HK Stock MarketDetailed Quotes

JS INNOV (02116)

Watchlist
  • 0.690
  • 0.0000.00%
Not Open May 4 09:00 CST
331.20MMarket Cap19.17P/E (TTM)

JS INNOV (02116) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
12.98%19.73M
----
-30.67%17.47M
----
-3.87%25.19M
----
103.12%26.21M
----
-44.45%12.9M
----
Profit adjustment
Interest (income) - adjustment
19.21%-2.29M
----
40.20%-2.83M
----
-557.78%-4.74M
----
76.25%-720K
----
-6.43%-3.03M
----
Investment loss (gain)
---61K
----
----
----
93.01%-155K
----
---2.22M
----
----
----
Impairment and provisions:
----
----
----
----
797.52%1.45M
----
242.55%161K
----
-30.88%47K
----
-Impairmen of inventory (reversal)
----
----
----
----
-42.86%92K
----
242.55%161K
----
-30.88%47K
----
-Impairment of trade receivables (reversal)
----
----
----
----
--1.35M
----
----
----
----
----
Asset sale loss (gain):
----
----
----
----
10,966.67%332K
----
--3K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
10,966.67%332K
----
--3K
----
----
----
Depreciation and amortization:
-4.12%5.56M
----
6.21%5.79M
----
1.07%5.46M
----
14.44%5.4M
----
5.06%4.72M
----
Financial expense
----
----
-61.54%5K
----
--13K
----
----
----
-67.92%17K
----
Exchange Loss (gain)
-145.39%-133K
----
194.52%293K
----
-241.55%-310K
----
194.40%219K
----
-62.24%-232K
----
Operating profit before the change of operating capital
10.04%22.81M
----
-23.90%20.73M
----
-6.24%27.24M
----
101.47%29.05M
----
-42.25%14.42M
----
Change of operating capital
Inventory (increase) decrease
-157.53%-4.73M
----
325.45%8.22M
----
-242.24%-3.65M
----
127.81%2.56M
----
-2,371.18%-9.22M
----
Accounts receivable (increase)decrease
232.80%28.84M
----
-161.71%-21.72M
----
185.67%35.2M
----
-1,622.79%-41.09M
----
130.29%2.7M
----
Accounts payable increase (decrease)
-142.19%-5.43M
----
453.90%12.88M
----
-148.79%-3.64M
----
40.10%7.46M
----
268.52%5.32M
----
prepayments (increase)decrease
211.77%5.1M
----
-192.86%-4.56M
----
422.93%4.92M
----
-628.23%-1.52M
----
93.07%-209K
----
Special items for working capital changes
26.10%-1.82M
----
-211.31%-2.46M
----
--2.21M
----
----
----
-208.20%-396K
----
Cash  from business operations
242.28%44.77M
55.55%27.78M
-79.00%13.08M
-34.52%17.86M
1,859.62%62.27M
891.55%27.27M
-128.06%-3.54M
-118.43%-3.45M
18.34%12.61M
217.03%18.7M
Other taxs
15.04%-2.67M
16.70%-2.22M
79.61%-3.14M
75.65%-2.66M
-1,201.10%-15.39M
-3,540.67%-10.92M
44.43%-1.18M
81.46%-300K
33.70%-2.13M
6.26%-1.62M
Net cash from operations
323.50%42.1M
68.19%25.56M
-78.79%9.94M
-7.03%15.2M
1,092.82%46.88M
536.50%16.35M
-145.04%-4.72M
-121.93%-3.75M
40.79%10.48M
309.42%17.08M
Cash flow from investment activities
Interest received - investment
-19.21%2.29M
----
-40.20%2.83M
----
557.78%4.74M
----
-76.25%720K
----
6.43%3.03M
----
Decrease in deposits (increase)
50.00%-5M
---5M
---10M
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
-33.33%2K
--3K
--3K
----
----
----
Purchase of fixed assets
-1.01%-4.81M
92.01%-379K
34.80%-4.76M
-2,493.44%-4.75M
-113.26%-7.3M
94.39%-183K
-218.51%-3.42M
-328.08%-3.26M
77.79%-1.08M
63.77%-762K
Recovery of cash from investments
--10.06M
----
----
----
-83.59%66.16M
----
--403.22M
----
----
----
Cash on investment
---10M
---10M
----
----
83.54%-66M
---66M
---401M
----
----
----
Other items in the investment business
----
579.70%11.18M
----
-97.58%1.65M
----
5,227.46%68.09M
----
-8.45%1.28M
----
-15.29%1.4M
Net cash from investment operations
37.46%-7.46M
-35.38%-4.2M
-395.18%-11.93M
-262.78%-3.1M
-397.73%-2.41M
196.02%1.91M
-124.74%-484K
-412.93%-1.98M
209.15%1.96M
239.34%634K
Net cash before financing
1,843.53%34.64M
76.61%21.36M
-104.47%-1.99M
-33.72%12.1M
954.25%44.47M
418.59%18.25M
-141.85%-5.21M
-132.35%-5.73M
120.00%12.44M
376.61%17.71M
Cash flow from financing activities
New borrowing
----
----
-90.08%470K
-90.08%470K
--4.74M
--4.74M
----
----
-27.65%4.16M
----
Refund
----
----
90.08%-470K
90.08%-470K
---4.74M
---4.74M
----
----
27.65%-4.16M
----
Interest paid - financing
----
----
61.54%-5K
61.54%-5K
---13K
---13K
----
----
67.92%-17K
----
Dividends paid - financing
49.17%-4.43M
49.17%-4.43M
90.99%-8.71M
-106.28%-8.71M
-2,395.72%-96.68M
-9.01%-4.22M
3.78%-3.87M
3.78%-3.87M
7.02%-4.03M
7.02%-4.03M
Net cash from financing operations
49.20%-4.43M
49.20%-4.43M
90.99%-8.72M
-105.76%-8.72M
-2,396.05%-96.7M
-9.34%-4.24M
4.18%-3.87M
3.78%-3.87M
7.76%-4.04M
7.34%-4.03M
Effect of rate
-220.13%-901K
-123.62%-73K
-20.63%750K
-89.97%309K
-73.04%945K
70.64%3.08M
418.93%3.51M
506.53%1.81M
65.68%-1.1M
-149.89%-444K
Net Cash
382.31%30.22M
400.92%16.94M
79.51%-10.7M
-75.88%3.38M
-475.17%-52.23M
245.95%14.02M
-208.15%-9.08M
-170.17%-9.6M
560.58%8.4M
2,275.68%13.69M
Begining period cash
-10.45%85.25M
-10.45%85.25M
-35.01%95.2M
-35.01%95.2M
-3.67%146.48M
-3.67%146.48M
5.04%152.06M
5.04%152.06M
-1.32%144.76M
-1.32%144.76M
Cash at the end
34.39%114.57M
3.26%102.11M
-10.45%85.25M
-39.54%98.89M
-35.01%95.2M
13.39%163.58M
-3.67%146.48M
-8.70%144.26M
5.04%152.06M
7.52%158M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 12.98%19.73M-----30.67%17.47M-----3.87%25.19M----103.12%26.21M-----44.45%12.9M----
Profit adjustment
Interest (income) - adjustment 19.21%-2.29M----40.20%-2.83M-----557.78%-4.74M----76.25%-720K-----6.43%-3.03M----
Investment loss (gain) ---61K------------93.01%-155K-------2.22M------------
Impairment and provisions: ----------------797.52%1.45M----242.55%161K-----30.88%47K----
-Impairmen of inventory (reversal) -----------------42.86%92K----242.55%161K-----30.88%47K----
-Impairment of trade receivables (reversal) ------------------1.35M--------------------
Asset sale loss (gain): ----------------10,966.67%332K------3K------------
-Loss (gain) on sale of property, machinery and equipment ----------------10,966.67%332K------3K------------
Depreciation and amortization: -4.12%5.56M----6.21%5.79M----1.07%5.46M----14.44%5.4M----5.06%4.72M----
Financial expense ---------61.54%5K------13K-------------67.92%17K----
Exchange Loss (gain) -145.39%-133K----194.52%293K-----241.55%-310K----194.40%219K-----62.24%-232K----
Operating profit before the change of operating capital 10.04%22.81M-----23.90%20.73M-----6.24%27.24M----101.47%29.05M-----42.25%14.42M----
Change of operating capital
Inventory (increase) decrease -157.53%-4.73M----325.45%8.22M-----242.24%-3.65M----127.81%2.56M-----2,371.18%-9.22M----
Accounts receivable (increase)decrease 232.80%28.84M-----161.71%-21.72M----185.67%35.2M-----1,622.79%-41.09M----130.29%2.7M----
Accounts payable increase (decrease) -142.19%-5.43M----453.90%12.88M-----148.79%-3.64M----40.10%7.46M----268.52%5.32M----
prepayments (increase)decrease 211.77%5.1M-----192.86%-4.56M----422.93%4.92M-----628.23%-1.52M----93.07%-209K----
Special items for working capital changes 26.10%-1.82M-----211.31%-2.46M------2.21M-------------208.20%-396K----
Cash  from business operations 242.28%44.77M55.55%27.78M-79.00%13.08M-34.52%17.86M1,859.62%62.27M891.55%27.27M-128.06%-3.54M-118.43%-3.45M18.34%12.61M217.03%18.7M
Other taxs 15.04%-2.67M16.70%-2.22M79.61%-3.14M75.65%-2.66M-1,201.10%-15.39M-3,540.67%-10.92M44.43%-1.18M81.46%-300K33.70%-2.13M6.26%-1.62M
Net cash from operations 323.50%42.1M68.19%25.56M-78.79%9.94M-7.03%15.2M1,092.82%46.88M536.50%16.35M-145.04%-4.72M-121.93%-3.75M40.79%10.48M309.42%17.08M
Cash flow from investment activities
Interest received - investment -19.21%2.29M-----40.20%2.83M----557.78%4.74M-----76.25%720K----6.43%3.03M----
Decrease in deposits (increase) 50.00%-5M---5M---10M----------------------------
Sale of fixed assets -----------------33.33%2K--3K--3K------------
Purchase of fixed assets -1.01%-4.81M92.01%-379K34.80%-4.76M-2,493.44%-4.75M-113.26%-7.3M94.39%-183K-218.51%-3.42M-328.08%-3.26M77.79%-1.08M63.77%-762K
Recovery of cash from investments --10.06M-------------83.59%66.16M------403.22M------------
Cash on investment ---10M---10M--------83.54%-66M---66M---401M------------
Other items in the investment business ----579.70%11.18M-----97.58%1.65M----5,227.46%68.09M-----8.45%1.28M-----15.29%1.4M
Net cash from investment operations 37.46%-7.46M-35.38%-4.2M-395.18%-11.93M-262.78%-3.1M-397.73%-2.41M196.02%1.91M-124.74%-484K-412.93%-1.98M209.15%1.96M239.34%634K
Net cash before financing 1,843.53%34.64M76.61%21.36M-104.47%-1.99M-33.72%12.1M954.25%44.47M418.59%18.25M-141.85%-5.21M-132.35%-5.73M120.00%12.44M376.61%17.71M
Cash flow from financing activities
New borrowing ---------90.08%470K-90.08%470K--4.74M--4.74M---------27.65%4.16M----
Refund --------90.08%-470K90.08%-470K---4.74M---4.74M--------27.65%-4.16M----
Interest paid - financing --------61.54%-5K61.54%-5K---13K---13K--------67.92%-17K----
Dividends paid - financing 49.17%-4.43M49.17%-4.43M90.99%-8.71M-106.28%-8.71M-2,395.72%-96.68M-9.01%-4.22M3.78%-3.87M3.78%-3.87M7.02%-4.03M7.02%-4.03M
Net cash from financing operations 49.20%-4.43M49.20%-4.43M90.99%-8.72M-105.76%-8.72M-2,396.05%-96.7M-9.34%-4.24M4.18%-3.87M3.78%-3.87M7.76%-4.04M7.34%-4.03M
Effect of rate -220.13%-901K-123.62%-73K-20.63%750K-89.97%309K-73.04%945K70.64%3.08M418.93%3.51M506.53%1.81M65.68%-1.1M-149.89%-444K
Net Cash 382.31%30.22M400.92%16.94M79.51%-10.7M-75.88%3.38M-475.17%-52.23M245.95%14.02M-208.15%-9.08M-170.17%-9.6M560.58%8.4M2,275.68%13.69M
Begining period cash -10.45%85.25M-10.45%85.25M-35.01%95.2M-35.01%95.2M-3.67%146.48M-3.67%146.48M5.04%152.06M5.04%152.06M-1.32%144.76M-1.32%144.76M
Cash at the end 34.39%114.57M3.26%102.11M-10.45%85.25M-39.54%98.89M-35.01%95.2M13.39%163.58M-3.67%146.48M-8.70%144.26M5.04%152.06M7.52%158M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More