Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | -26.69%934K | 30.11%378.44M | -99.56%1.27M | 141.19%290.86M | 282.65%291.71M | -8.53%120.59M | 11,077.86%76.23M | 3,758.53%131.85M | -82.07%682K | -97.66%3.42M |
| Accounts receivable | -95.41%3.98M | --350.46M | 2,129.48%86.82M | ---- | --3.89M | ---- | ---- | 295.93%71.74M | ---- | -89.30%18.12M |
| Related party payments receivable | -53.82%80.54M | ---- | 81.84%174.41M | ---- | --95.91M | ---- | ---- | ---- | ---- | ---- |
| Advance deposits and other receivables | ---- | ---- | ---- | 44.70%4.4M | ---- | --3.04M | -90.87%1.34M | ---- | --14.71M | ---- |
| Withholding and tax receivable | ---- | --5.51M | --5.51M | ---- | ---- | ---- | ---- | 0.00%1.02M | 33.14%229K | --1.02M |
| Cash and equivalents | 49.42%907.05M | 512.34%787.58M | 236.43%607.03M | 72.96%128.62M | 38.02%180.43M | -46.00%74.36M | 8.38%130.73M | 18.80%137.7M | -16.43%120.63M | 70.49%115.92M |
| Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.37%1.98M |
| Total current assets | 13.43%992.51M | 259.07%1.52B | 52.99%875.04M | 114.09%423.88M | 174.57%571.95M | -42.16%197.99M | 52.89%208.31M | 143.72%342.31M | -25.99%136.25M | -65.22%140.45M |
| Non-current assets | ||||||||||
| Property, plant and equipment | -16.08%840K | -4.24%925K | 54.71%1M | 154.88%966K | 79.72%647K | -14.25%379K | 4.35%360K | -95.46%442K | 128.48%345K | -18.59%9.73M |
| Advance payment | 0.00%1.08M | 0.00%1.08M | 0.37%1.08M | --1.08M | --1.07M | ---- | ---- | ---- | ---- | ---- |
| Associated company interest | ---- | ---- | ---- | -8.95%401.34M | -5.83%412.72M | -6.51%440.79M | -3.91%438.26M | 15.01%471.46M | 5.23%456.08M | 4.00%409.94M |
| Deferred tax assets | --40K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non-current assets | -14.28%4.3M | -98.97%4.18M | -98.80%5.02M | -7.71%407.15M | -4.49%418.91M | -6.51%441.17M | -3.90%438.62M | 12.45%471.91M | 5.22%456.42M | 3.24%419.66M |
| Total assets | 13.27%996.81M | 83.65%1.53B | -11.18%880.06M | 30.02%831.03M | 53.16%990.86M | -21.50%639.17M | 9.15%646.93M | 45.37%814.22M | -4.08%592.67M | -30.88%560.12M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | -35.84%114.4M | 2,013.86%812.76M | -46.43%178.31M | --38.45M | 1,098.74%332.83M | ---- | --27.77M | ---- | ---- | ---- |
| Tax payable | -62.82%7.33M | 261.00%21.34M | 233.27%19.72M | -0.40%5.91M | 14.87%5.92M | 5.60%5.94M | 1,594.74%5.15M | --5.62M | -63.51%304K | ---- |
| Amounts payable to associated parties-current liabilities | -18.86%3.95M | -18.48%3.97M | -6.20%4.87M | 6.83%4.87M | 18.04%5.2M | 5.83%4.55M | 7.03%4.4M | 11.16%4.3M | 2.57%4.11M | -3.42%3.87M |
| Other payables and accrued expenses | ---- | ---- | ---- | ---- | ---- | 10.48%31.75M | ---- | 14.43%28.74M | 9.30%23.6M | --25.12M |
| Bank loans and overdrafts | ---- | ---- | ---- | --156.26M | ---- | ---- | ---- | ---- | ---- | 77.49%236.1M |
| Other loans-current liabilities | ---- | ---- | ---- | ---- | ---- | 200.00%36M | 200.00%36M | --12M | --12M | ---- |
| Financial lease liabilities-current liabilities | 26.20%2.08M | 8.57%1.71M | 20.78%1.65M | --1.58M | --1.36M | ---- | ---- | ---- | ---- | ---- |
| Total current liabilities | -37.54%127.76M | 305.58%839.77M | -40.76%204.55M | 164.64%207.06M | 370.97%345.3M | -68.82%78.24M | 83.22%73.32M | -9.87%250.97M | -87.04%40.02M | 23.55%278.46M |
| Net current assets | 28.97%864.75M | 214.65%682.22M | 195.83%670.49M | 81.06%216.82M | 67.90%226.64M | 31.10%119.75M | 40.27%134.99M | 166.19%91.34M | 177.17%96.23M | -177.35%-138.01M |
| Total assets less current liabilities | 28.65%869.06M | 10.00%686.39M | 4.64%675.51M | 11.24%623.97M | 12.54%645.56M | -0.41%560.92M | 3.79%573.61M | 99.98%563.25M | 78.81%552.66M | -51.85%281.65M |
| Non-current liabilities | ||||||||||
| Other loans-non-current liabilities | ---- | ---- | ---- | 0.00%182M | 0.00%182M | -16.51%182M | -16.51%182M | --218M | --218M | ---- |
| Financial lease liabilities-non-current liabilities | -68.88%506K | -70.31%754K | -50.29%1.63M | --2.54M | --3.27M | ---- | ---- | ---- | ---- | ---- |
| Total non-current liabilities | -68.88%506K | -99.59%754K | -99.12%1.63M | 1.40%184.54M | 1.80%185.27M | -16.51%182M | -16.51%182M | --218M | --218M | ---- |
| Total liabilities | -37.79%128.27M | 114.64%840.53M | -61.14%206.17M | 50.47%391.6M | 107.81%530.58M | -44.51%260.24M | -1.05%255.32M | 68.41%468.97M | -16.44%258.02M | -43.35%278.46M |
| Total assets less total liabilities | 28.89%868.55M | 56.03%685.64M | 46.41%673.88M | 15.97%439.43M | 17.54%460.29M | 9.75%378.92M | 17.02%391.61M | 22.58%345.25M | 8.28%334.66M | -11.64%281.65M |
| Total equity and non-current liabilities | 28.65%869.06M | 10.00%686.39M | 4.64%675.51M | 11.24%623.97M | 12.54%645.56M | -0.41%560.92M | 3.79%573.61M | --563.25M | --552.66M | ---- |
| Equity | ||||||||||
| Share capital | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M |
| Reserve | 29.10%863.66M | --680.75M | 46.90%668.99M | ---- | 17.76%455.4M | ---- | --386.72M | ---- | ---- | ---- |
| Share premium | ---- | ---- | ---- | 16.18%434.54M | ---- | 9.89%374.03M | ---- | 22.98%340.36M | 8.41%329.76M | -11.82%276.76M |
| Shareholders' Equity | 28.89%868.55M | 56.03%685.64M | 46.41%673.88M | 15.97%439.43M | 17.54%460.29M | 9.75%378.92M | 17.02%391.61M | 22.58%345.25M | 8.28%334.66M | -11.64%281.65M |
| Total equity | 28.89%868.55M | 56.03%685.64M | 46.41%673.88M | 15.97%439.43M | 17.54%460.29M | 9.75%378.92M | 17.02%391.61M | 22.58%345.25M | 8.28%334.66M | -11.64%281.65M |
| Total equity and total liabilities | 13.27%996.81M | 83.65%1.53B | -11.18%880.06M | 30.02%831.03M | 53.16%990.86M | -21.50%639.17M | 9.15%646.93M | 45.37%814.22M | -4.08%592.67M | -30.88%560.12M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
| Auditor | ShinWing Certified Public Accountants (Hong Kong) Limited | -- | ShinWing Certified Public Accountants (Hong Kong) Limited | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.