HK Stock MarketDetailed Quotes

HC GROUP (02280)

Watchlist
  • 0.206
  • 0.0000.00%
Not Open May 7 09:20 CST
269.85MMarket Cap-0.99P/E (TTM)

HC GROUP (02280) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
85.08%-280.41M
----
-588.73%-1.88B
----
56.76%-272.92M
----
-405.45%-631.19M
----
-13.09%206.64M
Profit adjustment
Interest (income) - adjustment
----
-20.52%-9.52M
----
22.25%-7.9M
----
58.89%-10.16M
----
---24.71M
----
----
Dividend (income)- adjustment
----
-12.06%-864K
----
80.80%-771K
----
-90.28%-4.02M
----
---2.11M
----
----
Investment loss (gain)
----
457.93%65.16M
----
-75.59%11.68M
----
148.77%47.84M
----
--19.23M
----
----
Impairment and provisions:
----
-88.27%238.37M
----
1,425.51%2.03B
----
-74.44%133.18M
----
--521.14M
----
----
-Impairmen of inventory (reversal)
----
-121.66%-300K
----
2.21%1.39M
----
--1.36M
----
----
----
----
-Impairment of goodwill
----
----
----
--980.25M
----
----
----
--454.72M
----
----
-Other impairments and provisions
----
-77.27%238.67M
----
696.52%1.05B
----
98.47%131.82M
----
--66.42M
----
----
Revaluation surplus:
----
308.52%3.43M
----
91.79%-1.64M
----
-463.26%-20.02M
----
--5.51M
----
----
-Other fair value changes
----
308.52%3.43M
----
91.79%-1.64M
----
-463.26%-20.02M
----
--5.51M
----
----
Asset sale loss (gain):
----
101.63%3.37M
----
-1,373.70%-206.6M
----
-195.82%-14.02M
----
--14.63M
----
----
-Loss (gain) from sale of subsidiary company
----
33.38%-19.23M
----
-104.33%-28.86M
----
-202.01%-14.13M
----
--13.85M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-90.50%286K
----
2,738.68%3.01M
----
-86.46%106K
----
--783K
----
----
-Loss (gain) from selling other assets
----
112.34%22.31M
----
---180.75M
----
----
----
----
----
----
Depreciation and amortization:
----
-66.25%18.85M
----
-59.68%55.86M
----
48.99%138.56M
----
--93M
----
----
-Amortization of intangible assets
----
-79.45%8.53M
----
-64.51%41.51M
----
93.67%116.96M
----
--60.39M
----
----
Financial expense
----
-60.68%16.88M
----
-21.78%42.92M
----
-12.59%54.88M
----
--62.78M
----
----
Special items
----
-100.14%-23K
----
364.66%16.78M
----
-84.08%3.61M
----
--22.68M
----
----
Operating profit before the change of operating capital
----
-11.30%55.23M
----
9.38%62.27M
----
-29.69%56.93M
----
-60.82%80.96M
----
-13.09%206.64M
Change of operating capital
Inventory (increase) decrease
----
----
----
----
----
215.25%37.85M
----
16.64%-32.84M
----
-119.73%-39.4M
Accounts receivable (increase)decrease
----
-147.77%-23.63M
----
-8.31%49.47M
----
-84.93%53.96M
----
273.33%358.1M
----
-17.41%-206.6M
Accounts payable increase (decrease)
----
-40.87%78.44M
----
306.14%132.65M
----
110.05%32.66M
----
-169.97%-324.96M
----
590.50%464.45M
prepayments (increase)decrease
----
-111.93%-153.54M
----
193.58%1.29B
----
-25,297.76%-1.38B
----
101.52%5.46M
----
-104.39%-359.07M
Special items for working capital changes
----
99.49%-6.25M
----
-208.65%-1.22B
----
716.79%1.13B
----
-153.57%-182.61M
----
821.33%340.9M
Cash  from business operations
11.45%-44.99M
-116.17%-49.74M
-131.36%-50.81M
555.44%307.65M
267.56%162.06M
29.55%-67.55M
169.33%44.09M
-123.56%-95.89M
-128.44%-63.59M
284.49%406.93M
China income tax paid
-18.10%-3.73M
83.49%-3.16M
-85.72%-3.16M
-0.11%-19.16M
90.66%-1.7M
44.32%-19.14M
43.90%-18.23M
-65.98%-34.38M
-93.55%-32.5M
50.16%-20.71M
Other taxs
----
----
----
----
----
-67.38%1.35M
----
156.88%4.12M
----
-166.80%-7.25M
Interest received - operating
-21.21%3.88M
21.76%9.38M
-2.82%4.93M
-24.12%7.71M
-23.31%5.07M
18.85%10.16M
71.63%6.61M
-53.94%8.55M
-56.67%3.85M
34.57%18.55M
Interest paid - operating
25.43%-8.25M
64.60%-16.21M
55.33%-11.07M
10.19%-45.8M
-1.02%-24.77M
13.61%-51M
22.53%-24.52M
70.14%-59.03M
55.42%-31.65M
-43.12%-197.71M
Special items of business
----
----
----
----
----
67.38%-1.35M
----
-156.88%-4.12M
----
166.80%7.25M
Net cash from operations
11.67%-53.1M
-123.86%-59.73M
-142.74%-60.11M
296.33%250.39M
1,669.47%140.66M
29.44%-127.53M
106.42%7.95M
-187.29%-180.75M
-185.63%-123.89M
444.67%207.07M
Cash flow from investment activities
Dividend received - investment
-1.43%621K
12.06%864K
-5.97%630K
-80.80%771K
--670K
90.28%4.02M
----
-88.56%2.11M
-92.46%1.39M
-19.93%18.44M
Loan receivable (increase) decrease
----
-97.39%1.2M
----
50,932.22%45.93M
3,516.46%45.93M
-53.85%90K
-74.54%1.27M
-99.65%195K
155.64%4.99M
504.97%55.05M
Decrease in deposits (increase)
----
----
----
----
----
195.41%28.62M
----
---30M
----
----
Sale of fixed assets
----
-95.97%52K
----
3,480.56%1.29M
--385K
-86.05%36K
----
-64.46%258K
-72.00%91K
-21.51%726K
Purchase of fixed assets
-55.91%-1.21M
-52.81%-1.74M
-85.24%-778K
-7.16%-1.14M
44.95%-420K
63.72%-1.06M
79.83%-763K
65.49%-2.93M
-11.70%-3.78M
93.48%-8.48M
Purchase of intangible assets
----
----
----
----
----
----
---259K
-21,461.11%-3.88M
----
97.67%-18K
Sale of subsidiaries
----
-612.74%-99.7M
-294.94%-10.29M
455.54%19.44M
--5.28M
-98.80%3.5M
----
591.91%291.18M
49.08%64.85M
2,126.67%42.08M
Recovery of cash from investments
307.31%6.29M
-77.37%8.23M
-93.26%1.55M
184.96%36.36M
155.31%22.93M
-10.51%12.76M
-95.78%8.98M
-93.19%14.26M
4,151.48%212.57M
1,295.91%209.39M
Cash on investment
----
----
---20M
----
----
282.66%19.09M
--28.62M
103.61%4.99M
----
-514.34%-138.18M
Other items in the investment business
----
----
----
--1M
----
----
----
----
----
----
Net cash from investment operations
119.73%5.7M
-187.88%-91.09M
-138.64%-28.89M
54.60%103.66M
97.54%74.77M
-75.72%67.05M
-86.49%37.85M
54.28%276.18M
790.80%280.11M
223.21%179.01M
Net cash before financing
46.75%-47.4M
-142.60%-150.83M
-141.31%-89M
685.35%354.05M
370.36%215.42M
-163.38%-60.49M
-70.68%45.8M
-75.28%95.43M
-11.30%156.23M
287.99%386.08M
Cash flow from financing activities
New borrowing
89.21%544.59M
-46.94%446.19M
-60.71%287.82M
24.78%840.95M
125.38%732.61M
-45.59%673.93M
-63.81%325.06M
12.62%1.24B
81.55%898.24M
-30.38%1.1B
Refund
-85.59%-457.9M
62.87%-375.98M
73.77%-246.73M
-66.28%-1.01B
-206.16%-940.81M
58.17%-608.91M
73.08%-307.3M
23.74%-1.46B
-93.82%-1.14B
-39.34%-1.91B
Issuing shares
----
----
----
----
----
----
----
----
----
24,331.96%218.67M
Dividends paid - financing
---1.33M
----
----
-7.14%-7.6M
-7.14%-7.6M
-37.27%-7.09M
-39.99%-7.09M
-1,576.95%-5.17M
---5.06M
87.94%-308K
Absorb investment income
----
-22.22%700K
----
--900K
----
----
----
-95.37%1.29M
--1.16M
288.61%27.82M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
-82.18%-84.37M
Other items of the financing business
----
----
-164.38%-84.56M
---104.91M
57.22%-31.99M
----
-166.13%-74.76M
-1.16%229.62M
154.01%113.05M
850.33%232.31M
Net cash from financing operations
269.74%81.24M
121.60%63.64M
81.14%-47.86M
-865.72%-294.6M
-239.09%-253.77M
344.46%38.47M
48.15%-74.84M
96.60%-15.74M
-18.18%-144.33M
-824.65%-463.26M
Effect of rate
-95.15%30K
221.89%544K
185.25%619K
-24.22%169K
342.86%217K
222.53%223K
105.01%49K
55.28%-182K
-2,547.50%-979K
-124.53%-407K
Net Cash
124.73%33.84M
-246.65%-87.19M
-256.89%-136.86M
370.10%59.46M
-32.05%-38.35M
-127.62%-22.01M
-344.05%-29.04M
203.25%79.69M
-77.96%11.9M
45.43%-77.19M
Begining period cash
-23.69%279.04M
17.20%365.68M
17.20%365.68M
-6.53%312.02M
-6.53%312.02M
31.27%333.81M
31.27%333.81M
-23.38%254.3M
-23.38%254.3M
-29.63%331.89M
Items Period
----
----
----
---5.97M
----
----
----
----
----
----
Cash at the end
36.38%312.91M
-23.69%279.04M
-16.23%229.44M
17.20%365.68M
-10.15%273.89M
-6.53%312.02M
14.93%304.82M
31.27%333.81M
-31.28%265.22M
-23.38%254.3M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC
--
PwC
--
PwC
--
PwC
--
PwC
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----85.08%-280.41M-----588.73%-1.88B----56.76%-272.92M-----405.45%-631.19M-----13.09%206.64M
Profit adjustment
Interest (income) - adjustment -----20.52%-9.52M----22.25%-7.9M----58.89%-10.16M-------24.71M--------
Dividend (income)- adjustment -----12.06%-864K----80.80%-771K-----90.28%-4.02M-------2.11M--------
Investment loss (gain) ----457.93%65.16M-----75.59%11.68M----148.77%47.84M------19.23M--------
Impairment and provisions: -----88.27%238.37M----1,425.51%2.03B-----74.44%133.18M------521.14M--------
-Impairmen of inventory (reversal) -----121.66%-300K----2.21%1.39M------1.36M----------------
-Impairment of goodwill --------------980.25M--------------454.72M--------
-Other impairments and provisions -----77.27%238.67M----696.52%1.05B----98.47%131.82M------66.42M--------
Revaluation surplus: ----308.52%3.43M----91.79%-1.64M-----463.26%-20.02M------5.51M--------
-Other fair value changes ----308.52%3.43M----91.79%-1.64M-----463.26%-20.02M------5.51M--------
Asset sale loss (gain): ----101.63%3.37M-----1,373.70%-206.6M-----195.82%-14.02M------14.63M--------
-Loss (gain) from sale of subsidiary company ----33.38%-19.23M-----104.33%-28.86M-----202.01%-14.13M------13.85M--------
-Loss (gain) on sale of property, machinery and equipment -----90.50%286K----2,738.68%3.01M-----86.46%106K------783K--------
-Loss (gain) from selling other assets ----112.34%22.31M-------180.75M------------------------
Depreciation and amortization: -----66.25%18.85M-----59.68%55.86M----48.99%138.56M------93M--------
-Amortization of intangible assets -----79.45%8.53M-----64.51%41.51M----93.67%116.96M------60.39M--------
Financial expense -----60.68%16.88M-----21.78%42.92M-----12.59%54.88M------62.78M--------
Special items -----100.14%-23K----364.66%16.78M-----84.08%3.61M------22.68M--------
Operating profit before the change of operating capital -----11.30%55.23M----9.38%62.27M-----29.69%56.93M-----60.82%80.96M-----13.09%206.64M
Change of operating capital
Inventory (increase) decrease --------------------215.25%37.85M----16.64%-32.84M-----119.73%-39.4M
Accounts receivable (increase)decrease -----147.77%-23.63M-----8.31%49.47M-----84.93%53.96M----273.33%358.1M-----17.41%-206.6M
Accounts payable increase (decrease) -----40.87%78.44M----306.14%132.65M----110.05%32.66M-----169.97%-324.96M----590.50%464.45M
prepayments (increase)decrease -----111.93%-153.54M----193.58%1.29B-----25,297.76%-1.38B----101.52%5.46M-----104.39%-359.07M
Special items for working capital changes ----99.49%-6.25M-----208.65%-1.22B----716.79%1.13B-----153.57%-182.61M----821.33%340.9M
Cash  from business operations 11.45%-44.99M-116.17%-49.74M-131.36%-50.81M555.44%307.65M267.56%162.06M29.55%-67.55M169.33%44.09M-123.56%-95.89M-128.44%-63.59M284.49%406.93M
China income tax paid -18.10%-3.73M83.49%-3.16M-85.72%-3.16M-0.11%-19.16M90.66%-1.7M44.32%-19.14M43.90%-18.23M-65.98%-34.38M-93.55%-32.5M50.16%-20.71M
Other taxs ---------------------67.38%1.35M----156.88%4.12M-----166.80%-7.25M
Interest received - operating -21.21%3.88M21.76%9.38M-2.82%4.93M-24.12%7.71M-23.31%5.07M18.85%10.16M71.63%6.61M-53.94%8.55M-56.67%3.85M34.57%18.55M
Interest paid - operating 25.43%-8.25M64.60%-16.21M55.33%-11.07M10.19%-45.8M-1.02%-24.77M13.61%-51M22.53%-24.52M70.14%-59.03M55.42%-31.65M-43.12%-197.71M
Special items of business --------------------67.38%-1.35M-----156.88%-4.12M----166.80%7.25M
Net cash from operations 11.67%-53.1M-123.86%-59.73M-142.74%-60.11M296.33%250.39M1,669.47%140.66M29.44%-127.53M106.42%7.95M-187.29%-180.75M-185.63%-123.89M444.67%207.07M
Cash flow from investment activities
Dividend received - investment -1.43%621K12.06%864K-5.97%630K-80.80%771K--670K90.28%4.02M-----88.56%2.11M-92.46%1.39M-19.93%18.44M
Loan receivable (increase) decrease -----97.39%1.2M----50,932.22%45.93M3,516.46%45.93M-53.85%90K-74.54%1.27M-99.65%195K155.64%4.99M504.97%55.05M
Decrease in deposits (increase) --------------------195.41%28.62M-------30M--------
Sale of fixed assets -----95.97%52K----3,480.56%1.29M--385K-86.05%36K-----64.46%258K-72.00%91K-21.51%726K
Purchase of fixed assets -55.91%-1.21M-52.81%-1.74M-85.24%-778K-7.16%-1.14M44.95%-420K63.72%-1.06M79.83%-763K65.49%-2.93M-11.70%-3.78M93.48%-8.48M
Purchase of intangible assets ---------------------------259K-21,461.11%-3.88M----97.67%-18K
Sale of subsidiaries -----612.74%-99.7M-294.94%-10.29M455.54%19.44M--5.28M-98.80%3.5M----591.91%291.18M49.08%64.85M2,126.67%42.08M
Recovery of cash from investments 307.31%6.29M-77.37%8.23M-93.26%1.55M184.96%36.36M155.31%22.93M-10.51%12.76M-95.78%8.98M-93.19%14.26M4,151.48%212.57M1,295.91%209.39M
Cash on investment -----------20M--------282.66%19.09M--28.62M103.61%4.99M-----514.34%-138.18M
Other items in the investment business --------------1M------------------------
Net cash from investment operations 119.73%5.7M-187.88%-91.09M-138.64%-28.89M54.60%103.66M97.54%74.77M-75.72%67.05M-86.49%37.85M54.28%276.18M790.80%280.11M223.21%179.01M
Net cash before financing 46.75%-47.4M-142.60%-150.83M-141.31%-89M685.35%354.05M370.36%215.42M-163.38%-60.49M-70.68%45.8M-75.28%95.43M-11.30%156.23M287.99%386.08M
Cash flow from financing activities
New borrowing 89.21%544.59M-46.94%446.19M-60.71%287.82M24.78%840.95M125.38%732.61M-45.59%673.93M-63.81%325.06M12.62%1.24B81.55%898.24M-30.38%1.1B
Refund -85.59%-457.9M62.87%-375.98M73.77%-246.73M-66.28%-1.01B-206.16%-940.81M58.17%-608.91M73.08%-307.3M23.74%-1.46B-93.82%-1.14B-39.34%-1.91B
Issuing shares ------------------------------------24,331.96%218.67M
Dividends paid - financing ---1.33M---------7.14%-7.6M-7.14%-7.6M-37.27%-7.09M-39.99%-7.09M-1,576.95%-5.17M---5.06M87.94%-308K
Absorb investment income -----22.22%700K------900K-------------95.37%1.29M--1.16M288.61%27.82M
Issuance expenses and redemption of securities expenses -------------------------------------82.18%-84.37M
Other items of the financing business ---------164.38%-84.56M---104.91M57.22%-31.99M-----166.13%-74.76M-1.16%229.62M154.01%113.05M850.33%232.31M
Net cash from financing operations 269.74%81.24M121.60%63.64M81.14%-47.86M-865.72%-294.6M-239.09%-253.77M344.46%38.47M48.15%-74.84M96.60%-15.74M-18.18%-144.33M-824.65%-463.26M
Effect of rate -95.15%30K221.89%544K185.25%619K-24.22%169K342.86%217K222.53%223K105.01%49K55.28%-182K-2,547.50%-979K-124.53%-407K
Net Cash 124.73%33.84M-246.65%-87.19M-256.89%-136.86M370.10%59.46M-32.05%-38.35M-127.62%-22.01M-344.05%-29.04M203.25%79.69M-77.96%11.9M45.43%-77.19M
Begining period cash -23.69%279.04M17.20%365.68M17.20%365.68M-6.53%312.02M-6.53%312.02M31.27%333.81M31.27%333.81M-23.38%254.3M-23.38%254.3M-29.63%331.89M
Items Period ---------------5.97M------------------------
Cash at the end 36.38%312.91M-23.69%279.04M-16.23%229.44M17.20%365.68M-10.15%273.89M-6.53%312.02M14.93%304.82M31.27%333.81M-31.28%265.22M-23.38%254.3M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC--PwC--PwC--PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More