HK Stock MarketDetailed Quotes

ANDRE JUICE (02218)

Watchlist
  • 14.980
  • 0.0000.00%
Market Closed Jan 16 16:07 CST
5.01BMarket Cap13.19P/E (TTM)

ANDRE JUICE (02218) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax
----
50.26%201.1M
----
2.03%260.7M
----
-18.18%133.83M
----
31.47%255.52M
----
24.93%163.57M
Profit adjustment
Investment loss (gain)
----
-28.58%-3.9M
----
85.02%-9.5M
----
91.97%-3.04M
----
-38.83%-63.37M
----
-7.56%-37.82M
Impairment and provisions:
----
-88.27%1.59M
----
249.78%21.47M
----
383.20%13.52M
----
-177.06%-14.33M
----
-137.63%-4.77M
-Other impairments and provisions
----
-88.56%1.52M
----
239.47%19.83M
----
385.80%13.33M
----
-245.13%-14.22M
----
-244.28%-4.66M
Revaluation surplus:
----
----
----
-76.03%10.06M
----
-36.44%10.99M
----
77.51%41.95M
----
-53.18%17.28M
Asset sale loss (gain):
----
----
----
1,635.80%172.08K
----
--353.83K
----
-336.24%-11.2K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
1,635.80%172.08K
----
--353.83K
----
-336.24%-11.2K
----
----
Depreciation and amortization:
----
19.02%21.64M
----
14.40%38.36M
----
11.81%18.18M
----
4.60%33.53M
----
0.59%16.26M
-Amortization of intangible assets
----
16.25%1.57M
----
4.33%2.82M
----
2.06%1.35M
----
-14.33%2.71M
----
-7.70%1.32M
Financial expense
----
79.86%-1.16M
----
87.66%-1.28M
----
46.68%-5.76M
----
55.92%-10.37M
----
27.20%-10.81M
Change of operating capital
Inventory (increase) decrease
----
92.40%611.66M
----
25.88%-259.43M
----
11.85%317.92M
----
-511.16%-350M
----
-12.95%284.24M
Accounts receivable (increase)decrease
----
81.44%-29.87M
----
-335.50%-236.79M
----
-909.18%-160.9M
----
402.61%100.55M
----
124.31%19.88M
Accounts payable increase (decrease)
----
-81.66%-9.44M
----
386.50%66.91M
----
70.96%-5.2M
----
-121.13%-23.36M
----
-143.48%-17.9M
Special items of business
----
61.41%13.37K
----
184.52%121.01K
----
155.50%8.28K
----
272.71%42.53K
----
341.11%3.24K
Adjustment items of business operations
211.27%841.26M
147.46%791.62M
121.90%366.72M
-265.71%-109.33M
-32.15%270.27M
-25.59%319.9M
-19.46%165.27M
-112.41%-29.89M
-19.12%398.36M
-0.62%429.93M
Net cash from operations
211.27%841.26M
147.46%791.63M
121.90%366.72M
-265.82%-109.2M
-32.15%270.27M
-25.59%319.91M
-19.46%165.27M
-112.40%-29.85M
-19.12%398.36M
-0.61%429.94M
Cash flow from investment activities
Dividend received - investment
-7.11%7.1M
-1.41%4.94M
2.26%2.09M
-74.89%14.26M
-85.18%7.64M
-86.25%5.01M
-91.95%2.04M
24.48%56.79M
15.05%51.53M
3.55%36.41M
Sale of fixed assets
-99.93%3.04K
----
----
13,475.67%4.72M
--4.15M
--5.21M
-70.01%5.08K
-17.40%34.8K
----
----
Purchase of fixed assets
56.52%-46.22M
-12.08%-33.08M
24.67%-4.9M
-22.24%-162.35M
-119.51%-106.29M
-53.77%-29.52M
-776.41%-6.5M
-139.56%-132.82M
29.04%-48.42M
55.08%-19.2M
Sale of subsidiaries
----
----
----
----
----
----
----
251.78%39.34M
--26.65M
--26.65M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---59.91M
---59.91M
Recovery of cash from investments
-35.27%1.75B
-32.18%1.1B
-41.42%386M
-38.13%3.39B
-37.15%2.7B
-51.63%1.62B
-61.34%658.97M
10.28%5.48B
33.31%4.3B
108.81%3.34B
Cash on investment
26.17%-1.93B
50.17%-1.06B
68.77%-376M
33.66%-3.3B
43.49%-2.61B
42.37%-2.12B
36.22%-1.2B
5.33%-4.97B
-24.97%-4.63B
-97.23%-3.68B
Other items in the investment business
----
----
----
----
----
----
----
210.83%103.83M
2,749.05%103.78M
62.86%3.34M
Net cash from investment operations
-2,680.75%-221.02M
102.27%11.86M
101.31%7.2M
-109.20%-52.64M
96.88%-7.95M
-49.64%-522.71M
-316.08%-549.37M
251.59%572.42M
48.63%-254.85M
-30.13%-349.31M
Net cash before financing
136.44%620.24M
496.19%803.49M
197.35%373.92M
-129.83%-161.84M
82.79%262.32M
-351.54%-202.8M
-624.96%-384.11M
496.48%542.57M
4,133.08%143.51M
-50.89%80.62M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
-62.50%30M
-25.00%30M
--30M
Refund
----
----
----
----
----
----
----
-220.00%-160M
---130M
---130M
Dividends paid - financing
20.87%-60.75M
----
----
-107.22%-76.78M
-108.04%-76.78M
-8,514.57%-76.78M
----
-92.90%-37.05M
-94.41%-36.91M
8.42%-891.28K
Other items of the financing business
-186.55%-111.02M
-193.11%-79.65M
----
-13.84%-67.78M
-63.20%-38.74M
---27.17M
----
-35.58%-59.54M
74.37%-23.74M
----
Net cash from financing operations
-48.69%-171.78M
23.38%-79.65M
----
36.20%-144.56M
28.09%-115.52M
-3.04%-103.95M
----
-584.09%-226.59M
-124.35%-160.65M
-124.76%-100.89M
Effect of rate
-284.84%-1.66M
-130.96%-1.18M
-100.15%-3.51K
-134.19%-1.32M
-31.74%900.27K
191.64%3.81M
172.70%2.34M
-80.45%3.85M
-92.84%1.32M
-91.34%1.31M
Net Cash
205.50%448.46M
335.96%723.84M
197.35%373.92M
-196.97%-306.4M
956.62%146.8M
-1,413.56%-306.76M
-832.58%-384.11M
285.90%315.98M
77.20%-17.14M
-116.99%-20.27M
Begining period cash
-56.55%236.45M
-56.55%236.45M
-56.55%236.45M
142.56%544.17M
142.56%544.17M
142.56%544.17M
142.56%544.17M
-40.11%224.34M
-40.11%224.34M
-40.11%224.34M
Cash at the end
-1.25%683.25M
297.60%959.11M
275.82%610.37M
-56.55%236.45M
231.79%691.87M
17.45%241.23M
-40.63%162.41M
142.56%544.17M
-34.40%208.52M
-59.65%205.38M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax ----50.26%201.1M----2.03%260.7M-----18.18%133.83M----31.47%255.52M----24.93%163.57M
Profit adjustment
Investment loss (gain) -----28.58%-3.9M----85.02%-9.5M----91.97%-3.04M-----38.83%-63.37M-----7.56%-37.82M
Impairment and provisions: -----88.27%1.59M----249.78%21.47M----383.20%13.52M-----177.06%-14.33M-----137.63%-4.77M
-Other impairments and provisions -----88.56%1.52M----239.47%19.83M----385.80%13.33M-----245.13%-14.22M-----244.28%-4.66M
Revaluation surplus: -------------76.03%10.06M-----36.44%10.99M----77.51%41.95M-----53.18%17.28M
Asset sale loss (gain): ------------1,635.80%172.08K------353.83K-----336.24%-11.2K--------
-Loss (gain) on sale of property, machinery and equipment ------------1,635.80%172.08K------353.83K-----336.24%-11.2K--------
Depreciation and amortization: ----19.02%21.64M----14.40%38.36M----11.81%18.18M----4.60%33.53M----0.59%16.26M
-Amortization of intangible assets ----16.25%1.57M----4.33%2.82M----2.06%1.35M-----14.33%2.71M-----7.70%1.32M
Financial expense ----79.86%-1.16M----87.66%-1.28M----46.68%-5.76M----55.92%-10.37M----27.20%-10.81M
Change of operating capital
Inventory (increase) decrease ----92.40%611.66M----25.88%-259.43M----11.85%317.92M-----511.16%-350M-----12.95%284.24M
Accounts receivable (increase)decrease ----81.44%-29.87M-----335.50%-236.79M-----909.18%-160.9M----402.61%100.55M----124.31%19.88M
Accounts payable increase (decrease) -----81.66%-9.44M----386.50%66.91M----70.96%-5.2M-----121.13%-23.36M-----143.48%-17.9M
Special items of business ----61.41%13.37K----184.52%121.01K----155.50%8.28K----272.71%42.53K----341.11%3.24K
Adjustment items of business operations 211.27%841.26M147.46%791.62M121.90%366.72M-265.71%-109.33M-32.15%270.27M-25.59%319.9M-19.46%165.27M-112.41%-29.89M-19.12%398.36M-0.62%429.93M
Net cash from operations 211.27%841.26M147.46%791.63M121.90%366.72M-265.82%-109.2M-32.15%270.27M-25.59%319.91M-19.46%165.27M-112.40%-29.85M-19.12%398.36M-0.61%429.94M
Cash flow from investment activities
Dividend received - investment -7.11%7.1M-1.41%4.94M2.26%2.09M-74.89%14.26M-85.18%7.64M-86.25%5.01M-91.95%2.04M24.48%56.79M15.05%51.53M3.55%36.41M
Sale of fixed assets -99.93%3.04K--------13,475.67%4.72M--4.15M--5.21M-70.01%5.08K-17.40%34.8K--------
Purchase of fixed assets 56.52%-46.22M-12.08%-33.08M24.67%-4.9M-22.24%-162.35M-119.51%-106.29M-53.77%-29.52M-776.41%-6.5M-139.56%-132.82M29.04%-48.42M55.08%-19.2M
Sale of subsidiaries ----------------------------251.78%39.34M--26.65M--26.65M
Acquisition of subsidiaries -----------------------------------59.91M---59.91M
Recovery of cash from investments -35.27%1.75B-32.18%1.1B-41.42%386M-38.13%3.39B-37.15%2.7B-51.63%1.62B-61.34%658.97M10.28%5.48B33.31%4.3B108.81%3.34B
Cash on investment 26.17%-1.93B50.17%-1.06B68.77%-376M33.66%-3.3B43.49%-2.61B42.37%-2.12B36.22%-1.2B5.33%-4.97B-24.97%-4.63B-97.23%-3.68B
Other items in the investment business ----------------------------210.83%103.83M2,749.05%103.78M62.86%3.34M
Net cash from investment operations -2,680.75%-221.02M102.27%11.86M101.31%7.2M-109.20%-52.64M96.88%-7.95M-49.64%-522.71M-316.08%-549.37M251.59%572.42M48.63%-254.85M-30.13%-349.31M
Net cash before financing 136.44%620.24M496.19%803.49M197.35%373.92M-129.83%-161.84M82.79%262.32M-351.54%-202.8M-624.96%-384.11M496.48%542.57M4,133.08%143.51M-50.89%80.62M
Cash flow from financing activities
New borrowing -----------------------------62.50%30M-25.00%30M--30M
Refund -----------------------------220.00%-160M---130M---130M
Dividends paid - financing 20.87%-60.75M---------107.22%-76.78M-108.04%-76.78M-8,514.57%-76.78M-----92.90%-37.05M-94.41%-36.91M8.42%-891.28K
Other items of the financing business -186.55%-111.02M-193.11%-79.65M-----13.84%-67.78M-63.20%-38.74M---27.17M-----35.58%-59.54M74.37%-23.74M----
Net cash from financing operations -48.69%-171.78M23.38%-79.65M----36.20%-144.56M28.09%-115.52M-3.04%-103.95M-----584.09%-226.59M-124.35%-160.65M-124.76%-100.89M
Effect of rate -284.84%-1.66M-130.96%-1.18M-100.15%-3.51K-134.19%-1.32M-31.74%900.27K191.64%3.81M172.70%2.34M-80.45%3.85M-92.84%1.32M-91.34%1.31M
Net Cash 205.50%448.46M335.96%723.84M197.35%373.92M-196.97%-306.4M956.62%146.8M-1,413.56%-306.76M-832.58%-384.11M285.90%315.98M77.20%-17.14M-116.99%-20.27M
Begining period cash -56.55%236.45M-56.55%236.45M-56.55%236.45M142.56%544.17M142.56%544.17M142.56%544.17M142.56%544.17M-40.11%224.34M-40.11%224.34M-40.11%224.34M
Cash at the end -1.25%683.25M297.60%959.11M275.82%610.37M-56.55%236.45M231.79%691.87M17.45%241.23M-40.63%162.41M142.56%544.17M-34.40%208.52M-59.65%205.38M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Grant Thornton Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More