HK Stock MarketDetailed Quotes

REGINA MIRACLE (02199)

Watchlist
  • 1.890
  • +0.020+1.07%
Trading May 6 11:08 CST
2.31BMarket Cap8.87P/E (TTM)

REGINA MIRACLE (02199) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
45.08%220.77M
----
-66.64%152.18M
----
-26.12%456.22M
----
320.94%617.52M
----
-53.15%146.7M
Profit adjustment
Interest (income) - adjustment
----
13.97%-2.01M
----
26.78%-2.34M
----
-80.93%-3.2M
----
3.23%-1.77M
----
19.95%-1.83M
Attributable subsidiary (profit) loss
----
18.26%-27.08M
----
-180.27%-33.12M
----
771.93%41.26M
----
-144.17%-6.14M
----
---2.52M
Impairment and provisions:
----
0.83%485K
----
136.95%481K
----
-93.24%203K
----
316.78%3.01M
----
-88.34%721K
-Impairmen of inventory (reversal)
----
61.54%2.1M
----
-46.90%1.3M
----
--2.45M
----
----
----
----
-Impairment of trade receivables (reversal)
----
-328.82%-3.51M
----
63.52%-819K
----
-174.71%-2.25M
----
316.78%3.01M
----
-88.34%721K
-Other impairments and provisions
----
--1.9M
----
----
----
----
----
----
----
----
Revaluation surplus:
----
---481K
----
----
----
----
----
----
----
----
-Fair value of investment properties (increase)
----
---481K
----
----
----
----
----
----
----
----
Asset sale loss (gain):
----
103.68%246K
----
-1,161.43%-6.69M
----
-74.17%630K
----
634.87%2.44M
----
73.63%-456K
-Loss (gain) on sale of property, machinery and equipment
----
272.50%7.95M
----
-430.77%-4.61M
----
-76.00%1.39M
----
212.76%5.81M
----
389.70%1.86M
-Loss (gain) from selling other assets
----
-271.29%-7.71M
----
-171.73%-2.08M
----
77.32%-764K
----
-45.65%-3.37M
----
-129.46%-2.31M
Depreciation and amortization:
----
-5.72%495.12M
----
-6.79%525.18M
----
-0.96%563.46M
----
3.04%568.92M
----
11.30%552.16M
-Amortization of intangible assets
----
-4.18%7.3M
----
-5.72%7.61M
----
-18.66%8.08M
----
0.41%9.93M
----
6.62%9.89M
Financial expense
----
2.08%343.96M
----
14.79%336.96M
----
96.83%293.53M
----
20.70%149.13M
----
-24.11%123.56M
Special items
----
-3.95%37.87M
----
--39.43M
----
----
----
533.66%61.09M
----
--9.64M
Operating profit before the change of operating capital
----
5.61%1.07B
----
-25.15%1.01B
----
-3.02%1.35B
----
68.38%1.39B
----
-15.01%827.98M
Change of operating capital
Inventory (increase) decrease
----
-216.99%-189.71M
----
146.39%162.16M
----
121.73%65.82M
----
-130.90%-302.92M
----
45.83%-131.19M
Accounts receivable (increase)decrease
----
92.46%-24.74M
----
-177.55%-327.93M
----
1,165.48%422.84M
----
89.14%-39.69M
----
-543.40%-365.5M
Accounts payable increase (decrease)
----
443.16%394.83M
----
124.56%72.69M
----
-2,597.87%-295.97M
----
-91.08%11.85M
----
529.26%132.84M
prepayments (increase)decrease
----
5.77%-41.79M
----
-58.08%-44.35M
----
-77.96%-28.06M
----
-268.69%-15.77M
----
-14.03%-4.28M
Special items for working capital changes
----
-89.54%437K
----
278.61%4.18M
----
-159.86%-2.34M
----
--3.91M
----
----
Cash  from business operations
32.92%652.12M
37.44%1.21B
18.93%490.61M
-41.97%878.83M
-58.25%412.54M
44.01%1.51B
129.91%988.1M
128.68%1.05B
525.18%429.78M
-41.03%459.85M
Other taxs
-142.38%-15.69M
90.10%-13.05M
95.10%-6.47M
-3,067.28%-131.85M
-4,938.60%-132.11M
81.56%-4.16M
62.10%-2.62M
-49.13%-22.58M
-173.11%-6.92M
53.29%-15.14M
Net cash from operations
31.46%636.43M
59.96%1.19B
72.65%484.14M
-50.54%746.98M
-71.54%280.42M
46.77%1.51B
133.05%985.47M
131.39%1.03B
440.68%422.86M
-40.50%444.71M
Cash flow from investment activities
Interest received - investment
230.26%2.54M
-13.97%2.01M
-40.31%770K
-26.78%2.34M
-8.45%1.29M
80.93%3.2M
53.99%1.41M
-3.23%1.77M
-15.59%915K
-19.95%1.83M
Dividend received - investment
--2.3M
-88.03%2.3M
----
234.10%19.21M
--19.21M
--5.75M
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
-79.67%1.2M
----
--5.89M
---6.91M
Sale of fixed assets
-32.47%1.44M
-50.65%17.14M
-26.50%2.13M
1,373.44%34.73M
209.86%2.89M
-78.08%2.36M
-65.89%933K
356.49%10.76M
-46.14%2.74M
-1.05%2.36M
Purchase of fixed assets
41.71%-124.63M
2.84%-365.24M
3.93%-213.8M
13.90%-375.91M
11.33%-222.55M
10.92%-436.59M
32.34%-250.99M
21.75%-490.1M
-23.28%-370.94M
23.26%-626.29M
Selling intangible assets
----
-89.32%11K
----
--103K
----
----
----
----
----
----
Purchase of intangible assets
-42.32%-2.96M
7.90%-57.93M
45.58%-2.08M
-2,019.14%-62.9M
41.57%-3.83M
95.53%-2.97M
89.77%-6.55M
-80.88%-66.45M
-408.44%-64.01M
-365.93%-36.74M
Sale of subsidiaries
----
----
----
----
----
----
----
--89.39M
----
----
Acquisition of subsidiaries
----
----
----
----
----
---352.46M
---352.46M
----
----
----
Recovery of cash from investments
----
81.53%1.07M
81.69%1.07M
-33.63%590K
-26.07%590K
-74.23%889K
--798K
--3.45M
----
----
Cash on investment
0.23%-5.53M
11.89%-10.12M
19.65%-5.54M
87.02%-11.48M
91.77%-6.89M
-654.90%-88.44M
-1,111.94%-83.71M
77.42%-11.72M
85.33%-6.91M
-5.76%-51.87M
Other items in the investment business
----
--14.44M
----
----
----
----
----
----
----
---9.2M
Net cash from investment operations
41.67%-126.84M
-0.76%-396.31M
-3.90%-217.45M
54.70%-393.31M
69.64%-209.29M
-87.57%-868.26M
-59.46%-689.37M
36.31%-462.9M
-18.15%-432.32M
14.08%-726.82M
Net cash before financing
91.08%509.59M
125.79%798.54M
274.91%266.69M
-44.91%353.66M
-75.98%71.14M
13.40%641.97M
3,231.01%296.1M
300.66%566.1M
96.71%-9.46M
-186.09%-282.11M
Cash flow from financing activities
New borrowing
-6.03%1.6B
-19.80%2.92B
-31.38%1.7B
102.92%3.64B
18.97%2.48B
-40.96%1.8B
-18.23%2.09B
24.92%3.04B
105.72%2.55B
10.86%2.43B
Refund
1.38%-1.68B
17.61%-2.84B
28.66%-1.7B
-64.12%-3.45B
-3.74%-2.39B
33.22%-2.1B
12.33%-2.3B
-90.02%-3.15B
-323.70%-2.63B
-1.56%-1.66B
Interest paid - financing
30.34%-120.9M
-2.64%-336.16M
-15.80%-173.57M
-15.06%-327.53M
-2.54%-149.89M
-90.88%-284.66M
-127.41%-146.18M
-18.10%-149.13M
-0.47%-64.28M
22.44%-126.28M
Dividends paid - financing
----
11.32%-57.54M
----
66.24%-64.89M
----
-35.34%-192.21M
----
-190.00%-142.01M
----
48.72%-48.97M
Net cash from financing operations
-14.67%-216.24M
-35.57%-341.05M
-106.84%-188.57M
70.93%-251.56M
76.91%-91.17M
-88.00%-865.38M
-114.82%-394.84M
-190.10%-460.31M
-138.87%-183.8M
118.52%510.88M
Effect of rate
-5,922.82%-204.15M
-12.18%-172.78M
101.81%3.51M
-59.45%-154.01M
-702.96%-194.15M
-257.68%-96.59M
-1,924.83%-24.18M
427.97%61.26M
114.16%1.33M
182.87%11.6M
Net Cash
275.52%293.35M
348.07%457.49M
489.96%78.12M
145.70%102.1M
79.71%-20.03M
-311.18%-223.41M
48.91%-98.74M
-53.76%105.79M
-204.39%-193.25M
69.23%228.76M
Begining period cash
45.69%907.83M
-7.69%623.12M
-7.69%623.12M
-32.16%675.03M
-32.16%675.03M
20.18%995.03M
20.18%995.03M
40.90%827.98M
40.90%827.98M
25.98%587.62M
Cash at the end
41.48%997.04M
45.69%907.83M
52.92%704.74M
-7.69%623.12M
-47.16%460.85M
-32.16%675.03M
37.11%872.11M
20.18%995.03M
-16.68%636.05M
40.90%827.98M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC
--
PwC
--
PwC
--
PwC
--
PwC
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----45.08%220.77M-----66.64%152.18M-----26.12%456.22M----320.94%617.52M-----53.15%146.7M
Profit adjustment
Interest (income) - adjustment ----13.97%-2.01M----26.78%-2.34M-----80.93%-3.2M----3.23%-1.77M----19.95%-1.83M
Attributable subsidiary (profit) loss ----18.26%-27.08M-----180.27%-33.12M----771.93%41.26M-----144.17%-6.14M-------2.52M
Impairment and provisions: ----0.83%485K----136.95%481K-----93.24%203K----316.78%3.01M-----88.34%721K
-Impairmen of inventory (reversal) ----61.54%2.1M-----46.90%1.3M------2.45M----------------
-Impairment of trade receivables (reversal) -----328.82%-3.51M----63.52%-819K-----174.71%-2.25M----316.78%3.01M-----88.34%721K
-Other impairments and provisions ------1.9M--------------------------------
Revaluation surplus: -------481K--------------------------------
-Fair value of investment properties (increase) -------481K--------------------------------
Asset sale loss (gain): ----103.68%246K-----1,161.43%-6.69M-----74.17%630K----634.87%2.44M----73.63%-456K
-Loss (gain) on sale of property, machinery and equipment ----272.50%7.95M-----430.77%-4.61M-----76.00%1.39M----212.76%5.81M----389.70%1.86M
-Loss (gain) from selling other assets -----271.29%-7.71M-----171.73%-2.08M----77.32%-764K-----45.65%-3.37M-----129.46%-2.31M
Depreciation and amortization: -----5.72%495.12M-----6.79%525.18M-----0.96%563.46M----3.04%568.92M----11.30%552.16M
-Amortization of intangible assets -----4.18%7.3M-----5.72%7.61M-----18.66%8.08M----0.41%9.93M----6.62%9.89M
Financial expense ----2.08%343.96M----14.79%336.96M----96.83%293.53M----20.70%149.13M-----24.11%123.56M
Special items -----3.95%37.87M------39.43M------------533.66%61.09M------9.64M
Operating profit before the change of operating capital ----5.61%1.07B-----25.15%1.01B-----3.02%1.35B----68.38%1.39B-----15.01%827.98M
Change of operating capital
Inventory (increase) decrease -----216.99%-189.71M----146.39%162.16M----121.73%65.82M-----130.90%-302.92M----45.83%-131.19M
Accounts receivable (increase)decrease ----92.46%-24.74M-----177.55%-327.93M----1,165.48%422.84M----89.14%-39.69M-----543.40%-365.5M
Accounts payable increase (decrease) ----443.16%394.83M----124.56%72.69M-----2,597.87%-295.97M-----91.08%11.85M----529.26%132.84M
prepayments (increase)decrease ----5.77%-41.79M-----58.08%-44.35M-----77.96%-28.06M-----268.69%-15.77M-----14.03%-4.28M
Special items for working capital changes -----89.54%437K----278.61%4.18M-----159.86%-2.34M------3.91M--------
Cash  from business operations 32.92%652.12M37.44%1.21B18.93%490.61M-41.97%878.83M-58.25%412.54M44.01%1.51B129.91%988.1M128.68%1.05B525.18%429.78M-41.03%459.85M
Other taxs -142.38%-15.69M90.10%-13.05M95.10%-6.47M-3,067.28%-131.85M-4,938.60%-132.11M81.56%-4.16M62.10%-2.62M-49.13%-22.58M-173.11%-6.92M53.29%-15.14M
Net cash from operations 31.46%636.43M59.96%1.19B72.65%484.14M-50.54%746.98M-71.54%280.42M46.77%1.51B133.05%985.47M131.39%1.03B440.68%422.86M-40.50%444.71M
Cash flow from investment activities
Interest received - investment 230.26%2.54M-13.97%2.01M-40.31%770K-26.78%2.34M-8.45%1.29M80.93%3.2M53.99%1.41M-3.23%1.77M-15.59%915K-19.95%1.83M
Dividend received - investment --2.3M-88.03%2.3M----234.10%19.21M--19.21M--5.75M----------------
Decrease in deposits (increase) -------------------------79.67%1.2M------5.89M---6.91M
Sale of fixed assets -32.47%1.44M-50.65%17.14M-26.50%2.13M1,373.44%34.73M209.86%2.89M-78.08%2.36M-65.89%933K356.49%10.76M-46.14%2.74M-1.05%2.36M
Purchase of fixed assets 41.71%-124.63M2.84%-365.24M3.93%-213.8M13.90%-375.91M11.33%-222.55M10.92%-436.59M32.34%-250.99M21.75%-490.1M-23.28%-370.94M23.26%-626.29M
Selling intangible assets -----89.32%11K------103K------------------------
Purchase of intangible assets -42.32%-2.96M7.90%-57.93M45.58%-2.08M-2,019.14%-62.9M41.57%-3.83M95.53%-2.97M89.77%-6.55M-80.88%-66.45M-408.44%-64.01M-365.93%-36.74M
Sale of subsidiaries ------------------------------89.39M--------
Acquisition of subsidiaries -----------------------352.46M---352.46M------------
Recovery of cash from investments ----81.53%1.07M81.69%1.07M-33.63%590K-26.07%590K-74.23%889K--798K--3.45M--------
Cash on investment 0.23%-5.53M11.89%-10.12M19.65%-5.54M87.02%-11.48M91.77%-6.89M-654.90%-88.44M-1,111.94%-83.71M77.42%-11.72M85.33%-6.91M-5.76%-51.87M
Other items in the investment business ------14.44M-------------------------------9.2M
Net cash from investment operations 41.67%-126.84M-0.76%-396.31M-3.90%-217.45M54.70%-393.31M69.64%-209.29M-87.57%-868.26M-59.46%-689.37M36.31%-462.9M-18.15%-432.32M14.08%-726.82M
Net cash before financing 91.08%509.59M125.79%798.54M274.91%266.69M-44.91%353.66M-75.98%71.14M13.40%641.97M3,231.01%296.1M300.66%566.1M96.71%-9.46M-186.09%-282.11M
Cash flow from financing activities
New borrowing -6.03%1.6B-19.80%2.92B-31.38%1.7B102.92%3.64B18.97%2.48B-40.96%1.8B-18.23%2.09B24.92%3.04B105.72%2.55B10.86%2.43B
Refund 1.38%-1.68B17.61%-2.84B28.66%-1.7B-64.12%-3.45B-3.74%-2.39B33.22%-2.1B12.33%-2.3B-90.02%-3.15B-323.70%-2.63B-1.56%-1.66B
Interest paid - financing 30.34%-120.9M-2.64%-336.16M-15.80%-173.57M-15.06%-327.53M-2.54%-149.89M-90.88%-284.66M-127.41%-146.18M-18.10%-149.13M-0.47%-64.28M22.44%-126.28M
Dividends paid - financing ----11.32%-57.54M----66.24%-64.89M-----35.34%-192.21M-----190.00%-142.01M----48.72%-48.97M
Net cash from financing operations -14.67%-216.24M-35.57%-341.05M-106.84%-188.57M70.93%-251.56M76.91%-91.17M-88.00%-865.38M-114.82%-394.84M-190.10%-460.31M-138.87%-183.8M118.52%510.88M
Effect of rate -5,922.82%-204.15M-12.18%-172.78M101.81%3.51M-59.45%-154.01M-702.96%-194.15M-257.68%-96.59M-1,924.83%-24.18M427.97%61.26M114.16%1.33M182.87%11.6M
Net Cash 275.52%293.35M348.07%457.49M489.96%78.12M145.70%102.1M79.71%-20.03M-311.18%-223.41M48.91%-98.74M-53.76%105.79M-204.39%-193.25M69.23%228.76M
Begining period cash 45.69%907.83M-7.69%623.12M-7.69%623.12M-32.16%675.03M-32.16%675.03M20.18%995.03M20.18%995.03M40.90%827.98M40.90%827.98M25.98%587.62M
Cash at the end 41.48%997.04M45.69%907.83M52.92%704.74M-7.69%623.12M-47.16%460.85M-32.16%675.03M37.11%872.11M20.18%995.03M-16.68%636.05M40.90%827.98M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC--PwC--PwC--PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More