HK Stock MarketDetailed Quotes

ANDRE JUICE (02218)

Watchlist
  • 15.550
  • -0.090-0.58%
Trading May 6 14:08 CST
5.20BMarket Cap14.48P/E (TTM)

ANDRE JUICE (02218) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
26.71%330.35M
----
50.26%201.1M
----
2.03%260.7M
----
-18.18%133.83M
----
31.47%255.52M
Profit adjustment
Investment loss (gain)
----
17.03%-7.88M
----
-28.58%-3.9M
----
85.02%-9.5M
----
91.97%-3.04M
----
-38.83%-63.37M
Impairment and provisions:
----
-115.67%-3.36M
----
-88.27%1.59M
----
249.78%21.47M
----
383.20%13.52M
----
-177.06%-14.33M
-Other impairments and provisions
----
-115.67%-3.36M
----
-88.27%1.59M
----
249.78%21.47M
----
383.20%13.52M
----
-177.06%-14.33M
Revaluation surplus:
----
-107.74%-778.63K
----
----
----
-76.03%10.06M
----
-36.44%10.99M
----
77.51%41.95M
-Other fair value changes
----
-107.74%-778.63K
----
----
----
-76.03%10.06M
----
-36.44%10.99M
----
77.51%41.95M
Asset sale loss (gain):
----
-90.23%16.82K
----
----
----
1,635.80%172.08K
----
--353.83K
----
-336.24%-11.2K
-Loss (gain) on sale of property, machinery and equipment
----
-90.23%16.82K
----
----
----
1,635.80%172.08K
----
--353.83K
----
-336.24%-11.2K
Depreciation and amortization:
----
12.48%43.14M
----
19.02%21.64M
----
14.40%38.36M
----
11.81%18.18M
----
4.60%33.53M
-Amortization of intangible assets
----
10.92%3.13M
----
16.25%1.57M
----
4.33%2.82M
----
2.06%1.35M
----
-14.33%2.71M
-Other depreciation and amortization
----
--600K
----
----
----
----
----
----
----
----
Financial expense
----
-118.37%-2.79M
----
79.86%-1.16M
----
87.66%-1.28M
----
46.68%-5.76M
----
55.92%-10.37M
Change of operating capital
Inventory (increase) decrease
----
127.67%71.78M
----
92.40%611.66M
----
25.88%-259.43M
----
11.85%317.92M
----
-511.16%-350M
Accounts receivable (increase)decrease
----
125.48%60.32M
----
81.44%-29.87M
----
-335.50%-236.79M
----
-909.18%-160.9M
----
402.61%100.55M
Accounts payable increase (decrease)
----
-98.55%967.67K
----
-81.66%-9.44M
----
386.50%66.91M
----
70.96%-5.2M
----
-121.13%-23.36M
Special items of business
-25.81%272.07M
-85.20%17.91K
211.27%841.26M
61.41%13.37K
121.90%366.72M
184.52%121.01K
-32.15%270.27M
155.50%8.28K
-19.46%165.27M
272.71%42.53K
Net cash from operations
-25.81%272.07M
550.33%491.78M
211.27%841.26M
147.46%791.63M
121.90%366.72M
-265.82%-109.2M
-32.15%270.27M
-25.59%319.91M
-19.46%165.27M
-112.40%-29.85M
Cash flow from investment activities
Dividend received - investment
-52.86%985.54K
-37.50%8.91M
-7.11%7.1M
-1.41%4.94M
2.26%2.09M
-74.89%14.26M
-85.18%7.64M
-86.25%5.01M
-91.95%2.04M
24.48%56.79M
Sale of fixed assets
----
-93.42%310.9K
-99.93%3.04K
----
----
13,475.67%4.72M
--4.15M
--5.21M
-70.01%5.08K
-17.40%34.8K
Purchase of fixed assets
-949.11%-51.35M
61.48%-62.53M
56.52%-46.22M
-12.08%-33.08M
24.67%-4.9M
-22.24%-162.35M
-119.51%-106.29M
-53.77%-29.52M
-776.41%-6.5M
-139.56%-132.82M
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
251.78%39.34M
Recovery of cash from investments
6.86%412.49M
-28.04%2.44B
-35.27%1.75B
-32.18%1.1B
-41.42%386M
-38.13%3.39B
-37.15%2.7B
-51.63%1.62B
-61.34%658.97M
10.28%5.48B
Cash on investment
-26.78%-476.69M
23.75%-2.52B
26.17%-1.93B
50.17%-1.06B
68.77%-376M
33.66%-3.3B
43.49%-2.61B
42.37%-2.12B
36.22%-1.2B
5.33%-4.97B
Other items in the investment business
----
----
----
----
----
----
----
----
----
210.83%103.83M
Net cash from investment operations
-1,692.19%-114.57M
-145.83%-129.41M
-2,680.75%-221.02M
102.27%11.86M
101.31%7.2M
-109.20%-52.64M
96.88%-7.95M
-49.64%-522.71M
-316.08%-549.37M
251.59%572.42M
Net cash before financing
-57.88%157.5M
323.90%362.38M
136.44%620.24M
496.19%803.49M
197.35%373.92M
-129.83%-161.84M
82.79%262.32M
-351.54%-202.8M
-624.96%-384.11M
496.48%542.57M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
----
-62.50%30M
Refund
----
----
----
----
----
----
----
----
----
-220.00%-160M
Dividends paid - financing
----
-7.78%-82.75M
20.87%-60.75M
----
----
-107.22%-76.78M
-108.04%-76.78M
-8,514.57%-76.78M
----
-92.90%-37.05M
Other items of the financing business
----
-63.90%-111.09M
-186.55%-111.02M
-193.11%-79.65M
----
-13.84%-67.78M
-63.20%-38.74M
---27.17M
----
-35.58%-59.54M
Net cash from financing operations
----
-34.09%-193.84M
-48.69%-171.78M
23.38%-79.65M
----
36.20%-144.56M
28.09%-115.52M
-3.04%-103.95M
----
-584.09%-226.59M
Effect of rate
-69,645.00%-2.45M
410.41%4.09M
-284.84%-1.66M
-130.96%-1.18M
-100.15%-3.51K
-134.19%-1.32M
-31.74%900.27K
191.64%3.81M
172.70%2.34M
-80.45%3.85M
Net Cash
-57.88%157.5M
155.00%168.53M
205.50%448.46M
335.96%723.84M
197.35%373.92M
-196.97%-306.4M
956.62%146.8M
-1,413.56%-306.76M
-832.58%-384.11M
285.90%315.98M
Begining period cash
73.00%409.07M
-56.55%236.45M
-56.55%236.45M
-56.55%236.45M
-56.55%236.45M
142.56%544.17M
142.56%544.17M
142.56%544.17M
142.56%544.17M
-40.11%224.34M
Cash at the end
-7.58%564.12M
73.00%409.07M
-1.25%683.25M
297.60%959.11M
275.82%610.37M
-56.55%236.45M
231.79%691.87M
17.45%241.23M
-40.63%162.41M
142.56%544.17M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
PwC China (Special General Partnership)
--
--
--
PwC China (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----26.71%330.35M----50.26%201.1M----2.03%260.7M-----18.18%133.83M----31.47%255.52M
Profit adjustment
Investment loss (gain) ----17.03%-7.88M-----28.58%-3.9M----85.02%-9.5M----91.97%-3.04M-----38.83%-63.37M
Impairment and provisions: -----115.67%-3.36M-----88.27%1.59M----249.78%21.47M----383.20%13.52M-----177.06%-14.33M
-Other impairments and provisions -----115.67%-3.36M-----88.27%1.59M----249.78%21.47M----383.20%13.52M-----177.06%-14.33M
Revaluation surplus: -----107.74%-778.63K-------------76.03%10.06M-----36.44%10.99M----77.51%41.95M
-Other fair value changes -----107.74%-778.63K-------------76.03%10.06M-----36.44%10.99M----77.51%41.95M
Asset sale loss (gain): -----90.23%16.82K------------1,635.80%172.08K------353.83K-----336.24%-11.2K
-Loss (gain) on sale of property, machinery and equipment -----90.23%16.82K------------1,635.80%172.08K------353.83K-----336.24%-11.2K
Depreciation and amortization: ----12.48%43.14M----19.02%21.64M----14.40%38.36M----11.81%18.18M----4.60%33.53M
-Amortization of intangible assets ----10.92%3.13M----16.25%1.57M----4.33%2.82M----2.06%1.35M-----14.33%2.71M
-Other depreciation and amortization ------600K--------------------------------
Financial expense -----118.37%-2.79M----79.86%-1.16M----87.66%-1.28M----46.68%-5.76M----55.92%-10.37M
Change of operating capital
Inventory (increase) decrease ----127.67%71.78M----92.40%611.66M----25.88%-259.43M----11.85%317.92M-----511.16%-350M
Accounts receivable (increase)decrease ----125.48%60.32M----81.44%-29.87M-----335.50%-236.79M-----909.18%-160.9M----402.61%100.55M
Accounts payable increase (decrease) -----98.55%967.67K-----81.66%-9.44M----386.50%66.91M----70.96%-5.2M-----121.13%-23.36M
Special items of business -25.81%272.07M-85.20%17.91K211.27%841.26M61.41%13.37K121.90%366.72M184.52%121.01K-32.15%270.27M155.50%8.28K-19.46%165.27M272.71%42.53K
Net cash from operations -25.81%272.07M550.33%491.78M211.27%841.26M147.46%791.63M121.90%366.72M-265.82%-109.2M-32.15%270.27M-25.59%319.91M-19.46%165.27M-112.40%-29.85M
Cash flow from investment activities
Dividend received - investment -52.86%985.54K-37.50%8.91M-7.11%7.1M-1.41%4.94M2.26%2.09M-74.89%14.26M-85.18%7.64M-86.25%5.01M-91.95%2.04M24.48%56.79M
Sale of fixed assets -----93.42%310.9K-99.93%3.04K--------13,475.67%4.72M--4.15M--5.21M-70.01%5.08K-17.40%34.8K
Purchase of fixed assets -949.11%-51.35M61.48%-62.53M56.52%-46.22M-12.08%-33.08M24.67%-4.9M-22.24%-162.35M-119.51%-106.29M-53.77%-29.52M-776.41%-6.5M-139.56%-132.82M
Sale of subsidiaries ------------------------------------251.78%39.34M
Recovery of cash from investments 6.86%412.49M-28.04%2.44B-35.27%1.75B-32.18%1.1B-41.42%386M-38.13%3.39B-37.15%2.7B-51.63%1.62B-61.34%658.97M10.28%5.48B
Cash on investment -26.78%-476.69M23.75%-2.52B26.17%-1.93B50.17%-1.06B68.77%-376M33.66%-3.3B43.49%-2.61B42.37%-2.12B36.22%-1.2B5.33%-4.97B
Other items in the investment business ------------------------------------210.83%103.83M
Net cash from investment operations -1,692.19%-114.57M-145.83%-129.41M-2,680.75%-221.02M102.27%11.86M101.31%7.2M-109.20%-52.64M96.88%-7.95M-49.64%-522.71M-316.08%-549.37M251.59%572.42M
Net cash before financing -57.88%157.5M323.90%362.38M136.44%620.24M496.19%803.49M197.35%373.92M-129.83%-161.84M82.79%262.32M-351.54%-202.8M-624.96%-384.11M496.48%542.57M
Cash flow from financing activities
New borrowing -------------------------------------62.50%30M
Refund -------------------------------------220.00%-160M
Dividends paid - financing -----7.78%-82.75M20.87%-60.75M---------107.22%-76.78M-108.04%-76.78M-8,514.57%-76.78M-----92.90%-37.05M
Other items of the financing business -----63.90%-111.09M-186.55%-111.02M-193.11%-79.65M-----13.84%-67.78M-63.20%-38.74M---27.17M-----35.58%-59.54M
Net cash from financing operations -----34.09%-193.84M-48.69%-171.78M23.38%-79.65M----36.20%-144.56M28.09%-115.52M-3.04%-103.95M-----584.09%-226.59M
Effect of rate -69,645.00%-2.45M410.41%4.09M-284.84%-1.66M-130.96%-1.18M-100.15%-3.51K-134.19%-1.32M-31.74%900.27K191.64%3.81M172.70%2.34M-80.45%3.85M
Net Cash -57.88%157.5M155.00%168.53M205.50%448.46M335.96%723.84M197.35%373.92M-196.97%-306.4M956.62%146.8M-1,413.56%-306.76M-832.58%-384.11M285.90%315.98M
Begining period cash 73.00%409.07M-56.55%236.45M-56.55%236.45M-56.55%236.45M-56.55%236.45M142.56%544.17M142.56%544.17M142.56%544.17M142.56%544.17M-40.11%224.34M
Cash at the end -7.58%564.12M73.00%409.07M-1.25%683.25M297.60%959.11M275.82%610.37M-56.55%236.45M231.79%691.87M17.45%241.23M-40.63%162.41M142.56%544.17M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --PwC China (Special General Partnership)------PwC China (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More