HK Stock MarketDetailed Quotes

SHENZHOU INTL (02313)

Watchlist

37.160
+0.680+1.86%

15min DelayMarket Closed Sep 4 16:07 CST

55.85BMarket Cap10.65P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

SHENZHOU INTL (02313) Balance Sheet

Cumulative·All

YOY

Hide blank lines

Currency: CNY

2026/H1

2025/FY

2025/H1

2024/FY

2024/H1

2023/FY

2023/H1

2022/FY

2022/H1

2021/FY

2021/H1

2020/FY

2020/H1

2019/FY

2019/H1

2018/FY

2018/H1

2017/FY

2017/H1

2016/FY

Total Assets

+0.53%56.48B

+7.22%56.94B

+14.61%56.18B

+9.25%53.11B

+5.78%49.02B

+11.77%48.61B

+6.61%46.34B

+3.23%43.49B

+12.27%43.46B

+14.33%42.13B

+9.41%38.71B

+15.69%36.85B

+25.06%35.38B

+15.62%31.85B

+12.09%28.29B

+14.36%27.55B

+12.93%25.24B

+10.44%24.09B

+14.65%22.35B

+18.81%21.82B

Total Current Assets

-0.30%41.81B

+9.31%42.16B

+30.72%41.94B

+35.44%38.57B

+26.29%32.08B

+8.85%28.48B

-9.68%25.40B

-1.30%26.16B

+14.93%28.13B

+12.55%26.51B

+8.07%24.47B

+14.93%23.55B

+24.66%22.65B

+12.98%20.49B

+12.75%18.17B

+19.29%18.14B

+18.96%16.11B

+18.47%15.21B

+13.70%13.54B

+17.63%12.84B

Cash and Equivalents

+48.06%15.28B

+41.79%15.41B

+2.37%10.32B

-6.27%10.87B

-2.74%10.08B

+57.36%11.60B

+52.23%10.37B

+10.20%7.37B

-33.86%6.81B

-18.71%6.69B

+72.20%10.29B

+62.56%8.23B

+51.79%5.98B

+41.92%5.06B

+139.62%3.94B

+44.29%3.57B

-16.68%1.64B

+17.40%2.47B

-0.61%1.97B

+15.94%2.11B

Short-Term Deposit

----

+677.96%9.24B

----

-70.38%1.19B

+1.50%3.16B

+29.78%4.01B

+5.11%3.11B

-35.90%3.09B

-37.13%2.96B

+50.35%4.82B

+50.52%4.71B

+683.53%3.20B

+416.86%3.13B

-25.27%409.02M

+39.70%605.52M

-34.25%547.36M

+34.01%433.45M

Fixed Deposit - Current Assets

-25.27%11.30B

-15.05%10.93B

--15.12B

+187.85%12.87B

----

--4.47B

----

Accounts Receivable

-6.32%6.10B

+12.88%6.94B

+25.71%6.51B

+22.45%6.15B

+12.98%5.18B

+0.37%5.02B

-3.83%4.59B

+42.94%5.01B

+30.43%4.77B

-15.98%3.50B

+7.09%3.66B

+14.22%4.17B

+11.96%3.41B

+2.36%3.65B

+12.14%3.05B

+26.65%3.56B

+13.18%2.72B

+6.11%2.81B

+15.78%2.40B

+32.52%2.65B

Related Party Payments Receivable

+9.87%2.61M

+236.40%4.02M

-18.07%2.37M

-64.23%1.20M

-8.33%2.90M

+17.23%3.34M

-12.76%3.16M

-21.18%2.85M

-5.19%3.62M

+45.45%3.62M

+62.61%3.82M

-5.83%2.49M

+187.39%2.35M

+0.57%2.64M

-64.51%817.00K

+333.17%2.63M

+26.00%2.30M

-26.63%606.00K

+131.56%1.83M

+47.76%826.00K

Advance Deposits and Other Receivables

+4.95%500.83M

-5.43%458.23M

+1.24%477.20M

+9.86%484.56M

-41.33%471.38M

-0.92%441.07M

+17.49%803.38M

-31.83%445.16M

-23.79%683.81M

-31.81%653.05M

-5.45%897.21M

+78.86%957.66M

+13.90%948.96M

-18.87%535.42M

-17.23%833.18M

-18.50%659.96M

+10.22%1.01B

+20.10%809.79M

+4.66%913.24M

-0.30%674.24M

Available for Sale of Financial Assets - Non-Current Assets

----

-4.59%2.98B

+22.48%2.92B

+290.00%3.12B

Financial Assets at Fair Value-Non-Current Assets

-34.69%1.32B

+30.59%1.70B

+395.96%2.01B

+62.21%1.30B

-81.02%406.17M

-74.84%803.89M

-46.18%2.14B

+32.37%3.20B

+1199.27%3.98B

-0.50%2.41B

-86.60%306.08M

+130.33%2.43B

--2.28B

--1.05B

----

--3.34B

----

Inventory

+4.67%7.32B

-2.54%6.71B

+4.41%6.99B

+12.41%6.88B

+5.93%6.69B

-2.17%6.12B

-19.78%6.32B

-5.65%6.26B

+26.49%7.88B

+37.91%6.64B

+19.74%6.23B

-8.92%4.81B

-8.12%5.20B

+0.86%5.28B

+10.12%5.66B

+16.97%5.24B

+18.41%5.14B

+21.04%4.48B

+31.71%4.34B

+14.42%3.70B

Secured Deposit

----

+5615.28%505.23M

-63.02%5.44M

--8.84M

-97.97%14.71M

----

-79.27%725.93M

----

--3.50B

----

+0.00%500.00M

--500.00M

+66.67%500.00M

----

-33.33%300.00M

----

Special Items of Current Assets

----

+800.00%1.35B

+600.00%1.05B

+650.00%150.00M

-34.78%150.00M

Total Non-Current Assets

+2.99%14.66B

+1.67%14.78B

-15.92%14.24B

-27.79%14.54B

-19.10%16.93B

+16.18%20.13B

+36.50%20.93B

+10.92%17.33B

+7.69%15.33B

+17.48%15.62B

+11.79%14.24B

+17.05%13.30B

+25.76%12.74B

+20.71%11.36B

+10.91%10.13B

+5.91%9.41B

+3.65%9.13B

-1.04%8.89B

+16.14%8.81B

+20.54%8.98B

Property, Plant and Equipment

+2.46%11.35B

+8.39%11.67B

+3.65%11.08B

-1.53%10.76B

-7.16%10.69B

-5.72%10.93B

-0.53%11.52B

+4.16%11.59B

+8.46%11.58B

+9.48%11.13B

+7.42%10.67B

+5.99%10.17B

+17.99%9.94B

+19.86%9.59B

+12.70%8.42B

+12.45%8.00B

+6.47%7.47B

+1.48%7.12B

+15.26%7.02B

+26.37%7.01B

Advance Payment

-7.87%475.27M

+0.84%412.10M

+77.29%515.90M

+24.71%408.68M

-38.81%291.00M

+24.16%327.71M

+115.13%475.56M

-20.26%263.95M

--221.06M

+17792.86%331.02M

----

+0.00%1.85M

--1.85M

-97.76%1.85M

----

+86.65%82.67M

-3.04%44.51M

-43.45%44.29M

--45.90M

--78.33M

Prepaid Rent - Non-Current Assets

----

+25.46%1.20B

-3.52%943.64M

+3.65%956.91M

+5.52%978.05M

-0.87%923.17M

Intangible Assets

-8.90%117.51M

-4.61%125.76M

+0.55%129.00M

+2.58%131.84M

+0.16%128.29M

+2.83%128.53M

+13.02%128.08M

+13.33%124.99M

+6.37%113.32M

+4.99%110.29M

+7.65%106.54M

+3.62%105.05M

-0.36%98.97M

+1.71%101.38M

+1.62%99.33M

+1.44%99.67M

-3.10%97.75M

-6.62%98.26M

-6.94%100.87M

-3.86%105.23M

Associated Company Interest

-5.51%23.14M

+43.18%21.70M

+52.75%24.49M

+12.50%15.15M

+10.43%16.03M

-97.65%13.47M

-97.56%14.52M

-4.45%573.96M

+3000.69%594.16M

+4095.11%600.70M

-8.57%19.16M

-21.24%14.32M

+38.06%20.96M

+47.04%18.18M

+18.77%15.18M

+13.95%12.37M

+46.52%12.78M

+51.28%10.85M

+53.86%8.72M

+53.37%7.17M

Fixed Deposit - Non-Current Assets

+75.58%202.80M

-82.76%200.97M

-96.95%115.50M

-82.48%1.17B

-45.00%3.79B

+126.30%6.66B

+617.63%6.89B

+71.99%2.94B

-46.96%960.00M

+21.28%1.71B

+82.54%1.81B

+1310.00%1.41B

--991.59M

--100.00M

----

-66.67%50.00M

-57.14%150.00M

-50.00%150.00M

+16.67%350.00M

Secured Deposits - Non-Current Assets

----

+0.00%500.00M

--500.00M

Deferred Tax Assets

+101.57%244.73M

+19.10%134.12M

+8.24%121.41M

-1.37%112.61M

+15.73%112.16M

+20.64%114.17M

-16.47%96.92M

-42.79%94.64M

+593.19%116.03M

+1116.33%165.43M

+40.80%16.74M

+12.83%13.60M

-10.71%11.89M

-11.99%12.05M

+36.71%13.31M

+42.19%13.70M

+29.58%9.74M

+165.42%9.63M

+53.01%7.52M

-27.14%3.63M

Total Liabilities

-0.41%19.14B

+12.73%19.45B

+29.05%19.22B

+9.60%17.25B

+5.00%14.89B

+23.70%15.74B

+3.69%14.18B

-11.30%12.73B

+28.27%13.68B

+49.76%14.35B

+18.88%10.66B

+43.78%9.58B

+92.27%8.97B

+30.71%6.66B

+12.19%4.66B

+19.43%5.10B

+4.13%4.16B

-34.40%4.27B

-34.86%3.99B

+23.42%6.51B

Total Current Liabilities

-1.61%18.50B

+11.99%18.84B

+48.69%18.80B

+25.71%16.83B

+7.43%12.64B

+30.46%13.38B

-8.38%11.77B

-24.19%10.26B

+29.98%12.85B

+52.86%13.53B

+31.10%9.88B

+58.52%8.85B

+76.64%7.54B

+13.52%5.58B

+2.79%4.27B

+15.34%4.92B

+19.87%4.15B

+37.84%4.27B

+19.05%3.46B

+43.61%3.09B

Accounts Payable

+2.43%1.53B

-7.40%1.38B

+13.33%1.50B

+24.60%1.49B

+26.71%1.32B

+28.62%1.20B

-25.22%1.04B

-32.81%931.59M

+21.08%1.39B

+30.82%1.39B

+50.56%1.15B

+20.31%1.06B

-23.72%764.32M

+8.40%880.94M

-0.53%1.00B

-6.92%812.69M

+16.55%1.01B

+15.15%873.11M

+18.16%864.24M

+11.74%758.22M

Tax Payable

-15.54%707.36M

-10.03%677.69M

+84.84%837.47M

+146.76%753.25M

+0.65%453.08M

-23.32%305.26M

-5.92%450.17M

+26.35%398.07M

+132.05%478.51M

+84.14%315.06M

+26.91%206.21M

-36.99%171.10M

+56.01%162.49M

-41.59%271.52M

-65.12%104.15M

+59.75%464.83M

+17.79%298.62M

-0.05%290.97M

+101.31%253.52M

+72.10%291.11M

Amounts Payable to Associated Parties - Current Liabilities

+1.23%13.27M

--62.53M

--13.11M

----

-58.97%3.56M

+93.76%25.57M

+10223.81%8.67M

+534.47%13.20M

-96.00%84.00K

--2.08M

--2.10M

----

-68.46%1.04M

--1.88M

+37.67%3.28M

----

-59.73%2.38M

----

Other Payables and Accrued Expenses

-5.30%1.63B

+23.90%2.10B

-4.03%1.72B

+5.76%1.70B

+33.87%1.79B

-4.06%1.60B

+1.05%1.34B

+5.33%1.67B

+31.59%1.32B

+14.01%1.59B

+7.83%1.01B

+17.92%1.39B

+31.83%933.78M

-0.17%1.18B

+14.50%708.32M

+25.09%1.18B

-7.38%618.61M

+20.02%944.65M

+8.14%667.89M

+22.42%787.07M

Advance Payment

----

+56.11%18.28M

+57.51%26.23M

+63.38%11.71M

+224.56%16.65M

Bank Loans and Overdrafts

-0.93%14.57B

+13.91%14.60B

+62.84%14.70B

+25.62%12.82B

+2.01%9.03B

+41.77%10.20B

-7.83%8.85B

-29.52%7.20B

+28.72%9.60B

+64.44%10.21B

+32.01%7.46B

+94.55%6.21B

+135.59%5.65B

+31.13%3.19B

+8.73%2.40B

+14.27%2.43B

+32.57%2.21B

+71.61%2.13B

+17.07%1.66B

+89.00%1.24B

Financial Lease Liabilities-Current Liabilities

+52.71%48.28M

-70.79%13.84M

-34.27%31.62M

+0.06%47.37M

-13.81%48.10M

+60.23%47.34M

+100.53%55.81M

+14.00%29.55M

+25.36%27.83M

+127.22%25.92M

+17.21%22.20M

-56.99%11.41M

-54.81%18.94M

--26.52M

--41.91M

----

Total Non-Current Liabilities

+53.84%639.18M

+41.69%607.53M

-81.50%415.47M

-81.83%428.79M

-6.82%2.25B

-4.39%2.36B

+190.39%2.41B

+202.25%2.47B

+6.56%830.07M

+12.10%816.41M

-45.51%778.99M

-32.49%728.31M

+260.44%1.43B

+505.57%1.08B

+6789.60%396.63M

+5472.38%178.15M

-98.91%5.76M

-99.91%3.20M

-83.57%529.09M

+9.46%3.41B

Long-Term Bank Loan

--197.00M

--198.00M

----

-5.76%1.80B

-5.00%1.90B

+429.96%1.91B

+431.20%2.00B

-6.92%360.40M

-5.37%376.51M

-65.01%387.21M

-48.75%397.87M

+973.00%1.11B

+842.73%776.41M

--103.12M

--82.36M

----

Financial Lease Liabilities-Non-Current

+59.61%103.16M

-15.81%56.14M

-27.71%64.63M

-39.79%66.68M

-34.23%89.41M

+27.22%110.76M

+38.18%135.93M

-18.54%87.06M

-19.12%98.37M

+2.84%106.87M

+2.30%121.62M

-15.66%103.92M

-20.11%118.88M

--123.21M

--148.80M

----

Deferred Tax Liability

-3.37%339.02M

-2.41%353.40M

-1.61%350.84M

+3.88%362.11M

-2.18%356.57M

-8.41%348.58M

-1.83%364.50M

+14.28%380.59M

+37.44%371.30M

+47.03%333.03M

+32.26%270.16M

+26.41%226.51M

+41.15%204.26M

+87.06%179.19M

+2413.62%144.71M

+2896.28%95.79M

+80.08%5.76M

+74.41%3.20M

--1.83M

Convertible Notes and Bonds

----

-83.66%525.90M

+9.40%3.41B

Total Equity

+1.03%37.34B

+4.57%37.49B

+8.31%36.96B

+9.08%35.85B

+6.13%34.12B

+6.83%32.87B

+7.96%32.15B

+10.74%30.77B

+6.18%29.78B

+1.88%27.78B

+6.19%28.05B

+8.25%27.27B

+11.79%26.42B

+12.19%25.19B

+12.07%23.63B

+13.26%22.45B

+14.84%21.09B

+29.49%19.82B

+37.36%18.36B

+16.96%15.31B

Stockholders' Equity

+1.03%37.34B

+4.57%37.49B

+8.31%36.96B

+9.08%35.85B

+6.13%34.12B

+6.88%32.87B

+8.01%32.15B

+10.74%30.75B

+6.11%29.77B

+1.81%27.77B

+6.19%28.06B

+8.36%27.28B

+12.17%26.42B

+12.89%25.17B

+12.66%23.55B

+13.65%22.30B

+15.11%20.91B

+30.00%19.62B

+35.99%18.16B

+15.44%15.09B

Share Capital

+0.00%151.20M

+0.95%151.20M

+6.40%151.20M

+5.40%149.78M

+0.00%142.11M

Reserves

+1.07%37.20B

+4.59%37.34B

+8.34%36.81B

+9.13%35.70B

+6.16%33.97B

+6.91%32.72B

+8.05%32.00B

+10.80%30.60B

+6.15%29.62B

+1.82%27.62B

+6.23%27.90B

+8.41%27.12B

+12.25%26.27B

+12.98%25.02B

+12.75%23.40B

+13.75%22.15B

+15.23%20.76B

+30.23%19.47B

+36.32%18.01B

+15.61%14.95B

Minority Interests

----

+3.06%12.87M

+338.93%13.55M

+338.70%12.48M

-25.93%-5.67M

-127.71%-5.23M

-105.92%-4.50M

-87.86%18.88M

-57.35%76.08M

-23.56%155.54M

-10.08%178.39M

-6.09%203.47M

+1635.87%198.38M

+1278.58%216.66M

Deadline

Jun 30, 2026

Dec 31, 2025

Jun 30, 2025

Dec 31, 2024

Jun 30, 2024

Dec 31, 2023

Jun 30, 2023

Dec 31, 2022

Jun 30, 2022

Dec 31, 2021

Jun 30, 2021

Dec 31, 2020

Jun 30, 2020

Dec 31, 2019

Jun 30, 2019

Dec 31, 2018

Jun 30, 2018

Dec 31, 2017

Jun 30, 2017

Dec 31, 2016

Accounting Standard

HKAS

Audit Opinions

	2026/H1	2025/FY	2025/H1	2024/FY	2024/H1	2023/FY	2023/H1	2022/FY	2022/H1	2021/FY	2021/H1	2020/FY	2020/H1	2019/FY	2019/H1	2018/FY	2018/H1	2017/FY	2017/H1	2016/FY

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.