(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||
Earning before tax | ---- | 88.31%-489.78M | ---- | -226.53%-4.19B | ---- | -146.34%-1.28B | ---- | ---521.03M |
Profit adjustment | ||||||||
Interest (income) - adjustment | ---- | -473.25%-37.2M | ---- | -169.63%-6.49M | ---- | -1,583.22%-2.41M | ---- | ---143K |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | -100.89%-31.69M | --0 | 872.67%3.55B | --0 | -7.79%365.39M | --0 | --396.28M |
-Other fair value changes | ---- | -100.89%-31.69M | ---- | 872.67%3.55B | ---- | -7.79%365.39M | ---- | --396.28M |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | -1.33%17.03M | --0 | 21.49%17.26M | --0 | 89.63%14.21M | --0 | --7.49M |
-Depreciation | ---- | -4.35%13.91M | ---- | 13.19%14.55M | ---- | 71.51%12.85M | ---- | --7.49M |
-Amortization of intangible assets | ---- | 14.84%3.12M | ---- | 100.00%2.72M | ---- | --1.36M | ---- | ---- |
Financial expense | ---- | -27.57%851K | ---- | -29.56%1.18M | ---- | 49.87%1.67M | ---- | --1.11M |
Exchange Loss (gain) | ---- | --43.58M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items | ---- | -1.82%77.93M | ---- | 169.21%79.37M | ---- | 26.10%29.48M | ---- | --23.38M |
Operating profit before the change of operating capital | --0 | 23.17%-419.29M | --0 | 37.64%-545.72M | --0 | -841.98%-875.17M | --0 | ---92.91M |
Change of operating capital | ||||||||
Accounts payable increase (decrease) | ---- | 79.71%-58.14M | ---- | -160.01%-286.62M | ---- | 6,379.24%477.59M | ---- | --7.37M |
prepayments (increase)decrease | ---- | 37.87%-15.65M | ---- | -4.85%-25.18M | ---- | -556.08%-24.02M | ---- | ---3.66M |
Cash from business operations | --0 | 42.50%-493.07M | --0 | -103.40%-857.52M | --0 | -372.66%-421.6M | --0 | ---89.2M |
Special items of business | ---- | 85.38%-3.21M | ---- | -222.68%-21.94M | ---- | -18.42%17.88M | ---- | --21.92M |
Net cash from operations | -31.54%-353.76M | 43.57%-496.28M | 55.32%-268.94M | -117.84%-879.46M | -184.25%-601.96M | -500.09%-403.72M | ---211.77M | ---67.28M |
Cash flow from investment activities | ||||||||
Interest received - investment | 125.20%23.29M | 2,034.44%34.64M | 1,568.23%10.34M | -32.57%1.62M | -31.79%620K | 1,583.22%2.41M | --909K | --143K |
Decrease in deposits (increase) | -255.83%-380.57M | -183.57%-1.35B | 942.14%244.22M | -1,932.48%-476.21M | 122.59%23.43M | ---23.43M | ---103.74M | ---- |
Purchase of fixed assets | ---- | ---- | ---- | ---1.03M | ---1.77M | ---- | ---- | ---24.15M |
Purchase of intangible assets | ---- | ---139.29M | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | 278.01%3.87M | 20,357.94%21.89M | 1,905.88%1.02M | -94.86%107K | -97.53%51K | -59.14%2.08M | --2.06M | --5.1M |
Cash on investment | ---- | ---- | ---- | 99.00%-248K | ---- | 66.55%-24.71M | ---18.59M | ---73.87M |
Net cash from investment operations | -238.28%-353.41M | -201.24%-1.43B | 1,044.36%255.58M | -989.93%-475.76M | 118.71%22.33M | 52.95%-43.65M | ---119.36M | ---92.78M |
Net cash before financing | -5,192.40%-707.17M | -42.37%-1.93B | 97.69%-13.36M | -202.93%-1.36B | -75.04%-579.63M | -179.50%-447.37M | ---331.13M | ---160.06M |
Cash flow from financing activities | ||||||||
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---200K |
Issuing shares | -95.83%130K | -99.78%7.45M | -99.69%3.12M | 397.76%3.33B | 1,643,268.85%1B | 27.41%668.53M | --61K | --524.7M |
Interest paid - financing | 47.08%-254K | 27.57%-851K | 46.25%-480K | 29.56%-1.18M | -7.07%-893K | -45.30%-1.67M | ---834K | ---1.15M |
Issuance expenses and redemption of securities expenses | ---- | 99.22%-678K | ---- | -2,719.07%-86.63M | ---620K | ---3.07M | ---- | ---- |
Other items of the financing business | -12.38%-4.66M | 8.06%-8.96M | -4.99%-4.15M | -43.60%-9.75M | -5.42%-3.95M | -35.64%-6.79M | ---3.75M | ---5M |
Net cash from financing operations | -217.74%-4.78M | -100.09%-3.04M | -100.15%-1.51M | 391.65%3.23B | 22,167.15%996.99M | 26.75%657M | ---4.52M | --518.35M |
Effect of rate | -92.96%8.87M | 589.06%267.97M | 1,776.68%125.97M | 0.43%-54.79M | -197.09%-7.51M | -5,892.53%-55.03M | --7.74M | --950K |
Net Cash | -4,688.81%-711.95M | -203.07%-1.93B | -103.56%-14.87M | 794.37%1.87B | 224.34%417.36M | -41.49%209.64M | ---335.65M | --358.29M |
Begining period cash | -58.30%1.19B | 175.86%2.86B | 175.86%2.86B | 17.56%1.03B | 17.56%1.03B | 68.94%880.36M | --880.36M | --521.12M |
Cash at the end | -83.57%487.49M | -58.30%1.19B | 105.30%2.97B | 175.86%2.86B | 161.53%1.44B | 17.56%1.03B | --552.45M | --880.36M |
Cash balance analysis | ||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data