(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q9)Sep 30, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Inventory | 230.22%5.03M | 63.40%2.49M | 34.45%1.52M | --1.52M | 264.84%4.13M | 2.17%1.13M | --1.13M | -47.14%1.11M | --2.1M |
Accounts receivable | -26.36%95.69M | -11.73%114.7M | 21.63%129.94M | --129.94M | 17.66%125.71M | 31.92%106.83M | --106.83M | 49.05%80.98M | --54.33M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | --344.6M | --344.6M | ---- | ---- |
Advance deposits and other receivables | -37.54%17.33M | 41.00%39.13M | -43.05%27.75M | --27.75M | -45.08%26.76M | 85.69%48.73M | --48.73M | 47.29%26.24M | --17.82M |
Cash and equivalents | 16.02%613.37M | 22.34%646.77M | -3.27%528.66M | --528.66M | 21.39%663.48M | -16.16%546.56M | --546.56M | 5.72%651.92M | --616.66M |
Fixed time deposit-current assets | --95.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | -48.54%12.3M | ---- | --23.9M | --23.9M | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | -63.14%107M | 54.80%449.34M | -35.22%290.27M | --290.27M | -35.23%290.24M | 108.69%448.09M | --448.09M | 168.44%214.71M | --79.99M |
Special items of current assets | 244.59%300.75M | 213.52%273.64M | --87.28M | --87.28M | ---- | ---- | ---- | ---- | ---- |
Total current assets | 14.47%1.25B | 40.09%1.53B | -27.18%1.09B | --1.09B | -25.78%1.11B | 53.43%1.5B | --1.5B | 26.47%974.97M | --770.89M |
Non-current assets | |||||||||
Property, plant and equipment | 0.50%103.52M | -3.33%99.57M | -0.62%103M | --103M | -8.43%94.91M | -2.63%103.65M | --103.65M | 0.67%106.45M | --105.74M |
Investment property | -1.48%14.14M | -1.16%14.19M | 1.71%14.35M | --14.35M | -8.28%12.94M | -11.76%14.11M | --14.11M | -1.84%15.99M | --16.29M |
Advance payment | 1,349.18%517.6M | -0.04%35.7M | 1,555.10%35.72M | --35.72M | -47.96%1.12M | -41.58%2.16M | --2.16M | 51.02%3.69M | --2.45M |
Financial assets at fair value-non-current assets | 171.17%123.51M | 0.00%45.55M | 1,526.64%45.55M | --45.55M | 1,548.82%46.17M | 250.00%2.8M | --2.8M | --800K | ---- |
Intangible assets | -1.36%4.37M | -21.51%3.47M | -24.25%4.43M | --4.43M | -22.40%4.53M | -23.81%5.84M | --5.84M | -19.23%7.67M | --9.5M |
Deferred tax assets | 10.48%4.69M | 47.43%6.26M | 36.90%4.25M | --4.25M | 18.24%3.67M | 9.18%3.1M | --3.1M | 138.42%2.84M | --1.19M |
Special items of non-current assets | 17.59%30.17M | 6.91%27.43M | -49.98%25.66M | --25.66M | -49.16%26.08M | -18.27%51.3M | --51.3M | 13.86%62.76M | --55.12M |
Total non-current assets | 242.56%798M | -0.33%232.18M | 27.32%232.95M | --232.95M | 3.53%189.42M | -8.62%182.96M | --182.96M | 5.21%200.21M | --190.29M |
Total assets | 54.65%2.04B | 32.97%1.76B | -21.24%1.32B | --1.32B | -22.58%1.3B | 42.86%1.68B | --1.68B | 22.26%1.18B | --961.18M |
Liabilities | |||||||||
Current liabilities | |||||||||
Accounts payable | -21.52%149.6M | -11.03%169.6M | -10.71%190.62M | --190.62M | -29.31%150.91M | 36.33%213.48M | --213.48M | -4.36%156.59M | --163.73M |
Tax payable | -32.20%40.92M | -17.70%49.67M | -45.34%60.36M | --60.36M | -21.18%87.04M | 47.06%110.43M | --110.43M | 147.24%75.09M | --30.37M |
Other payables and accrued expenses | 5.18%52.27M | -14.46%42.51M | -54.55%49.7M | --49.7M | -70.44%32.32M | 8.36%109.33M | --109.33M | -20.22%100.9M | --126.47M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | --64.32M | --64.32M | ---- | ---- |
Financial lease liabilities-current liabilities | 209.27%6.97M | 80.12%4.06M | -56.17%2.25M | --2.25M | -2.10%5.04M | 19.22%5.14M | --5.14M | -9.69%4.31M | --4.78M |
Special items of current liabilities | -33.05%173.05M | -37.65%161.17M | -16.76%258.48M | --258.48M | 16.53%361.84M | 105.17%310.51M | --310.51M | 111.18%151.34M | --71.67M |
Total current liabilities | -24.69%422.82M | -23.94%427.02M | -30.96%561.41M | --561.41M | -21.65%637.14M | 66.56%813.22M | --813.22M | 22.97%488.24M | --397.02M |
Net current assets | 56.11%824.11M | 108.19%1.1B | -22.67%527.91M | --527.91M | -30.69%473.17M | 40.27%682.72M | --682.72M | 30.19%486.73M | --373.87M |
Total assets less current liabilities | 113.19%1.62B | 74.96%1.33B | -12.11%760.86M | --760.86M | -23.46%662.6M | 26.02%865.68M | --865.68M | 21.76%686.94M | --564.16M |
Non-current liabilities | |||||||||
Long-term bank loan | 301.60%266.17M | -0.50%65.95M | --66.28M | --66.28M | --59.57M | ---- | ---- | -0.58%71.96M | --72.38M |
Financial lease liabilities-non-current liabilities | 11.01%6.48M | -13.23%5.07M | 15.30%5.84M | --5.84M | 12.22%5.69M | -22.56%5.07M | --5.07M | 26.39%6.54M | --5.18M |
Deferred tax liability | --1.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | -96.95%24.58M | -98.16%14.85M | 48.89%805.6M | --805.6M | 111.30%1.14B | -13.00%541.05M | --541.05M | 1,869.95%621.89M | --31.57M |
Total non-current liabilities | -65.94%298.96M | -90.22%85.87M | 60.72%877.72M | --877.72M | 121.28%1.21B | -22.03%546.12M | --546.12M | 541.83%700.4M | --109.13M |
Total liabilities | -49.85%721.78M | -64.36%512.88M | 5.87%1.44B | --1.44B | 35.77%1.85B | 14.36%1.36B | --1.36B | 134.84%1.19B | --506.15M |
Total assets less total liabilities | 1,232.32%1.32B | 1,165.76%1.25B | -136.57%-116.85M | ---116.85M | -270.82%-545.88M | 2,474.31%319.56M | --319.56M | -102.96%-13.46M | --455.03M |
Total equity and non-current liabilities | 113.19%1.62B | 74.96%1.33B | -12.11%760.86M | --760.86M | -23.46%662.6M | 26.02%865.68M | --865.68M | 21.76%686.94M | --564.16M |
Equity | |||||||||
Share capital | 500.00%300K | 500.00%300K | -99.95%50K | --50K | -99.95%50K | 0.00%110.05M | --110.05M | 0.00%110.05M | --110.05M |
Reserve | 6.50%-2.34B | 4.76%-2.39B | -445.37%-2.51B | ---2.51B | -455.91%-2.56B | -1.01%-459.87M | ---459.87M | -639.94%-455.29M | --84.32M |
Share premium | --1.42B | --1.42B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Legal reserve | 6.50%-2.34B | 4.76%-2.39B | -445.37%-2.51B | ---2.51B | -455.91%-2.56B | -1.01%-459.87M | ---459.87M | -639.94%-455.29M | --84.32M |
Retained profit | -5.90%2.25B | -7.35%2.21B | 260.36%2.39B | --2.39B | 202.90%2.01B | 103.38%662.35M | --662.35M | 25.61%325.67M | --259.28M |
Special items of shareholders' rights and interests | 25.00%-3K | 0.00%-4K | ---4K | ---4K | ---4K | ---- | ---- | ---- | ---- |
Shareholders' Equity | 1,189.84%1.32B | 1,125.04%1.24B | -138.76%-121.13M | ---121.13M | -276.04%-550.16M | 1,697.12%312.52M | --312.52M | -104.31%-19.57M | --453.64M |
Non-controlling interest | -28.29%3.06M | -11.70%3.77M | -39.25%4.27M | --4.27M | -39.14%4.28M | 15.14%7.03M | --7.03M | 340.45%6.11M | --1.39M |
Total equity | 1,232.32%1.32B | 1,165.76%1.25B | -136.57%-116.85M | ---116.85M | -270.82%-545.88M | 2,474.31%319.56M | --319.56M | -102.96%-13.46M | --455.03M |
Total equity and total liabilities | 54.65%2.04B | 32.97%1.76B | -21.24%1.32B | --1.32B | -22.58%1.3B | 42.86%1.68B | --1.68B | 22.26%1.18B | --961.18M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data