SHENZHOU INTL (02313) Income Statement & Earnings

41.800
+0.960+2.35%

15min DelayMarket Closed Jul 3 16:08 CST

62.82BMarket Cap9.74P/E (TTM)

SHENZHOU INTL (02313) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

8.13%30.99B

15.34%14.97B

14.79%28.66B

12.23%12.98B

-10.12%24.97B

-14.94%11.56B

16.51%27.78B

19.56%13.59B

3.54%23.85B

11.09%11.37B

Operating income

8.13%30.99B

15.34%14.97B

14.79%28.66B

12.23%12.98B

-10.12%24.97B

-14.94%11.56B

16.51%27.78B

19.56%13.59B

3.54%23.85B

11.09%11.37B

Cost of sales

-10.77%-22.83B

-18.38%-10.91B

-8.98%-20.61B

-2.76%-9.21B

12.68%-18.91B

14.82%-8.97B

-19.94%-21.66B

-31.65%-10.53B

-14.01%-18.06B

-13.02%-8B

Operating expenses

-10.77%-22.83B

-18.38%-10.91B

-8.98%-20.61B

-2.76%-9.21B

12.68%-18.91B

14.82%-8.97B

-19.94%-21.66B

-31.65%-10.53B

-14.01%-18.06B

-13.02%-8B

Gross profit

1.37%8.17B

7.88%4.06B

32.92%8.05B

44.96%3.76B

-1.08%6.06B

-15.35%2.59B

5.81%6.13B

-9.09%3.07B

-19.53%5.79B

6.76%3.37B

Selling expenses

9.41%-250.27M

-28.20%-108.76M

-68.30%-276.28M

-4.56%-84.84M

19.63%-164.16M

34.95%-81.14M

11.83%-204.25M

-68.73%-124.74M

-55.81%-231.66M

2.18%-73.93M

Administrative expenses

-8.10%-2.1B

-14.63%-1.08B

-3.03%-1.94B

-3.28%-943.7M

3.75%-1.88B

8.85%-913.69M

1.21%-1.95B

-5.15%-1B

-20.73%-1.98B

-16.68%-953.36M

Operating interest expense

----

-101.08%-103.56M

-33.06%-144.04M

18.07%-51.5M

Special items of operating profit

-30.51%1.18B

33.11%938.59M

28.88%1.69B

-20.24%705.1M

-14.93%1.31B

-5.96%884.05M

305.87%1.54B

305.30%940.05M

83.65%380.6M

-59.46%231.94M

Operating profit

-7.13%7B

10.70%3.81B

41.39%7.53B

38.40%3.44B

-3.33%5.33B

-10.48%2.48B

44.44%5.51B

9.89%2.77B

-30.69%3.82B

-9.00%2.53B

Financing cost

10.66%-335.35M

8.10%-175.89M

-8.54%-375.35M

-30.86%-191.39M

-51.43%-345.81M

---146.26M

---228.36M

----

Share of profits of associates

-15.01%4.51M

-23.75%1.95M

-58.70%5.3M

-75.74%2.56M

159.98%12.84M

261.29%10.55M

-394.67%-21.4M

-235.10%-6.54M

15.84%7.26M

74.33%4.84M

Earning before tax

-6.95%6.67B

11.78%3.63B

43.40%7.16B

38.36%3.25B

-5.07%5B

-15.17%2.35B

37.63%5.26B

9.42%2.77B

-30.64%3.82B

-8.92%2.53B

Tax

8.96%-840.51M

-43.09%-455.28M

-110.66%-923.2M

-43.59%-318.18M

37.30%-438.24M

44.70%-221.6M

-54.75%-698.91M

-31.68%-400.72M

-5.09%-451.64M

-5.32%-304.33M

After-tax profit from continuing operations

-6.66%5.83B

8.39%3.18B

36.94%6.24B

37.81%2.93B

-0.13%4.56B

-10.17%2.13B

35.34%4.56B

6.37%2.37B

-33.66%3.37B

-10.57%2.23B

Earning after tax

-6.66%5.83B

8.39%3.18B

36.94%6.24B

37.81%2.93B

-0.13%4.56B

-10.17%2.13B

35.34%4.56B

6.37%2.37B

-33.66%3.37B

-10.57%2.23B

Minority profit

----

1,760.87%382K

342.73%1.07M

99.90%-23K

98.12%-440K

Profit attributable to shareholders

-6.66%5.83B

8.39%3.18B

36.94%6.24B

37.81%2.93B

-0.12%4.56B

-10.13%2.13B

35.33%4.56B

6.30%2.37B

-33.98%3.37B

-11.39%2.23B

Basic earnings per share

-6.51%3.88

8.21%2.11

36.96%4.15

38.30%1.95

-0.33%3.03

-10.19%1.41

35.71%3.04

6.08%1.57

-34.12%2.24

-11.38%1.48

Diluted earnings per share

-6.51%3.88

8.21%2.11

36.96%4.15

38.30%1.95

-0.33%3.03

-10.19%1.41

35.71%3.04

6.08%1.57

-34.12%2.24

1.48

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	8.13%30.99B	15.34%14.97B	14.79%28.66B	12.23%12.98B	-10.12%24.97B	-14.94%11.56B	16.51%27.78B	19.56%13.59B	3.54%23.85B	11.09%11.37B
Operating income	8.13%30.99B	15.34%14.97B	14.79%28.66B	12.23%12.98B	-10.12%24.97B	-14.94%11.56B	16.51%27.78B	19.56%13.59B	3.54%23.85B	11.09%11.37B
Cost of sales	-10.77%-22.83B	-18.38%-10.91B	-8.98%-20.61B	-2.76%-9.21B	12.68%-18.91B	14.82%-8.97B	-19.94%-21.66B	-31.65%-10.53B	-14.01%-18.06B	-13.02%-8B
Operating expenses	-10.77%-22.83B	-18.38%-10.91B	-8.98%-20.61B	-2.76%-9.21B	12.68%-18.91B	14.82%-8.97B	-19.94%-21.66B	-31.65%-10.53B	-14.01%-18.06B	-13.02%-8B
Gross profit	1.37%8.17B	7.88%4.06B	32.92%8.05B	44.96%3.76B	-1.08%6.06B	-15.35%2.59B	5.81%6.13B	-9.09%3.07B	-19.53%5.79B	6.76%3.37B
Selling expenses	9.41%-250.27M	-28.20%-108.76M	-68.30%-276.28M	-4.56%-84.84M	19.63%-164.16M	34.95%-81.14M	11.83%-204.25M	-68.73%-124.74M	-55.81%-231.66M	2.18%-73.93M
Administrative expenses	-8.10%-2.1B	-14.63%-1.08B	-3.03%-1.94B	-3.28%-943.7M	3.75%-1.88B	8.85%-913.69M	1.21%-1.95B	-5.15%-1B	-20.73%-1.98B	-16.68%-953.36M
Operating interest expense	----	----	----	----	----	----	----	-101.08%-103.56M	-33.06%-144.04M	18.07%-51.5M
Special items of operating profit	-30.51%1.18B	33.11%938.59M	28.88%1.69B	-20.24%705.1M	-14.93%1.31B	-5.96%884.05M	305.87%1.54B	305.30%940.05M	83.65%380.6M	-59.46%231.94M
Operating profit	-7.13%7B	10.70%3.81B	41.39%7.53B	38.40%3.44B	-3.33%5.33B	-10.48%2.48B	44.44%5.51B	9.89%2.77B	-30.69%3.82B	-9.00%2.53B
Financing cost	10.66%-335.35M	8.10%-175.89M	-8.54%-375.35M	-30.86%-191.39M	-51.43%-345.81M	---146.26M	---228.36M	----	----	----
Share of profits of associates	-15.01%4.51M	-23.75%1.95M	-58.70%5.3M	-75.74%2.56M	159.98%12.84M	261.29%10.55M	-394.67%-21.4M	-235.10%-6.54M	15.84%7.26M	74.33%4.84M
Earning before tax	-6.95%6.67B	11.78%3.63B	43.40%7.16B	38.36%3.25B	-5.07%5B	-15.17%2.35B	37.63%5.26B	9.42%2.77B	-30.64%3.82B	-8.92%2.53B
Tax	8.96%-840.51M	-43.09%-455.28M	-110.66%-923.2M	-43.59%-318.18M	37.30%-438.24M	44.70%-221.6M	-54.75%-698.91M	-31.68%-400.72M	-5.09%-451.64M	-5.32%-304.33M
After-tax profit from continuing operations	-6.66%5.83B	8.39%3.18B	36.94%6.24B	37.81%2.93B	-0.13%4.56B	-10.17%2.13B	35.34%4.56B	6.37%2.37B	-33.66%3.37B	-10.57%2.23B
Earning after tax	-6.66%5.83B	8.39%3.18B	36.94%6.24B	37.81%2.93B	-0.13%4.56B	-10.17%2.13B	35.34%4.56B	6.37%2.37B	-33.66%3.37B	-10.57%2.23B
Minority profit	----	----	----	----	----	----	1,760.87%382K	342.73%1.07M	99.90%-23K	98.12%-440K
Profit attributable to shareholders	-6.66%5.83B	8.39%3.18B	36.94%6.24B	37.81%2.93B	-0.12%4.56B	-10.13%2.13B	35.33%4.56B	6.30%2.37B	-33.98%3.37B	-11.39%2.23B
Basic earnings per share	-6.51%3.88	8.21%2.11	36.96%4.15	38.30%1.95	-0.33%3.03	-10.19%1.41	35.71%3.04	6.08%1.57	-34.12%2.24	-11.38%1.48
Diluted earnings per share	-6.51%3.88	8.21%2.11	36.96%4.15	38.30%1.95	-0.33%3.03	-10.19%1.41	35.71%3.04	6.08%1.57	-34.12%2.24	1.48
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"