HK Stock MarketDetailed Quotes

FB MINING (02212)

Watchlist
  • 0.153
  • 0.0000.00%
Trading May 6 09:00 CST
193.38MMarket Cap-10.20P/E (TTM)

FB MINING (02212) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-1.10%-19.47M
1.60%-9.73M
8.43%-19.26M
2.33%-9.88M
-169.63%-21.03M
-151.90%-10.12M
-100.93%-7.8M
-278.93%-4.02M
69.89%-3.88M
128.80%2.25M
Profit adjustment
Interest (income) - adjustment
71.86%-168K
55.83%-53K
-675.32%-597K
-118.18%-120K
13.48%-77K
-44.74%-55K
-53.45%-89K
-52.00%-38K
-38.10%-58K
-25.00%-25K
Attributable subsidiary (profit) loss
----
----
--2K
----
----
----
----
----
----
----
Impairment and provisions:
--6K
----
----
----
----
----
-200.00%-540K
-606,300.00%-6.06M
289.47%540K
91.67%-1K
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
---1K
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
-45,933.33%-5.52M
---5.52M
95.73%-12K
----
-Other impairments and provisions
--6K
----
----
----
----
----
802.90%4.98M
---540K
13,900.00%552K
----
Revaluation surplus:
-236.36%-15K
-166.67%-2K
-84.06%11K
-95.16%3K
109.09%69K
6,100.00%62K
-80.36%33K
--1K
-76.99%168K
----
-Other fair value changes
-236.36%-15K
-166.67%-2K
-84.06%11K
-95.16%3K
109.09%69K
6,100.00%62K
-80.36%33K
--1K
-76.99%168K
----
Asset sale loss (gain):
----
----
-658.33%-273K
---271K
---36K
----
----
----
--22K
--20K
-Loss (gain) on sale of property, machinery and equipment
----
----
-658.33%-273K
---271K
---36K
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
--22K
--20K
Depreciation and amortization:
-3.25%4.17M
-4.39%2.09M
7.90%4.31M
11.00%2.19M
76.20%4M
176.97%1.97M
-16.49%2.27M
-56.29%712K
-31.20%2.72M
-24.51%1.63M
-Amortization of intangible assets
----
----
----
----
----
----
----
----
-15.08%614K
11.29%404K
-Other depreciation and amortization
----
----
----
----
----
----
----
----
-3.57%81K
0.00%42K
Financial expense
-24.13%4.75M
-32.99%2.4M
47.76%6.26M
639.05%3.58M
1,244.76%4.24M
528.57%484K
75.00%315K
-15.38%77K
-14.69%180K
-31.58%91K
Special items
107.69%2K
----
-101.11%-26K
-99.70%7K
1,966.40%2.33M
-57.60%2.34M
-73.61%-125K
3,752.45%5.51M
-253.19%-72K
186.00%143K
Operating profit before the change of operating capital
-12.05%-10.72M
-17.61%-5.29M
8.94%-9.57M
15.45%-4.5M
-76.99%-10.51M
-39.27%-5.32M
-1,442.08%-5.94M
-193.13%-3.82M
95.35%-385K
188.27%4.1M
Change of operating capital
Inventory (increase) decrease
-47.27%29K
--29K
1,275.00%55K
----
-99.84%4K
----
193.55%2.55M
251.43%1.8M
-877.78%-2.73M
52.17%-1.19M
Accounts receivable (increase)decrease
-2,025.57%-34.41M
---9.48M
---1.62M
----
----
---24K
----
----
----
----
Accounts payable increase (decrease)
330.55%56.19M
136.19%14.18M
8.98%13.05M
1,522.99%6.01M
333.44%11.98M
-341.14%-422K
263.59%2.76M
114.17%175K
-120.57%-1.69M
-137.36%-1.24M
prepayments (increase)decrease
-1.36%-9.76M
-104.91%-8K
-767.75%-9.63M
105.25%163K
56.06%-1.11M
-234.71%-3.11M
-480.42%-2.53M
738.50%2.31M
112.97%664K
16.63%-361K
Cash  from business operations
117.14%1.32M
-134.13%-570K
-2,230.94%-7.71M
118.83%1.67M
111.50%362K
-2,020.13%-8.87M
23.92%-3.15M
-64.89%462K
-217.33%-4.14M
122.15%1.32M
Other taxs
-139.13%-110K
-32.61%-61K
95.21%-46K
95.21%-46K
-721.37%-961K
-96,200.00%-961K
-129.41%-117K
102.38%1K
---51K
---42K
Interest paid - operating
-16.59%-239K
-231.82%-146K
29.79%-205K
75.82%-44K
-33.94%-292K
-550.00%-182K
-144.94%-218K
37.78%-28K
29.37%-89K
50.00%-45K
Net cash from operations
112.22%973K
-149.18%-777K
-793.94%-7.97M
115.78%1.58M
74.42%-891K
-2,402.07%-10.01M
18.58%-3.48M
-64.61%435K
-199.16%-4.28M
120.38%1.23M
Cash flow from investment activities
Interest received - investment
-71.86%168K
-55.83%53K
675.32%597K
118.18%120K
-13.48%77K
44.74%55K
53.45%89K
52.00%38K
38.10%58K
25.00%25K
Sale of fixed assets
----
----
--273K
--271K
----
----
----
----
----
----
Purchase of fixed assets
30.38%-816K
-933.33%-186K
70.57%-1.17M
---18K
-1,631.74%-3.98M
----
-12.75%-230K
90.73%-19K
98.64%-204K
97.97%-205K
Purchase of intangible assets
----
----
----
----
---60M
----
----
----
----
----
Recovery of cash from investments
----
----
-71.43%10K
----
-98.97%35K
----
-46.72%3.4M
163.57%3.4M
387.10%6.38M
70.18%1.29M
Cash on investment
----
----
----
----
-240.00%-34K
----
97.40%-10K
----
30.63%-385K
---289K
Net cash from investment operations
-121.92%-648K
-135.66%-133K
99.54%-292K
578.18%373K
-2,066.91%-63.91M
-98.39%55K
-44.46%3.25M
316.44%3.42M
141.33%5.85M
105.29%821K
Net cash before financing
103.94%325K
-146.59%-910K
87.26%-8.26M
119.61%1.95M
-27,590.60%-64.8M
-358.41%-9.96M
-114.89%-234K
88.00%3.85M
110.09%1.57M
109.51%2.05M
Cash flow from financing activities
New borrowing
----
----
-68.40%15.86M
63.30%15.86M
578.10%50.19M
1,793.18%9.71M
--7.4M
--513K
----
----
Refund
67.24%-9M
73.16%-4M
---27.47M
---14.91M
----
----
----
----
----
----
Issuing shares
-21.85%25.6M
----
--32.75M
--32.13M
----
----
----
----
----
----
Interest paid - financing
----
----
---2.3M
---1.9M
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-1.29%-630K
----
---622K
----
----
----
----
----
----
----
Net cash from financing operations
-12.02%13.29M
-117.91%-5.27M
-67.61%15.11M
275.26%29.45M
783.93%46.64M
5,028.76%7.85M
563.21%5.28M
136.43%153K
-111.65%-1.14M
62.20%-420K
Effect of rate
-215.58%-408K
-235.16%-123K
1,117.24%353K
93.62%91K
-84.90%29K
-14.55%47K
207.87%192K
162.50%55K
49.43%-178K
-105.20%-88K
Net Cash
98.80%13.61M
-119.69%-6.18M
137.71%6.85M
1,586.74%31.4M
-460.17%-18.16M
-152.71%-2.11M
1,064.43%5.04M
145.83%4.01M
107.45%433K
107.19%1.63M
Begining period cash
55.00%20.29M
55.00%20.29M
-58.07%13.09M
-58.07%13.09M
20.14%31.22M
20.14%31.22M
0.99%25.99M
0.99%25.99M
-19.32%25.73M
-19.32%25.73M
Cash at the end
65.08%33.5M
-68.63%13.99M
55.00%20.29M
52.90%44.58M
-58.07%13.09M
-2.97%29.16M
20.14%31.22M
10.17%30.05M
0.99%25.99M
149.73%27.28M
Cash balance analysis
Cash and bank balance
65.08%33.5M
----
55.00%20.29M
----
--13.09M
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
LianDa Hong Kong Certified Public Accountants Limited
--
LianDa Hong Kong Certified Public Accountants Limited
--
LianDa Hong Kong Certified Public Accountants Limited
--
LianDa Hong Kong Certified Public Accountants Limited
--
LianDa Hong Kong Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -1.10%-19.47M1.60%-9.73M8.43%-19.26M2.33%-9.88M-169.63%-21.03M-151.90%-10.12M-100.93%-7.8M-278.93%-4.02M69.89%-3.88M128.80%2.25M
Profit adjustment
Interest (income) - adjustment 71.86%-168K55.83%-53K-675.32%-597K-118.18%-120K13.48%-77K-44.74%-55K-53.45%-89K-52.00%-38K-38.10%-58K-25.00%-25K
Attributable subsidiary (profit) loss ----------2K----------------------------
Impairment and provisions: --6K---------------------200.00%-540K-606,300.00%-6.06M289.47%540K91.67%-1K
-Impairment of property, plant and equipment (reversal) ---------------------------------------1K
-Impairment of trade receivables (reversal) -------------------------45,933.33%-5.52M---5.52M95.73%-12K----
-Other impairments and provisions --6K--------------------802.90%4.98M---540K13,900.00%552K----
Revaluation surplus: -236.36%-15K-166.67%-2K-84.06%11K-95.16%3K109.09%69K6,100.00%62K-80.36%33K--1K-76.99%168K----
-Other fair value changes -236.36%-15K-166.67%-2K-84.06%11K-95.16%3K109.09%69K6,100.00%62K-80.36%33K--1K-76.99%168K----
Asset sale loss (gain): ---------658.33%-273K---271K---36K--------------22K--20K
-Loss (gain) on sale of property, machinery and equipment ---------658.33%-273K---271K---36K--------------------
-Loss (gain) from selling other assets ----------------------------------22K--20K
Depreciation and amortization: -3.25%4.17M-4.39%2.09M7.90%4.31M11.00%2.19M76.20%4M176.97%1.97M-16.49%2.27M-56.29%712K-31.20%2.72M-24.51%1.63M
-Amortization of intangible assets ---------------------------------15.08%614K11.29%404K
-Other depreciation and amortization ---------------------------------3.57%81K0.00%42K
Financial expense -24.13%4.75M-32.99%2.4M47.76%6.26M639.05%3.58M1,244.76%4.24M528.57%484K75.00%315K-15.38%77K-14.69%180K-31.58%91K
Special items 107.69%2K-----101.11%-26K-99.70%7K1,966.40%2.33M-57.60%2.34M-73.61%-125K3,752.45%5.51M-253.19%-72K186.00%143K
Operating profit before the change of operating capital -12.05%-10.72M-17.61%-5.29M8.94%-9.57M15.45%-4.5M-76.99%-10.51M-39.27%-5.32M-1,442.08%-5.94M-193.13%-3.82M95.35%-385K188.27%4.1M
Change of operating capital
Inventory (increase) decrease -47.27%29K--29K1,275.00%55K-----99.84%4K----193.55%2.55M251.43%1.8M-877.78%-2.73M52.17%-1.19M
Accounts receivable (increase)decrease -2,025.57%-34.41M---9.48M---1.62M-----------24K----------------
Accounts payable increase (decrease) 330.55%56.19M136.19%14.18M8.98%13.05M1,522.99%6.01M333.44%11.98M-341.14%-422K263.59%2.76M114.17%175K-120.57%-1.69M-137.36%-1.24M
prepayments (increase)decrease -1.36%-9.76M-104.91%-8K-767.75%-9.63M105.25%163K56.06%-1.11M-234.71%-3.11M-480.42%-2.53M738.50%2.31M112.97%664K16.63%-361K
Cash  from business operations 117.14%1.32M-134.13%-570K-2,230.94%-7.71M118.83%1.67M111.50%362K-2,020.13%-8.87M23.92%-3.15M-64.89%462K-217.33%-4.14M122.15%1.32M
Other taxs -139.13%-110K-32.61%-61K95.21%-46K95.21%-46K-721.37%-961K-96,200.00%-961K-129.41%-117K102.38%1K---51K---42K
Interest paid - operating -16.59%-239K-231.82%-146K29.79%-205K75.82%-44K-33.94%-292K-550.00%-182K-144.94%-218K37.78%-28K29.37%-89K50.00%-45K
Net cash from operations 112.22%973K-149.18%-777K-793.94%-7.97M115.78%1.58M74.42%-891K-2,402.07%-10.01M18.58%-3.48M-64.61%435K-199.16%-4.28M120.38%1.23M
Cash flow from investment activities
Interest received - investment -71.86%168K-55.83%53K675.32%597K118.18%120K-13.48%77K44.74%55K53.45%89K52.00%38K38.10%58K25.00%25K
Sale of fixed assets ----------273K--271K------------------------
Purchase of fixed assets 30.38%-816K-933.33%-186K70.57%-1.17M---18K-1,631.74%-3.98M-----12.75%-230K90.73%-19K98.64%-204K97.97%-205K
Purchase of intangible assets -------------------60M--------------------
Recovery of cash from investments ---------71.43%10K-----98.97%35K-----46.72%3.4M163.57%3.4M387.10%6.38M70.18%1.29M
Cash on investment -----------------240.00%-34K----97.40%-10K----30.63%-385K---289K
Net cash from investment operations -121.92%-648K-135.66%-133K99.54%-292K578.18%373K-2,066.91%-63.91M-98.39%55K-44.46%3.25M316.44%3.42M141.33%5.85M105.29%821K
Net cash before financing 103.94%325K-146.59%-910K87.26%-8.26M119.61%1.95M-27,590.60%-64.8M-358.41%-9.96M-114.89%-234K88.00%3.85M110.09%1.57M109.51%2.05M
Cash flow from financing activities
New borrowing ---------68.40%15.86M63.30%15.86M578.10%50.19M1,793.18%9.71M--7.4M--513K--------
Refund 67.24%-9M73.16%-4M---27.47M---14.91M------------------------
Issuing shares -21.85%25.6M------32.75M--32.13M------------------------
Interest paid - financing -----------2.3M---1.9M------------------------
Issuance expenses and redemption of securities expenses -1.29%-630K-------622K----------------------------
Net cash from financing operations -12.02%13.29M-117.91%-5.27M-67.61%15.11M275.26%29.45M783.93%46.64M5,028.76%7.85M563.21%5.28M136.43%153K-111.65%-1.14M62.20%-420K
Effect of rate -215.58%-408K-235.16%-123K1,117.24%353K93.62%91K-84.90%29K-14.55%47K207.87%192K162.50%55K49.43%-178K-105.20%-88K
Net Cash 98.80%13.61M-119.69%-6.18M137.71%6.85M1,586.74%31.4M-460.17%-18.16M-152.71%-2.11M1,064.43%5.04M145.83%4.01M107.45%433K107.19%1.63M
Begining period cash 55.00%20.29M55.00%20.29M-58.07%13.09M-58.07%13.09M20.14%31.22M20.14%31.22M0.99%25.99M0.99%25.99M-19.32%25.73M-19.32%25.73M
Cash at the end 65.08%33.5M-68.63%13.99M55.00%20.29M52.90%44.58M-58.07%13.09M-2.97%29.16M20.14%31.22M10.17%30.05M0.99%25.99M149.73%27.28M
Cash balance analysis
Cash and bank balance 65.08%33.5M----55.00%20.29M------13.09M--------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor LianDa Hong Kong Certified Public Accountants Limited--LianDa Hong Kong Certified Public Accountants Limited--LianDa Hong Kong Certified Public Accountants Limited--LianDa Hong Kong Certified Public Accountants Limited--LianDa Hong Kong Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More