Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 49.25%116.46M | 36.50%389.68M | 118.08%78.03M | 236.86%285.49M | 12.92%-431.58M | 5.87%-208.59M | 72.62%-495.61M | 41.25%-221.61M | -156.14%-1.81B | ---377.22M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -2.11%-67.96M | 18.80%-37.15M | -1.62%-66.56M | -69.33%-45.75M | -87.03%-65.49M | -337.65%-27.02M | -106.74%-35.02M | -60.42%-6.17M | -50.24%-16.94M | ---3.85M |
| Revaluation surplus: | -179.39%-2.03M | -93.52%202K | 461.47%2.55M | 503.63%3.12M | -422.37%-706K | ---772K | -99.99%219K | ---- | 167.62%1.52B | --266.44M |
| -Derivative financial instruments fair value (increase) | ---- | ---- | 325.63%1.86M | --3.43M | --437K | ---- | ---- | ---- | ---- | ---- |
| -Other fair value changes | -392.77%-2.03M | 163.72%202K | 160.54%692K | 58.94%-317K | -621.92%-1.14M | ---772K | -99.99%219K | ---- | 167.62%1.52B | --266.44M |
| Asset sale loss (gain): | 35.71%38K | 75.00%7K | -52.54%28K | --4K | --59K | ---- | ---- | ---- | ---- | ---5.9M |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.9M |
| -Loss (gain) on sale of property, machinery and equipment | 35.71%38K | 75.00%7K | -52.54%28K | --4K | --59K | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | -5.31%22.32M | 14.25%11.57M | 27.96%23.57M | 11.99%10.13M | 16.61%18.42M | 15.79%9.04M | 32.91%15.8M | 36.61%7.81M | 25.23%11.89M | --5.72M |
| -Amortization of intangible assets | -11.08%2.79M | 9.99%1.54M | 17.87%3.13M | 6.78%1.4M | 58.78%2.66M | 85.45%1.31M | 137.78%1.67M | 192.56%708K | 410.14%704K | --242K |
| Financial expense | 107.34%3.33M | -8.00%817K | -25.90%1.61M | -23.45%888K | -19.18%2.17M | -17.14%1.16M | 179.98%2.69M | 2,233.33%1.4M | 183.73%959K | --60K |
| Exchange Loss (gain) | 1,063.34%17.29M | 543.62%2.52M | -132.02%-1.8M | -97.15%392K | -86.33%5.61M | -19.22%13.77M | 714.89%41M | 4,973.51%17.05M | -494.79%-6.67M | --336K |
| Special items | 57.23%32.61M | -11.24%7.67M | -56.24%20.74M | -66.39%8.64M | -56.96%47.4M | -55.34%25.71M | -7.90%110.12M | 92.09%57.57M | 3,693.18%119.56M | --29.97M |
| Operating profit before the change of operating capital | 109.82%122.07M | 42.76%375.33M | 113.72%58.18M | 240.82%262.91M | -17.55%-424.13M | -29.69%-186.7M | -103.99%-360.8M | -70.47%-143.96M | -32.17%-176.87M | ---84.45M |
| Change of operating capital | ||||||||||
| Accounts payable increase (decrease) | 70.19%4.25M | -48.45%-32.23M | 45.37%2.5M | 1.07%-21.71M | -90.88%1.72M | -295.32%-21.94M | -33.50%18.82M | 526.21%11.24M | 87.56%28.31M | ---2.64M |
| prepayments (increase)decrease | ---- | -588.11%-7.52M | ---- | 94.30%-1.09M | -1,061.69%-22.32M | -478.16%-19.19M | 90.93%-1.92M | 134.33%5.07M | -413.46%-21.18M | ---14.78M |
| Special items for working capital changes | ---- | --28.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from business operations | 108.19%126.31M | 51.83%364.54M | 113.64%60.67M | 205.39%240.1M | -29.32%-444.73M | -78.49%-227.83M | -102.60%-343.9M | -25.31%-127.65M | -38.17%-169.74M | ---101.86M |
| Other taxs | 59.02%-32.25M | 22.22%-61.21M | ---78.69M | ---78.69M | ---- | ---- | ---- | ---- | ---- | ---- |
| Special items of business | -390.01%-14.78M | ---- | --5.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from operations | 713.48%79.29M | 87.93%303.33M | 97.09%-12.92M | 170.85%161.41M | -29.32%-444.73M | -78.49%-227.83M | -102.60%-343.9M | -25.31%-127.65M | -38.17%-169.74M | ---101.86M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 4.95%56.91M | -60.01%9.62M | 1.20%54.22M | -21.36%24.06M | 163.63%53.58M | 154.21%30.6M | 3.21%20.32M | -3.74%12.04M | 272.16%19.69M | --12.51M |
| Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 223.65%9.12M | --9.02M |
| Decrease in deposits (increase) | 254.10%371.43M | 131.63%107.64M | -199.77%-241.03M | -195.22%-340.27M | 301.08%241.58M | 165.29%357.37M | 91.86%-120.14M | ---547.37M | ---1.48B | ---- |
| Purchase of fixed assets | 17.08%-3.37M | 33.69%-2.16M | 57.63%-4.07M | 58.06%-3.25M | 51.05%-9.6M | -7.78%-7.76M | -117.64%-19.62M | -105.89%-7.2M | -160.37%-9.01M | ---3.5M |
| Purchase of intangible assets | 35.14%-2.16M | 80.36%-329K | -25.64%-3.33M | -24.26%-1.68M | 15.35%-2.65M | -111.62%-1.35M | 5.81%-3.13M | -75.48%-637K | -480.59%-3.32M | ---363K |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.9M |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | --95.62M | ---- | ---- | ---- | ---- | ---- |
| Cash on investment | -2,959.99%-70.29M | ---- | ---2.3M | ---- | ---- | ---- | ---94.02M | ---- | ---- | ---- |
| Other items in the investment business | ---140.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | 207.86%211.94M | 135.74%114.78M | -151.91%-196.51M | -184.76%-321.14M | 274.78%378.52M | 169.75%378.86M | 85.16%-216.58M | -2,405.18%-543.17M | -24,412.59%-1.46B | --23.56M |
| Net cash before financing | 239.06%291.23M | 361.77%418.11M | -216.34%-209.43M | -205.76%-159.73M | 88.19%-66.2M | 122.51%151.03M | 65.60%-560.47M | -756.74%-670.82M | -1,165.03%-1.63B | ---78.3M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | --109.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Refund | --291.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Issuing shares | -26.35%4.81M | 68.58%7.69M | -22.46%6.53M | -44.65%4.56M | 125.08%8.42M | --8.25M | -99.83%3.74M | ---- | 335.79%2.23B | --776.62M |
| Interest paid - financing | -95.58%-3.15M | 15.09%-754K | 25.90%-1.61M | 23.45%-888K | 19.18%-2.17M | 17.14%-1.16M | -179.98%-2.69M | -2,233.33%-1.4M | -183.73%-959K | ---60K |
| Issuance expenses and redemption of securities expenses | -25.99%-96.15M | -16.37%-69.51M | -491.25%-76.32M | ---59.73M | 2.46%-12.91M | ---- | 88.82%-13.23M | -212.05%-13.23M | -27,948.58%-118.37M | ---4.24M |
| Net cash from financing operations | 331.12%186.89M | 170.42%42.95M | -402.09%-80.86M | -2,783.46%-61M | 22.62%-16.11M | 113.61%2.27M | -100.99%-20.81M | -102.17%-16.71M | 315.48%2.1B | --769.68M |
| Effect of rate | -1,170.59%-18.64M | 96.68%-1.96M | -90.62%1.74M | -334.57%-58.85M | -88.35%18.55M | -74.02%25.09M | 705.37%159.27M | 1,782.46%96.57M | 41.47%-26.31M | ---5.74M |
| Net Cash | 264.70%478.12M | 308.89%461.06M | -252.69%-290.29M | -243.98%-220.72M | 85.84%-82.31M | 122.30%153.31M | -223.05%-581.29M | -199.44%-687.52M | 25.28%472.39M | --691.38M |
| Begining period cash | -49.92%289.53M | -49.92%289.53M | -9.93%578.08M | -9.93%578.08M | -39.67%641.84M | -39.67%641.84M | 72.21%1.06B | 72.21%1.06B | 116.28%617.77M | --617.77M |
| Cash at the end | 158.70%749.01M | 150.79%748.64M | -49.92%289.53M | -63.61%298.51M | -9.93%578.08M | 73.44%820.23M | -39.67%641.84M | -63.72%472.91M | 72.21%1.06B | --1.3B |
| Cash balance analysis | ||||||||||
| Cash and bank balance | 3.46%2.03B | 9.86%2.33B | -0.62%1.96B | 158.77%2.12B | --1.97B | --820.23M | ---- | ---- | ---- | ---- |
| Bank deposits | ---- | ---- | ---- | --7.48M | ---- | ---- | ---- | ---- | ---- | ---- |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.