.55%32.97M-12.98%40.75M-10.20%43.7M-6.83%46.83M
Goodwill -1.70%53.16M-0.58%52.23M3.39%54.08M-5.63%52.53M-2.96%52.31M-7.32%55.67M-8.08%53.9M4.14%60.07M5.87%58.64M-4.55%57.68M
Deferred tax assets -29.47%2.03M-22.61%2.05M-25.75%2.88M-40.63%2.65M-11.15%3.88M45.49%4.46M38.46%4.37M1.39%3.06M36.71%3.15M44.02%3.02M
Total non-current assets -47.16%71.15M58.11%126.87M-5.89%134.65M-49.04%80.24M-6.77%143.08M-8.45%157.48M26.35%153.46M40.12%172.01M5.89%121.45M-6.01%122.76M
Total assets -14.55%480.94M-1.08%523.41M11.95%562.8M-1.60%529.12M-3.60%502.74M-10.72%537.74M8.71%521.54M34.68%602.34M16.16%479.75M3.24%447.25M
Liabilities
Current liabilities
Accounts payable -1.87%103.43M56.23%152.64M-10.94%105.4M-15.56%97.7M-0.44%118.34M-11.13%115.7M-8.05%118.87M11.25%130.2M10.04%129.28M16.23%117.03M
Tax payable -39.85%2.28M-26.32%3.86M226.18%3.79M14.05%5.24M-37.81%1.16M-40.52%4.59M-69.15%1.87M10.05%7.72M-5.33%6.05M-14.88%7.01M
Amounts payable to associated parties-current liabilities -35.22%4.07M-28.52%4.07M-41.30%6.28M22.45%5.69M-70.20%10.7M-23.93%4.65M586.28%35.92M39.79%6.11M51.32%5.23M79.59%4.37M
Other loans-current liabilities -54.93%38.32M--38.32M--85.02M---------75.16%22.06M-85.23%12.76M--88.79M--86.4M----
Financial lease liabilities-current liabilities 7.71%3.03M-47.86%3.08M-76.32%2.82M-56.31%5.91M66.90%11.89M10.18%13.54M-52.37%7.12M-14.01%12.28M19.10%14.96M-32.15%14.29M
Total current liabilities -21.03%198.71M48.02%264.09M31.03%251.62M-23.94%178.42M-15.63%192.03M-26.42%234.57M-23.83%227.61M57.53%318.81M59.13%298.82M13.85%202.38M
Net current assets 19.57%211.08M-51.03%132.44M5.31%176.53M85.64%270.45M19.33%167.63M30.64%145.69M136.18%140.47M-8.67%111.52M-46.18%59.48M-2.17%122.11M
Total assets less current liabilities -9.31%282.23M-26.06%259.32M0.15%311.18M15.68%350.7M5.71%310.71M6.93%303.17M62.46%293.93M15.79%283.53M-19.66%180.93M-4.13%244.87M
Non-current liabilities
Other loans-non-current liabilities ---------47.45%39.32M100.23%104.84M21.34%74.82M137.35%52.36M383.23%61.66M-74.13%22.06M-84.41%12.76M-21.89%85.27M
Financial lease liabilities-non-current liabilities -20.34%47K62.28%185K-65.09%59K-95.75%114K35.20%169K167.56%2.68M-97.24%125K-88.56%1M1,394.39%4.53M714.79%8.76M
Deferred tax liability -45.54%9.1M-46.70%8.41M8.95%16.71M-2.41%15.78M2.58%15.33M-2.44%16.17M-3.04%14.95M9.38%16.57M8.82%15.42M-9.89%15.15M
Total non-current liabilities -83.69%9.15M-92.88%8.6M-37.91%56.09M69.55%120.73M17.71%90.32M79.66%71.21M134.63%76.73M-63.70%39.64M-66.05%32.7M-14.07%109.18M
Total liabilities -32.45%207.86M-8.85%272.69M8.98%307.71M-2.17%299.15M-7.22%282.36M-14.69%305.78M-8.20%304.34M15.05%358.45M16.69%331.53M2.21%311.56M
Total assets less total liabilities 7.05%273.08M9.03%250.72M15.75%255.1M-0.86%229.96M1.47%220.39M-4.89%231.96M46.53%217.2M79.74%243.89M14.99%148.23M5.70%135.69M
Total equity and non-current liabilities -9.31%282.23M-26.06%259.32M0.15%311.18M15.68%350.7M5.71%310.71M6.93%303.17M62.46%293.93M15.79%283.53M-19.66%180.93M-4.13%244.87M
Equity
Share capital 0.00%4.93M0.00%4.93M0.00%4.93M0.00%4.93M0.00%4.93M0.00%4.93M31.47%4.93M31.47%4.93M0.00%3.75M0.00%3.75M
Reserve 7.19%268.15M9.22%245.79M16.11%250.17M-0.88%225.03M1.50%215.46M-0.09%227.03M46.92%212.27M72.23%227.24M15.44%144.48M5.87%131.94M
Shareholders' Equity 7.05%273.08M9.03%250.72M15.75%255.1M-0.86%229.96M1.47%220.39M-0.09%231.96M46.53%217.2M71.10%232.17M14.99%148.23M5.70%135.69M
Non-controlling interest ------------------------------11.72M--------
Total equity 7.05%273.08M9.03%250.72M15.75%255.1M-0.86%229.96M1.47%220.39M-4.89%231.96M46.53%217.2M79.74%243.89M14.99%148.23M5.70%135.69M
Total equity and total liabilities -14.55%480.94M-1.08%523.41M11.95%562.8M-1.60%529.12M-3.60%502.74M-10.72%537.74M8.71%521.54M34.68%602.34M16.16%479.75M3.24%447.25M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More