MEDLIVE (02192) Income Statement & Earnings

8.640
-0.020-0.23%

Market Closed Apr 30 16:07 CST

6.39BMarket Cap17.28P/E (TTM)

MEDLIVE (02192) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

14.99%642.16M

28.18%312.04M

35.55%558.46M

40.31%243.44M

31.19%412M

31.49%173.51M

10.41%314.05M

0.99%131.95M

33.21%284.44M

--130.66M

Operating income

14.99%642.16M

28.18%312.04M

35.55%558.46M

40.31%243.44M

31.19%412M

31.49%173.51M

10.41%314.05M

0.99%131.95M

33.21%284.44M

130.66M

Cost of sales

-11.02%-256.72M

-33.27%-128.09M

-43.92%-231.23M

-40.76%-96.11M

-58.59%-160.67M

-67.73%-68.28M

-21.03%-101.31M

-12.60%-40.71M

-46.10%-83.71M

---36.16M

Operating expenses

-11.02%-256.72M

-33.27%-128.09M

-43.92%-231.23M

-40.76%-96.11M

-58.59%-160.67M

-67.73%-68.28M

-21.03%-101.31M

-12.60%-40.71M

-46.10%-83.71M

-36.16M

Gross profit

17.79%385.44M

24.86%183.95M

30.19%327.22M

40.02%147.33M

18.14%251.34M

15.32%105.22M

5.98%212.74M

-3.45%91.24M

28.48%200.73M

94.51M

Selling expenses

-1.93%-34.07M

-7.43%-17.88M

-1.98%-33.43M

-4.02%-16.64M

-13.42%-32.78M

0.71%-16M

-11.85%-28.9M

-6.16%-16.12M

-28.95%-25.84M

---15.18M

Administrative expenses

-4.21%-182.97M

-22.99%-93.51M

-21.51%-175.57M

-32.42%-76.03M

-18.00%-144.48M

-12.61%-57.42M

-20.24%-122.44M

-14.85%-50.99M

-211.98%-101.83M

---44.4M

Operating interest expense

----

0.75%-531K

---282K

-155.98%-535K

----

Special items of operating profit

-13.72%192.44M

-9.16%94.26M

24.31%223.03M

46.03%103.76M

141.94%179.41M

608.18%71.05M

2,950.00%74.16M

465.56%10.03M

-273.70%-2.6M

--1.77M

Operating profit

5.74%360.84M

5.30%166.81M

34.63%341.26M

54.01%158.41M

87.73%253.49M

203.49%102.86M

93.09%135.03M

-7.66%33.89M

-33.30%69.93M

36.7M

Financing cost

29.77%-552K

-27.38%-335K

-117.73%-786K

-34.87%-263K

---361K

---195K

----

---231K

Share of profits of associates

----

-58.33%5K

--3K

700.00%12K

----

---2K

----

Earning before tax

5.82%360.29M

5.27%166.48M

34.50%340.47M

54.05%158.15M

87.45%253.13M

202.92%102.66M

93.11%135.04M

-7.08%33.89M

-33.31%69.93M

36.47M

Tax

-21.88%-12.4M

-11.56%-6.07M

-641.47%-10.17M

-442.03%-5.44M

84.08%-1.37M

83.87%-1M

65.09%-8.62M

63.00%-6.23M

-25.60%-24.68M

---16.83M

After-tax profit from continuing operations

5.32%347.89M

5.04%160.41M

31.20%330.3M

50.21%152.71M

99.14%251.76M

267.46%101.66M

179.41%126.42M

40.82%27.67M

-46.89%45.25M

19.65M

Earning after tax

5.32%347.89M

5.04%160.41M

31.20%330.3M

50.21%152.71M

99.14%251.76M

267.46%101.66M

179.41%126.42M

40.82%27.67M

-46.89%45.25M

19.65M

Minority profit

-10.60%13.55M

-15.35%5.07M

60.22%15.16M

103.57%5.99M

3.95%9.46M

325.00%2.94M

96.59%9.1M

--692K

--4.63M

----

Profit attributable to shareholders

6.09%334.34M

5.87%155.34M

30.06%315.15M

48.62%146.72M

106.53%242.3M

265.99%98.72M

188.85%117.32M

37.30%26.97M

-52.33%40.62M

19.65M

Basic earnings per share

5.48%0.456

5.05%0.212

28.81%0.4323

46.76%0.2018

104.38%0.3356

263.76%0.1375

149.17%0.1642

3.00%0.0378

-58.61%0.0659

0.0367

Diluted earnings per share

6.03%0.4538

5.75%0.2098

29.74%0.428

48.17%0.1984

107.09%0.3299

266.85%0.1339

149.30%0.1593

1.96%0.0365

-59.86%0.0639

0.0358

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	14.99%642.16M	28.18%312.04M	35.55%558.46M	40.31%243.44M	31.19%412M	31.49%173.51M	10.41%314.05M	0.99%131.95M	33.21%284.44M	--130.66M
Operating income	14.99%642.16M	28.18%312.04M	35.55%558.46M	40.31%243.44M	31.19%412M	31.49%173.51M	10.41%314.05M	0.99%131.95M	33.21%284.44M	130.66M
Cost of sales	-11.02%-256.72M	-33.27%-128.09M	-43.92%-231.23M	-40.76%-96.11M	-58.59%-160.67M	-67.73%-68.28M	-21.03%-101.31M	-12.60%-40.71M	-46.10%-83.71M	---36.16M
Operating expenses	-11.02%-256.72M	-33.27%-128.09M	-43.92%-231.23M	-40.76%-96.11M	-58.59%-160.67M	-67.73%-68.28M	-21.03%-101.31M	-12.60%-40.71M	-46.10%-83.71M	-36.16M
Gross profit	17.79%385.44M	24.86%183.95M	30.19%327.22M	40.02%147.33M	18.14%251.34M	15.32%105.22M	5.98%212.74M	-3.45%91.24M	28.48%200.73M	94.51M
Selling expenses	-1.93%-34.07M	-7.43%-17.88M	-1.98%-33.43M	-4.02%-16.64M	-13.42%-32.78M	0.71%-16M	-11.85%-28.9M	-6.16%-16.12M	-28.95%-25.84M	---15.18M
Administrative expenses	-4.21%-182.97M	-22.99%-93.51M	-21.51%-175.57M	-32.42%-76.03M	-18.00%-144.48M	-12.61%-57.42M	-20.24%-122.44M	-14.85%-50.99M	-211.98%-101.83M	---44.4M
Operating interest expense	----	----	----	----	----	----	0.75%-531K	---282K	-155.98%-535K	----
Special items of operating profit	-13.72%192.44M	-9.16%94.26M	24.31%223.03M	46.03%103.76M	141.94%179.41M	608.18%71.05M	2,950.00%74.16M	465.56%10.03M	-273.70%-2.6M	--1.77M
Operating profit	5.74%360.84M	5.30%166.81M	34.63%341.26M	54.01%158.41M	87.73%253.49M	203.49%102.86M	93.09%135.03M	-7.66%33.89M	-33.30%69.93M	36.7M
Financing cost	29.77%-552K	-27.38%-335K	-117.73%-786K	-34.87%-263K	---361K	---195K	----	----	----	---231K
Share of profits of associates	----	----	----	----	-58.33%5K	--3K	700.00%12K	----	---2K	----
Earning before tax	5.82%360.29M	5.27%166.48M	34.50%340.47M	54.05%158.15M	87.45%253.13M	202.92%102.66M	93.11%135.04M	-7.08%33.89M	-33.31%69.93M	36.47M
Tax	-21.88%-12.4M	-11.56%-6.07M	-641.47%-10.17M	-442.03%-5.44M	84.08%-1.37M	83.87%-1M	65.09%-8.62M	63.00%-6.23M	-25.60%-24.68M	---16.83M
After-tax profit from continuing operations	5.32%347.89M	5.04%160.41M	31.20%330.3M	50.21%152.71M	99.14%251.76M	267.46%101.66M	179.41%126.42M	40.82%27.67M	-46.89%45.25M	19.65M
Earning after tax	5.32%347.89M	5.04%160.41M	31.20%330.3M	50.21%152.71M	99.14%251.76M	267.46%101.66M	179.41%126.42M	40.82%27.67M	-46.89%45.25M	19.65M
Minority profit	-10.60%13.55M	-15.35%5.07M	60.22%15.16M	103.57%5.99M	3.95%9.46M	325.00%2.94M	96.59%9.1M	--692K	--4.63M	----
Profit attributable to shareholders	6.09%334.34M	5.87%155.34M	30.06%315.15M	48.62%146.72M	106.53%242.3M	265.99%98.72M	188.85%117.32M	37.30%26.97M	-52.33%40.62M	19.65M
Basic earnings per share	5.48%0.456	5.05%0.212	28.81%0.4323	46.76%0.2018	104.38%0.3356	263.76%0.1375	149.17%0.1642	3.00%0.0378	-58.61%0.0659	0.0367
Diluted earnings per share	6.03%0.4538	5.75%0.2098	29.74%0.428	48.17%0.1984	107.09%0.3299	266.85%0.1339	149.30%0.1593	1.96%0.0365	-59.86%0.0639	0.0358
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"