WESTCHINACEMENT (02233) Income Statement & Earnings

2.420
-0.020-0.82%

Noon Break May 15 11:58 CST

13.22BMarket Cap13.60P/E (TTM)

WESTCHINACEMENT (02233) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

15.29%9.62B

46.37%5.42B

-7.49%8.34B

-15.84%3.7B

6.26%9.02B

5.93%4.4B

6.08%8.49B

-1.91%4.15B

12.22%8B

40.69%4.23B

Operating income

15.29%9.62B

46.37%5.42B

-7.49%8.34B

-15.84%3.7B

6.26%9.02B

5.93%4.4B

6.08%8.49B

-1.91%4.15B

12.22%8B

40.69%4.23B

Cost of sales

-12.42%-7.16B

-38.95%-3.79B

2.89%-6.37B

13.76%-2.73B

-4.02%-6.56B

-13.03%-3.16B

-12.11%-6.31B

3.11%-2.8B

-17.49%-5.63B

-47.32%-2.89B

Operating expenses

-12.42%-7.16B

-38.95%-3.79B

2.89%-6.37B

13.76%-2.73B

-4.02%-6.56B

-13.03%-3.16B

-12.11%-6.31B

3.11%-2.8B

-17.49%-5.63B

-47.32%-2.89B

Gross profit

24.56%2.46B

67.18%1.63B

-19.77%1.97B

-21.15%973.23M

12.75%2.46B

-8.77%1.23B

-8.19%2.18B

0.68%1.35B

1.46%2.38B

28.27%1.34B

Selling expenses

-13.99%-150.22M

-87.26%-162.13M

0.46%-131.78M

-50.90%-86.58M

-76.05%-132.39M

-32.73%-57.38M

-0.94%-75.2M

13.51%-43.23M

-17.48%-74.5M

-90.56%-49.98M

Administrative expenses

-7.24%-753.09M

-11.27%-354.32M

11.82%-702.27M

3.31%-318.44M

-31.67%-796.4M

-15.96%-329.34M

-9.12%-604.85M

-15.15%-284.01M

-36.74%-554.32M

-33.90%-246.63M

Impairment and provision

245.18%79.71M

210.22%57.05M

-196.95%-54.9M

17.31%-51.76M

73.16%-18.49M

11.17%-62.59M

63.64%-68.89M

18.73%-70.46M

-47.54%-189.45M

-42.93%-86.7M

-Other impairment is provision

245.18%79.71M

210.22%57.05M

-196.95%-54.9M

17.31%-51.76M

73.16%-18.49M

11.17%-62.59M

63.64%-68.89M

18.73%-70.46M

-47.54%-189.45M

-42.93%-86.7M

Special items of operating profit

29.38%296.09M

-30.70%144.55M

168.24%228.85M

19.83%208.59M

-200.26%-335.38M

197.01%174.08M

-45.63%334.52M

-86.68%58.61M

1,018.74%615.24M

505.74%439.9M

Operating profit

46.99%1.93B

80.97%1.31B

11.58%1.31B

-24.40%725.05M

-33.39%1.18B

-5.41%959.01M

-18.68%1.77B

-27.60%1.01B

20.74%2.17B

64.91%1.4B

Financing income

6.59%73.59M

-2.52%24.01M

-21.71%69.05M

-46.90%24.63M

-47.79%88.19M

-34.35%46.39M

-0.31%168.9M

-26.70%70.66M

-13.46%169.42M

-5.59%96.39M

Financing cost

-112.90%-627.39M

-165.07%-272.27M

4.27%-294.68M

33.75%-102.71M

26.11%-307.84M

18.31%-155.04M

-59.57%-416.62M

-62.89%-189.78M

-58.05%-261.08M

-58.09%-116.51M

Share of profits of associates

-99.63%8K

-103.61%-56K

--2.14M

--1.55M

----

-88.55%1.9M

-76.47%1.9M

Share of profit from joint venture company

----

46.89%-3.4M

-19.36%-3.4M

-3,272.11%-6.41M

---2.85M

---190K

----

Special items of earning before tax

----

--79.25M

Earning before tax

26.33%1.38B

64.04%1.06B

14.24%1.09B

-23.43%648.52M

-36.94%954.31M

-5.04%846.96M

-27.37%1.51B

-38.97%891.88M

12.78%2.08B

65.01%1.46B

Tax

-10.53%-289.96M

-9.99%-168.7M

2.34%-262.33M

20.68%-153.38M

-58.77%-268.61M

0.24%-193.37M

43.73%-169.18M

19.79%-193.83M

-13.67%-300.64M

-122.20%-241.66M

After-tax profit from continuing operations

31.33%1.09B

80.79%895.14M

20.73%827.86M

-24.24%495.14M

-48.98%685.7M

-6.37%653.59M

-24.61%1.34B

-42.77%698.05M

12.63%1.78B

57.00%1.22B

Earning after tax

31.33%1.09B

80.79%895.14M

20.73%827.86M

-24.24%495.14M

-48.98%685.7M

-6.37%653.59M

-24.61%1.34B

-42.77%698.05M

12.63%1.78B

57.00%1.22B

Minority profit

2.98%207.68M

35.68%146.88M

-23.73%201.67M

-10.85%108.25M

104.39%264.42M

204.35%121.43M

-34.62%129.37M

-75.62%39.9M

780.18%197.88M

564.10%163.64M

Profit attributable to shareholders

40.47%879.58M

93.41%748.26M

48.64%626.18M

-27.30%386.88M

-65.32%421.28M

-19.14%532.16M

-23.36%1.21B

-37.68%658.15M

1.58%1.59B

40.39%1.06B

Basic earnings per share

40.00%0.161

92.96%0.137

49.35%0.115

-27.55%0.071

-65.63%0.077

-19.01%0.098

-23.02%0.224

-37.63%0.121

1.39%0.291

40.58%0.194

Diluted earnings per share

40.00%0.161

92.96%0.137

49.35%0.115

-27.55%0.071

-65.63%0.077

-19.01%0.098

-23.02%0.224

-37.63%0.121

1.39%0.291

40.58%0.194

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Deloitte Touche Tohmatsu会计师事务所

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	15.29%9.62B	46.37%5.42B	-7.49%8.34B	-15.84%3.7B	6.26%9.02B	5.93%4.4B	6.08%8.49B	-1.91%4.15B	12.22%8B	40.69%4.23B
Operating income	15.29%9.62B	46.37%5.42B	-7.49%8.34B	-15.84%3.7B	6.26%9.02B	5.93%4.4B	6.08%8.49B	-1.91%4.15B	12.22%8B	40.69%4.23B
Cost of sales	-12.42%-7.16B	-38.95%-3.79B	2.89%-6.37B	13.76%-2.73B	-4.02%-6.56B	-13.03%-3.16B	-12.11%-6.31B	3.11%-2.8B	-17.49%-5.63B	-47.32%-2.89B
Operating expenses	-12.42%-7.16B	-38.95%-3.79B	2.89%-6.37B	13.76%-2.73B	-4.02%-6.56B	-13.03%-3.16B	-12.11%-6.31B	3.11%-2.8B	-17.49%-5.63B	-47.32%-2.89B
Gross profit	24.56%2.46B	67.18%1.63B	-19.77%1.97B	-21.15%973.23M	12.75%2.46B	-8.77%1.23B	-8.19%2.18B	0.68%1.35B	1.46%2.38B	28.27%1.34B
Selling expenses	-13.99%-150.22M	-87.26%-162.13M	0.46%-131.78M	-50.90%-86.58M	-76.05%-132.39M	-32.73%-57.38M	-0.94%-75.2M	13.51%-43.23M	-17.48%-74.5M	-90.56%-49.98M
Administrative expenses	-7.24%-753.09M	-11.27%-354.32M	11.82%-702.27M	3.31%-318.44M	-31.67%-796.4M	-15.96%-329.34M	-9.12%-604.85M	-15.15%-284.01M	-36.74%-554.32M	-33.90%-246.63M
Impairment and provision	245.18%79.71M	210.22%57.05M	-196.95%-54.9M	17.31%-51.76M	73.16%-18.49M	11.17%-62.59M	63.64%-68.89M	18.73%-70.46M	-47.54%-189.45M	-42.93%-86.7M
-Other impairment is provision	245.18%79.71M	210.22%57.05M	-196.95%-54.9M	17.31%-51.76M	73.16%-18.49M	11.17%-62.59M	63.64%-68.89M	18.73%-70.46M	-47.54%-189.45M	-42.93%-86.7M
Special items of operating profit	29.38%296.09M	-30.70%144.55M	168.24%228.85M	19.83%208.59M	-200.26%-335.38M	197.01%174.08M	-45.63%334.52M	-86.68%58.61M	1,018.74%615.24M	505.74%439.9M
Operating profit	46.99%1.93B	80.97%1.31B	11.58%1.31B	-24.40%725.05M	-33.39%1.18B	-5.41%959.01M	-18.68%1.77B	-27.60%1.01B	20.74%2.17B	64.91%1.4B
Financing income	6.59%73.59M	-2.52%24.01M	-21.71%69.05M	-46.90%24.63M	-47.79%88.19M	-34.35%46.39M	-0.31%168.9M	-26.70%70.66M	-13.46%169.42M	-5.59%96.39M
Financing cost	-112.90%-627.39M	-165.07%-272.27M	4.27%-294.68M	33.75%-102.71M	26.11%-307.84M	18.31%-155.04M	-59.57%-416.62M	-62.89%-189.78M	-58.05%-261.08M	-58.09%-116.51M
Share of profits of associates	-99.63%8K	-103.61%-56K	--2.14M	--1.55M	----	----	----	----	-88.55%1.9M	-76.47%1.9M
Share of profit from joint venture company	----	----	----	----	46.89%-3.4M	-19.36%-3.4M	-3,272.11%-6.41M	---2.85M	---190K	----
Special items of earning before tax	----	----	----	----	----	----	----	----	----	--79.25M
Earning before tax	26.33%1.38B	64.04%1.06B	14.24%1.09B	-23.43%648.52M	-36.94%954.31M	-5.04%846.96M	-27.37%1.51B	-38.97%891.88M	12.78%2.08B	65.01%1.46B
Tax	-10.53%-289.96M	-9.99%-168.7M	2.34%-262.33M	20.68%-153.38M	-58.77%-268.61M	0.24%-193.37M	43.73%-169.18M	19.79%-193.83M	-13.67%-300.64M	-122.20%-241.66M
After-tax profit from continuing operations	31.33%1.09B	80.79%895.14M	20.73%827.86M	-24.24%495.14M	-48.98%685.7M	-6.37%653.59M	-24.61%1.34B	-42.77%698.05M	12.63%1.78B	57.00%1.22B
Earning after tax	31.33%1.09B	80.79%895.14M	20.73%827.86M	-24.24%495.14M	-48.98%685.7M	-6.37%653.59M	-24.61%1.34B	-42.77%698.05M	12.63%1.78B	57.00%1.22B
Minority profit	2.98%207.68M	35.68%146.88M	-23.73%201.67M	-10.85%108.25M	104.39%264.42M	204.35%121.43M	-34.62%129.37M	-75.62%39.9M	780.18%197.88M	564.10%163.64M
Profit attributable to shareholders	40.47%879.58M	93.41%748.26M	48.64%626.18M	-27.30%386.88M	-65.32%421.28M	-19.14%532.16M	-23.36%1.21B	-37.68%658.15M	1.58%1.59B	40.39%1.06B
Basic earnings per share	40.00%0.161	92.96%0.137	49.35%0.115	-27.55%0.071	-65.63%0.077	-19.01%0.098	-23.02%0.224	-37.63%0.121	1.39%0.291	40.58%0.194
Diluted earnings per share	40.00%0.161	92.96%0.137	49.35%0.115	-27.55%0.071	-65.63%0.077	-19.01%0.098	-23.02%0.224	-37.63%0.121	1.39%0.291	40.58%0.194
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Deloitte Touche Tohmatsu会计师事务所	--	Deloitte Touche Tohmatsu会计师事务所	--	Deloitte Touche Tohmatsu会计师事务所	--	Deloitte Touche Tohmatsu会计师事务所	--	Deloitte Touche Tohmatsu会计师事务所	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"