HK Stock MarketDetailed Quotes

ZHIXIN GP HLDG (02187)

Watchlist
  • 0.720
  • +0.030+4.35%
Not Open May 20 15:57 CST
646.27MMarket Cap-10.00P/E (TTM)

ZHIXIN GP HLDG (02187) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
21.87%-58.17M
----
-629.15%-74.45M
----
759.94%14.07M
----
-106.36%-2.13M
----
-60.86%33.51M
----
Profit adjustment
Impairment and provisions:
-95.33%2.06M
----
1,197.68%44.12M
----
30.92%3.4M
----
-59.44%2.6M
----
465.64%6.4M
----
-Impairment of property, plant and equipment (reversal)
----
----
1,084.38%26.77M
----
--2.26M
----
----
----
----
----
-Impairmen of inventory (reversal)
-481.19%-1.6M
----
191.67%420K
----
-86.11%144K
----
-64.72%1.04M
----
114.37%2.94M
----
-Impairment of trade receivables (reversal)
-78.37%3.66M
----
1,600.20%16.93M
----
-36.15%996K
----
-54.97%1.56M
----
1,549.37%3.46M
----
Asset sale loss (gain):
-91.14%408K
----
983.06%4.6M
----
88.05%425K
----
24.86%226K
----
570.37%181K
----
-Loss (gain) on sale of property, machinery and equipment
-91.14%408K
----
983.06%4.6M
----
88.05%425K
----
24.86%226K
----
570.37%181K
----
Depreciation and amortization:
-11.73%30.89M
----
17.21%35M
----
21.27%29.86M
----
10.77%24.62M
----
3.44%22.23M
----
-Amortization of intangible assets
-37.04%34K
----
-35.71%54K
----
42.37%84K
----
126.92%59K
----
0.00%26K
----
Financial expense
-22.71%14.07M
----
9.18%18.2M
----
25.73%16.67M
----
0.32%13.26M
----
-3.29%13.22M
----
Exchange Loss (gain)
-3.28%-63K
----
-6,000.00%-61K
----
---1K
----
----
----
----
----
Operating profit before the change of operating capital
-146.58%-12.19M
----
-58.82%26.18M
----
66.01%63.57M
----
-49.12%38.29M
----
-38.16%75.26M
----
Change of operating capital
Inventory (increase) decrease
-35.23%8.73M
----
228.81%13.48M
----
-266.04%-10.46M
----
-68.96%6.3M
----
184.67%20.3M
----
Accounts receivable (increase)decrease
-87.82%20.51M
----
369.02%168.41M
----
141.22%35.91M
----
48.73%-87.12M
----
-84.86%-169.91M
----
Accounts payable increase (decrease)
273.88%56.21M
----
-593.30%-32.33M
----
-0.62%6.55M
----
448.34%6.59M
----
-106.68%-1.89M
----
Special items for working capital changes
-176.53%-890K
----
-27.90%1.16M
----
-82.25%1.61M
----
352.99%9.09M
----
69.35%-3.59M
----
Cash  from business operations
-59.09%72.36M
-80.96%11.21M
82.04%176.9M
41.58%58.84M
462.01%97.18M
216.14%41.56M
66.37%-26.84M
111.82%13.15M
-455.77%-79.83M
-778.92%-111.24M
Other taxs
48.95%-2.95M
39.19%-2.94M
-189.75%-5.77M
-250.22%-4.84M
82.37%-1.99M
87.68%-1.38M
45.97%-11.3M
38.87%-11.22M
-95.71%-20.9M
-204.38%-18.35M
Net cash from operations
-59.44%69.42M
-84.70%8.26M
79.78%171.13M
34.41%54M
349.58%95.19M
1,984.85%40.18M
62.14%-38.14M
101.49%1.93M
-956.74%-100.74M
-593.53%-129.59M
Cash flow from investment activities
Sale of fixed assets
-22.79%1.37M
-7.78%1.73M
72.81%1.77M
341.65%1.88M
-71.97%1.03M
-95.42%425K
395.26%3.66M
3,536.08%9.27M
-36.68%739K
339.66%255K
Purchase of fixed assets
-157.95%-183.83M
-145.05%-72.22M
0.19%-71.27M
19.66%-29.47M
57.58%-71.4M
32.98%-36.68M
-1,288.33%-168.32M
-386.43%-54.74M
28.35%-12.12M
-96.35%-11.25M
Purchase of intangible assets
---8.2M
---19K
----
----
75.44%-28K
----
99.53%-114K
---114K
---24.1M
----
Acquisition of subsidiaries
----
----
-100.00%-3M
14.67%-1.28M
96.30%-1.5M
95.00%-1.5M
-670.55%-40.5M
---30M
---5.26M
----
Cash on investment
---10M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
-176.80%-200.66M
-144.19%-70.51M
-0.82%-72.49M
23.53%-28.87M
64.97%-71.9M
50.04%-37.76M
-403.83%-205.28M
-587.22%-75.58M
-175.22%-40.74M
-116.37%-11M
Net cash before financing
-233.06%-131.25M
-347.75%-62.24M
323.65%98.64M
939.47%25.12M
109.56%23.28M
103.28%2.42M
-72.05%-243.41M
47.61%-73.65M
-4,544.71%-141.48M
-491.49%-140.59M
Cash flow from financing activities
New borrowing
128.50%574.93M
92.57%369.29M
-9.47%251.61M
165.54%191.77M
-26.45%277.93M
7.05%72.22M
40.34%377.9M
-20.15%67.46M
52.99%269.27M
131.46%84.48M
Refund
-19.27%-402.53M
-46.39%-301.63M
-24.41%-337.5M
-205.67%-206.05M
-32.77%-271.28M
-30.28%-67.41M
21.40%-204.32M
53.00%-51.74M
-87.68%-259.94M
---110.09M
Issuing shares
----
----
----
----
----
----
----
----
--238.14M
--238.14M
Interest paid - financing
10.56%-17.24M
18.79%-8.36M
7.17%-19.27M
7.00%-10.29M
-19.58%-20.76M
-51.89%-11.07M
-44.16%-17.36M
-5.61%-7.29M
-7.74%-12.04M
-65.66%-6.9M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
-663.74%-12.26M
-681.76%-12.26M
Other items of the financing business
64.96%-130K
-73.58%-368K
53.04%-371K
34.97%-212K
-83.72%-790K
37.19%-326K
32.81%-430K
-548.75%-519K
22.61%-640K
55.56%-80K
Net cash from financing operations
246.91%155.03M
337.82%58.93M
-608.28%-105.53M
-276.65%-24.78M
-109.69%-14.9M
-108.33%-6.58M
-29.56%153.7M
-101.65%-3.16M
1,154.91%218.19M
561.84%191.78M
Effect of rate
3.28%63K
-2,100.00%-20K
6,000.00%61K
-83.33%1K
--1K
--6K
----
----
----
----
Net Cash
445.10%23.78M
-1,062.50%-3.31M
-182.21%-6.89M
108.27%344K
109.34%8.38M
94.58%-4.16M
-216.95%-89.72M
-250.05%-76.81M
434.93%76.71M
882.91%51.19M
Begining period cash
-26.41%19.04M
-26.41%19.04M
47.96%25.87M
47.96%25.87M
-83.69%17.48M
-83.69%17.48M
251.65%107.2M
251.65%107.2M
88.83%30.49M
88.83%30.49M
Cash at the end
125.27%42.88M
-40.08%15.71M
-26.41%19.04M
96.68%26.21M
47.96%25.87M
-56.14%13.33M
-83.69%17.48M
-62.79%30.39M
251.65%107.2M
282.52%81.68M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG (Hong Kong) Limited
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 21.87%-58.17M-----629.15%-74.45M----759.94%14.07M-----106.36%-2.13M-----60.86%33.51M----
Profit adjustment
Impairment and provisions: -95.33%2.06M----1,197.68%44.12M----30.92%3.4M-----59.44%2.6M----465.64%6.4M----
-Impairment of property, plant and equipment (reversal) --------1,084.38%26.77M------2.26M--------------------
-Impairmen of inventory (reversal) -481.19%-1.6M----191.67%420K-----86.11%144K-----64.72%1.04M----114.37%2.94M----
-Impairment of trade receivables (reversal) -78.37%3.66M----1,600.20%16.93M-----36.15%996K-----54.97%1.56M----1,549.37%3.46M----
Asset sale loss (gain): -91.14%408K----983.06%4.6M----88.05%425K----24.86%226K----570.37%181K----
-Loss (gain) on sale of property, machinery and equipment -91.14%408K----983.06%4.6M----88.05%425K----24.86%226K----570.37%181K----
Depreciation and amortization: -11.73%30.89M----17.21%35M----21.27%29.86M----10.77%24.62M----3.44%22.23M----
-Amortization of intangible assets -37.04%34K-----35.71%54K----42.37%84K----126.92%59K----0.00%26K----
Financial expense -22.71%14.07M----9.18%18.2M----25.73%16.67M----0.32%13.26M-----3.29%13.22M----
Exchange Loss (gain) -3.28%-63K-----6,000.00%-61K-------1K--------------------
Operating profit before the change of operating capital -146.58%-12.19M-----58.82%26.18M----66.01%63.57M-----49.12%38.29M-----38.16%75.26M----
Change of operating capital
Inventory (increase) decrease -35.23%8.73M----228.81%13.48M-----266.04%-10.46M-----68.96%6.3M----184.67%20.3M----
Accounts receivable (increase)decrease -87.82%20.51M----369.02%168.41M----141.22%35.91M----48.73%-87.12M-----84.86%-169.91M----
Accounts payable increase (decrease) 273.88%56.21M-----593.30%-32.33M-----0.62%6.55M----448.34%6.59M-----106.68%-1.89M----
Special items for working capital changes -176.53%-890K-----27.90%1.16M-----82.25%1.61M----352.99%9.09M----69.35%-3.59M----
Cash  from business operations -59.09%72.36M-80.96%11.21M82.04%176.9M41.58%58.84M462.01%97.18M216.14%41.56M66.37%-26.84M111.82%13.15M-455.77%-79.83M-778.92%-111.24M
Other taxs 48.95%-2.95M39.19%-2.94M-189.75%-5.77M-250.22%-4.84M82.37%-1.99M87.68%-1.38M45.97%-11.3M38.87%-11.22M-95.71%-20.9M-204.38%-18.35M
Net cash from operations -59.44%69.42M-84.70%8.26M79.78%171.13M34.41%54M349.58%95.19M1,984.85%40.18M62.14%-38.14M101.49%1.93M-956.74%-100.74M-593.53%-129.59M
Cash flow from investment activities
Sale of fixed assets -22.79%1.37M-7.78%1.73M72.81%1.77M341.65%1.88M-71.97%1.03M-95.42%425K395.26%3.66M3,536.08%9.27M-36.68%739K339.66%255K
Purchase of fixed assets -157.95%-183.83M-145.05%-72.22M0.19%-71.27M19.66%-29.47M57.58%-71.4M32.98%-36.68M-1,288.33%-168.32M-386.43%-54.74M28.35%-12.12M-96.35%-11.25M
Purchase of intangible assets ---8.2M---19K--------75.44%-28K----99.53%-114K---114K---24.1M----
Acquisition of subsidiaries ---------100.00%-3M14.67%-1.28M96.30%-1.5M95.00%-1.5M-670.55%-40.5M---30M---5.26M----
Cash on investment ---10M------------------------------------
Net cash from investment operations -176.80%-200.66M-144.19%-70.51M-0.82%-72.49M23.53%-28.87M64.97%-71.9M50.04%-37.76M-403.83%-205.28M-587.22%-75.58M-175.22%-40.74M-116.37%-11M
Net cash before financing -233.06%-131.25M-347.75%-62.24M323.65%98.64M939.47%25.12M109.56%23.28M103.28%2.42M-72.05%-243.41M47.61%-73.65M-4,544.71%-141.48M-491.49%-140.59M
Cash flow from financing activities
New borrowing 128.50%574.93M92.57%369.29M-9.47%251.61M165.54%191.77M-26.45%277.93M7.05%72.22M40.34%377.9M-20.15%67.46M52.99%269.27M131.46%84.48M
Refund -19.27%-402.53M-46.39%-301.63M-24.41%-337.5M-205.67%-206.05M-32.77%-271.28M-30.28%-67.41M21.40%-204.32M53.00%-51.74M-87.68%-259.94M---110.09M
Issuing shares ----------------------------------238.14M--238.14M
Interest paid - financing 10.56%-17.24M18.79%-8.36M7.17%-19.27M7.00%-10.29M-19.58%-20.76M-51.89%-11.07M-44.16%-17.36M-5.61%-7.29M-7.74%-12.04M-65.66%-6.9M
Issuance expenses and redemption of securities expenses ---------------------------------663.74%-12.26M-681.76%-12.26M
Other items of the financing business 64.96%-130K-73.58%-368K53.04%-371K34.97%-212K-83.72%-790K37.19%-326K32.81%-430K-548.75%-519K22.61%-640K55.56%-80K
Net cash from financing operations 246.91%155.03M337.82%58.93M-608.28%-105.53M-276.65%-24.78M-109.69%-14.9M-108.33%-6.58M-29.56%153.7M-101.65%-3.16M1,154.91%218.19M561.84%191.78M
Effect of rate 3.28%63K-2,100.00%-20K6,000.00%61K-83.33%1K--1K--6K----------------
Net Cash 445.10%23.78M-1,062.50%-3.31M-182.21%-6.89M108.27%344K109.34%8.38M94.58%-4.16M-216.95%-89.72M-250.05%-76.81M434.93%76.71M882.91%51.19M
Begining period cash -26.41%19.04M-26.41%19.04M47.96%25.87M47.96%25.87M-83.69%17.48M-83.69%17.48M251.65%107.2M251.65%107.2M88.83%30.49M88.83%30.49M
Cash at the end 125.27%42.88M-40.08%15.71M-26.41%19.04M96.68%26.21M47.96%25.87M-56.14%13.33M-83.69%17.48M-62.79%30.39M251.65%107.2M282.52%81.68M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG (Hong Kong) Limited--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More