HK Stock MarketDetailed Quotes

CHINAGOLDINTL (02099)

Watchlist
  • 189.100
  • +4.500+2.44%
Market Closed Jan 16 16:07 CST
74.96BMarket Cap23.57P/E (TTM)

CHINAGOLDINTL (02099) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax
----
----
----
599.28%93.22M
----
----
----
-106.78%-18.67M
----
----
Profit adjustment
Interest (income) - adjustment
----
----
----
30.85%-3.11M
----
----
----
3.88%-4.5M
----
----
Dividend (income)- adjustment
----
----
----
-5.17%-2.1M
----
----
----
26.09%-1.99M
----
----
Impairment and provisions:
----
----
----
-33.07%2.34M
----
----
----
61.17%3.5M
----
----
-Impairmen of inventory (reversal)
----
----
----
809.76%291K
----
----
----
-109.05%-41K
----
----
-Impairment of trade receivables (reversal)
----
----
----
22.96%2.05M
----
----
----
-2.91%1.67M
----
----
-Other impairments and provisions
----
----
----
----
----
----
----
--1.87M
----
----
Asset sale loss (gain):
----
----
----
2,795.65%620K
----
----
----
---23K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
2,795.65%620K
----
----
----
---23K
----
----
Depreciation and amortization:
----
----
----
19.97%145.97M
----
----
----
-41.52%121.67M
----
----
-Amortization of intangible assets
----
----
----
91.20%19.91M
----
----
----
-74.86%10.41M
----
----
Financial expense
----
----
----
-10.35%22.39M
----
----
----
-18.75%24.97M
----
----
Unrealized exchange loss (gain)
----
----
----
-62.98%1.4M
----
----
----
-80.76%3.79M
----
----
Special items
----
----
----
----
----
----
----
98.80%-220K
----
----
Operating profit before the change of operating capital
----
----
----
102.87%260.73M
----
----
----
-74.81%128.52M
----
----
Change of operating capital
Inventory (increase) decrease
----
----
----
-72.44%226K
----
----
----
-71.02%820K
----
----
Accounts receivable (increase)decrease
----
----
----
172.15%7.29M
----
----
----
-178.08%-10.11M
----
----
Accounts payable increase (decrease)
----
----
----
274.68%68.41M
----
----
----
-266.10%-39.17M
----
----
prepayments (increase)decrease
----
----
----
-315.14%-824K
----
----
----
20.44%383K
----
----
Special items for working capital changes
----
----
----
231.49%7.95M
----
----
----
-99.57%-6.05M
----
----
Cash  from business operations
----
----
----
362.07%343.8M
----
----
----
-85.49%74.4M
----
----
Other taxs
----
----
----
77.05%-9.52M
----
----
----
-13.34%-41.5M
----
----
Interest paid - operating
----
----
----
6.85%-19.54M
----
----
----
13.04%-20.98M
----
----
Special items of business
133.19%569.56M
280.12%334.85M
1,893.20%143.53M
24.31%-7.84M
985.36%244.25M
62.60%88.09M
-94.36%7.2M
-124.42%-10.36M
-93.72%22.5M
-79.81%54.18M
Net cash from operations
133.19%569.56M
280.12%334.85M
1,893.20%143.53M
19,397.84%306.9M
985.36%244.25M
62.60%88.09M
-94.36%7.2M
-99.65%1.57M
-93.72%22.5M
-79.81%54.18M
Cash flow from investment activities
Interest received - investment
351.20%8.65M
-19.54%737K
64.14%737K
-30.85%3.11M
-53.45%1.92M
-72.09%916K
-72.28%449K
-3.88%4.5M
19.90%4.12M
46.06%3.28M
Dividend received - investment
44.44%3.03M
----
----
5.17%2.1M
5.17%2.1M
----
----
-26.09%1.99M
-26.09%1.99M
----
Decrease in deposits (increase)
-81.91%-140.74M
-494.83%-83.47M
---62.71M
---119.35M
---77.37M
---14.03M
----
----
----
----
Sale of fixed assets
--12K
--12K
----
----
----
----
----
--66K
----
----
Purchase of fixed assets
-43.93%-37.81M
-33.42%-29.3M
-46.66%-24.72M
18.64%-48.29M
31.97%-26.27M
26.92%-21.96M
-71.10%-16.86M
-162.61%-59.35M
-63.73%-38.62M
-121.99%-30.05M
Purchase of intangible assets
33.62%-24.51M
-4.19%-20.36M
----
-1,615.38%-36.35M
-1,622.29%-36.93M
---19.54M
---18.86M
90.78%-2.12M
90.85%-2.14M
----
Cash on investment
----
----
----
---6.1M
---6.1M
---6.1M
---6.1M
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
-1,466.65%-66.39M
---66.77M
---64.77M
Net cash from investment operations
-34.16%-191.38M
-118.03%-132.38M
-109.61%-86.69M
-68.90%-204.88M
-40.65%-142.65M
33.67%-60.72M
-480.41%-41.36M
-263.86%-121.3M
-175.96%-101.42M
-219.44%-91.54M
Net cash before financing
272.22%378.18M
639.61%202.47M
266.39%56.84M
185.21%102.02M
228.74%101.6M
173.26%27.38M
-128.33%-34.16M
-128.92%-119.73M
-124.55%-78.92M
-115.59%-37.37M
Cash flow from financing activities
New borrowing
-39.74%86.04M
-32.76%79M
----
-58.62%142.63M
-48.99%142.77M
-58.03%117.48M
--40.03M
--344.66M
--279.89M
--279.89M
Refund
-138.31%-263.3M
-48.22%-124.17M
----
60.91%-156.96M
69.95%-110.49M
77.16%-83.78M
----
-372.97%-401.52M
-1,336.12%-367.69M
-1,332.72%-366.82M
Dividends paid - financing
-11,838.41%-32.95M
-11,838.41%-32.95M
-11.59%-308K
99.15%-1.25M
99.81%-276K
99.81%-276K
35.51%-276K
-48.07%-147.76M
-48.46%-147.76M
-48.46%-147.76M
Net cash from financing operations
-758.87%-210.3M
-334.23%-78.17M
-100.84%-335K
92.12%-16.17M
113.54%31.92M
114.22%33.37M
8,811.84%39.73M
-10.75%-205.23M
-88.18%-235.65M
-87.51%-234.75M
Effect of rate
128.66%458K
387.92%1.12M
257.46%211K
111.06%692K
88.63%-1.6M
97.70%-389K
-103.01%-134K
24.67%-6.26M
-206.63%-14.06M
-256.09%-16.89M
Net Cash
25.74%167.89M
104.61%124.3M
914.95%56.5M
126.42%85.85M
142.45%133.52M
122.32%60.75M
-95.37%5.57M
-242.13%-324.96M
-260.29%-314.57M
-337.59%-272.12M
Begining period cash
89.00%183.78M
89.00%183.78M
89.00%183.78M
-77.31%97.24M
-77.31%97.24M
-77.31%97.24M
-77.31%97.24M
105.86%428.45M
105.86%428.45M
105.86%428.45M
Cash at the end
53.66%352.12M
96.19%309.2M
134.24%240.49M
89.00%183.78M
129.56%229.16M
13.01%157.6M
-81.44%102.67M
-77.31%97.24M
-75.03%99.83M
-56.14%139.45M
Cash balance analysis
Cash and bank balance
----
96.19%309.2M
134.24%240.49M
----
----
13.01%157.6M
-81.44%102.67M
----
----
-56.14%139.45M
Cash and cash equivalent balance
----
96.19%309.2M
134.24%240.49M
----
----
13.01%157.6M
-81.44%102.67M
----
----
-56.14%139.45M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
--
--
Deloitte Touche Tohmatsu CPA LLP
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax ------------599.28%93.22M-------------106.78%-18.67M--------
Profit adjustment
Interest (income) - adjustment ------------30.85%-3.11M------------3.88%-4.5M--------
Dividend (income)- adjustment -------------5.17%-2.1M------------26.09%-1.99M--------
Impairment and provisions: -------------33.07%2.34M------------61.17%3.5M--------
-Impairmen of inventory (reversal) ------------809.76%291K-------------109.05%-41K--------
-Impairment of trade receivables (reversal) ------------22.96%2.05M-------------2.91%1.67M--------
-Other impairments and provisions ------------------------------1.87M--------
Asset sale loss (gain): ------------2,795.65%620K---------------23K--------
-Loss (gain) on sale of property, machinery and equipment ------------2,795.65%620K---------------23K--------
Depreciation and amortization: ------------19.97%145.97M-------------41.52%121.67M--------
-Amortization of intangible assets ------------91.20%19.91M-------------74.86%10.41M--------
Financial expense -------------10.35%22.39M-------------18.75%24.97M--------
Unrealized exchange loss (gain) -------------62.98%1.4M-------------80.76%3.79M--------
Special items ----------------------------98.80%-220K--------
Operating profit before the change of operating capital ------------102.87%260.73M-------------74.81%128.52M--------
Change of operating capital
Inventory (increase) decrease -------------72.44%226K-------------71.02%820K--------
Accounts receivable (increase)decrease ------------172.15%7.29M-------------178.08%-10.11M--------
Accounts payable increase (decrease) ------------274.68%68.41M-------------266.10%-39.17M--------
prepayments (increase)decrease -------------315.14%-824K------------20.44%383K--------
Special items for working capital changes ------------231.49%7.95M-------------99.57%-6.05M--------
Cash  from business operations ------------362.07%343.8M-------------85.49%74.4M--------
Other taxs ------------77.05%-9.52M-------------13.34%-41.5M--------
Interest paid - operating ------------6.85%-19.54M------------13.04%-20.98M--------
Special items of business 133.19%569.56M280.12%334.85M1,893.20%143.53M24.31%-7.84M985.36%244.25M62.60%88.09M-94.36%7.2M-124.42%-10.36M-93.72%22.5M-79.81%54.18M
Net cash from operations 133.19%569.56M280.12%334.85M1,893.20%143.53M19,397.84%306.9M985.36%244.25M62.60%88.09M-94.36%7.2M-99.65%1.57M-93.72%22.5M-79.81%54.18M
Cash flow from investment activities
Interest received - investment 351.20%8.65M-19.54%737K64.14%737K-30.85%3.11M-53.45%1.92M-72.09%916K-72.28%449K-3.88%4.5M19.90%4.12M46.06%3.28M
Dividend received - investment 44.44%3.03M--------5.17%2.1M5.17%2.1M---------26.09%1.99M-26.09%1.99M----
Decrease in deposits (increase) -81.91%-140.74M-494.83%-83.47M---62.71M---119.35M---77.37M---14.03M----------------
Sale of fixed assets --12K--12K----------------------66K--------
Purchase of fixed assets -43.93%-37.81M-33.42%-29.3M-46.66%-24.72M18.64%-48.29M31.97%-26.27M26.92%-21.96M-71.10%-16.86M-162.61%-59.35M-63.73%-38.62M-121.99%-30.05M
Purchase of intangible assets 33.62%-24.51M-4.19%-20.36M-----1,615.38%-36.35M-1,622.29%-36.93M---19.54M---18.86M90.78%-2.12M90.85%-2.14M----
Cash on investment ---------------6.1M---6.1M---6.1M---6.1M------------
Other items in the investment business -----------------------------1,466.65%-66.39M---66.77M---64.77M
Net cash from investment operations -34.16%-191.38M-118.03%-132.38M-109.61%-86.69M-68.90%-204.88M-40.65%-142.65M33.67%-60.72M-480.41%-41.36M-263.86%-121.3M-175.96%-101.42M-219.44%-91.54M
Net cash before financing 272.22%378.18M639.61%202.47M266.39%56.84M185.21%102.02M228.74%101.6M173.26%27.38M-128.33%-34.16M-128.92%-119.73M-124.55%-78.92M-115.59%-37.37M
Cash flow from financing activities
New borrowing -39.74%86.04M-32.76%79M-----58.62%142.63M-48.99%142.77M-58.03%117.48M--40.03M--344.66M--279.89M--279.89M
Refund -138.31%-263.3M-48.22%-124.17M----60.91%-156.96M69.95%-110.49M77.16%-83.78M-----372.97%-401.52M-1,336.12%-367.69M-1,332.72%-366.82M
Dividends paid - financing -11,838.41%-32.95M-11,838.41%-32.95M-11.59%-308K99.15%-1.25M99.81%-276K99.81%-276K35.51%-276K-48.07%-147.76M-48.46%-147.76M-48.46%-147.76M
Net cash from financing operations -758.87%-210.3M-334.23%-78.17M-100.84%-335K92.12%-16.17M113.54%31.92M114.22%33.37M8,811.84%39.73M-10.75%-205.23M-88.18%-235.65M-87.51%-234.75M
Effect of rate 128.66%458K387.92%1.12M257.46%211K111.06%692K88.63%-1.6M97.70%-389K-103.01%-134K24.67%-6.26M-206.63%-14.06M-256.09%-16.89M
Net Cash 25.74%167.89M104.61%124.3M914.95%56.5M126.42%85.85M142.45%133.52M122.32%60.75M-95.37%5.57M-242.13%-324.96M-260.29%-314.57M-337.59%-272.12M
Begining period cash 89.00%183.78M89.00%183.78M89.00%183.78M-77.31%97.24M-77.31%97.24M-77.31%97.24M-77.31%97.24M105.86%428.45M105.86%428.45M105.86%428.45M
Cash at the end 53.66%352.12M96.19%309.2M134.24%240.49M89.00%183.78M129.56%229.16M13.01%157.6M-81.44%102.67M-77.31%97.24M-75.03%99.83M-56.14%139.45M
Cash balance analysis
Cash and bank balance ----96.19%309.2M134.24%240.49M--------13.01%157.6M-81.44%102.67M---------56.14%139.45M
Cash and cash equivalent balance ----96.19%309.2M134.24%240.49M--------13.01%157.6M-81.44%102.67M---------56.14%139.45M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Deloitte Guan Huang Chen Fang Certified Public Accountants------Deloitte Touche Tohmatsu CPA LLP----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More