HK Stock MarketDetailed Quotes

SHUOAO INTL (02336)

Watchlist
  • 0.245
  • -0.020-7.55%
Not Open Jan 15 13:19 CST
444.90MMarket Cap-81.67P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

SHUOAO INTL (02336) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
8.28%13.11M
-17.11%9.34M
52.53%12.11M
-4.91%11.26M
-61.52%7.94M
-34.77%11.84M
-14.76%20.63M
30.22%18.16M
52.88%24.2M
43.34%13.94M
Developing and for sale properties
-0.55%199.76M
-8.78%185.91M
0.72%200.86M
0.46%203.8M
-3.10%199.43M
-5.41%202.88M
-6.66%205.81M
-4.56%214.48M
10.92%220.5M
11.02%224.72M
Accounts receivable
14.43%33.68M
34.58%32M
56.84%29.44M
-8.53%23.78M
-18.58%18.77M
-12.17%26M
-10.00%23.05M
15.65%29.6M
24.18%25.61M
23.13%25.59M
Related party payments receivable
----
----
----
----
-7.80%1.02M
-7.63%1.07M
-2.56%1.1M
3.32%1.15M
9.59%1.13M
6.08%1.12M
Advance deposits and other receivables
33.16%1.74M
-37.69%997K
-69.14%1.31M
-65.17%1.6M
-30.70%4.24M
-23.24%4.59M
-5.45%6.12M
52.37%5.99M
8.21%6.47M
-23.43%3.93M
Withholding and tax receivable
--133K
----
----
----
----
----
----
----
----
----
Cash and equivalents
-5.16%75.47M
-6.83%76.53M
-8.36%79.57M
-12.50%82.15M
-8.68%86.83M
-6.76%93.88M
-9.75%95.08M
-8.50%100.68M
-12.29%105.36M
-12.24%110.03M
Total current assets
0.19%323.9M
-5.52%304.78M
1.59%323.29M
-5.19%322.59M
-9.54%318.22M
-8.05%340.26M
-8.21%351.79M
-2.45%370.05M
5.74%383.27M
3.88%379.33M
Non-current assets
Property, plant and equipment
-13.93%27.21M
-16.64%27.25M
-5.17%31.62M
-5.81%32.69M
-4.69%33.34M
5.90%34.71M
6.46%34.98M
0.09%32.77M
4.18%32.85M
1.67%32.74M
Advance payment
----
----
----
----
----
--845K
----
----
----
----
Deferred tax assets
-1.26%10.52M
-9.34%9.85M
0.10%10.65M
-0.16%10.87M
-3.79%10.64M
-6.00%10.89M
-7.23%11.06M
-5.25%11.58M
9.37%11.92M
9.42%12.22M
Total non-current assets
13.11%100.62M
9.95%90.17M
6.53%88.96M
-4.90%82.01M
-12.93%83.51M
-7.46%86.24M
0.44%95.92M
-30.83%93.2M
-10.10%95.49M
14.54%134.75M
Total assets
2.98%424.52M
-2.38%394.96M
2.62%412.25M
-5.13%404.6M
-10.27%401.73M
-7.93%426.5M
-6.49%447.71M
-9.89%463.25M
2.15%478.76M
6.47%514.08M
Liabilities
Current liabilities
Accounts payable
1.72%30.7M
0.31%25.9M
29.20%30.18M
-12.37%25.82M
-31.38%23.36M
-15.93%29.47M
-13.86%34.04M
29.07%35.06M
26.96%39.52M
9.41%27.16M
Amounts payable to associated parties-current liabilities
----
----
----
----
----
--1.7M
----
----
----
----
Other payables and accrued expenses
16.90%16.28M
7.47%14.57M
26.69%13.93M
-3.82%13.56M
-25.25%10.99M
12.03%14.1M
54.05%14.71M
37.33%12.58M
12.07%9.55M
28.54%9.16M
Financial lease liabilities-current liabilities
77.89%1.59M
-91.80%127K
-40.08%891K
2.04%1.55M
0.68%1.49M
--1.52M
--1.48M
----
----
----
Total current liabilities
7.93%48.57M
-0.80%40.6M
25.56%45M
-12.51%40.93M
-28.64%35.84M
-1.79%46.78M
2.36%50.22M
31.15%47.64M
23.74%49.06M
13.64%36.32M
Net current assets
-1.06%275.34M
-6.21%264.18M
-1.45%278.29M
-4.02%281.66M
-6.36%282.38M
-8.98%293.47M
-9.77%301.57M
-6.00%322.42M
3.53%334.21M
2.94%343.01M
Total assets less current liabilities
2.37%375.95M
-2.56%354.36M
0.37%367.25M
-4.22%363.67M
-7.95%365.89M
-8.64%379.72M
-7.50%397.49M
-13.01%415.62M
0.16%429.7M
5.97%477.76M
Non-current liabilities
Financial lease liabilities-non-current liabilities
--2.62M
----
----
-92.35%132K
-65.34%896K
--1.73M
--2.59M
----
----
----
Total non-current liabilities
--2.62M
----
----
-92.35%132K
-65.34%896K
--1.73M
--2.59M
----
----
----
Total liabilities
13.75%51.19M
-1.12%40.6M
22.49%45M
-15.35%41.06M
-30.44%36.74M
1.83%48.51M
7.63%52.81M
31.15%47.64M
23.74%49.06M
13.64%36.32M
Total assets less total liabilities
1.66%373.34M
-2.53%354.36M
0.62%367.25M
-3.82%363.54M
-7.57%365M
-9.05%377.99M
-8.10%394.9M
-13.01%415.62M
0.16%429.7M
5.97%477.76M
Total equity and non-current liabilities
--375.95M
----
----
-4.22%363.67M
-7.95%365.89M
--379.72M
--397.49M
----
----
----
Equity
Share capital
0.00%18.16M
0.00%18.16M
0.00%18.16M
0.00%18.16M
0.00%18.16M
0.00%18.16M
0.00%18.16M
0.00%18.16M
0.00%18.16M
0.00%18.16M
Reserve
1.24%345.37M
-3.48%326.73M
0.84%341.13M
-3.04%338.51M
-7.59%338.28M
-9.34%349.12M
-8.20%366.07M
-13.96%385.1M
-0.33%398.77M
6.15%447.56M
Shareholders' Equity
1.18%363.53M
-3.30%344.89M
0.80%359.29M
-2.89%356.67M
-7.23%356.44M
-8.92%367.28M
-7.84%384.23M
-13.41%403.26M
-0.31%416.93M
5.89%465.72M
Non-controlling interest
23.24%9.81M
37.70%9.46M
-6.94%7.96M
-35.83%6.87M
-19.86%8.55M
-13.33%10.71M
-16.40%10.67M
2.64%12.36M
18.37%12.77M
8.83%12.04M
Total equity
1.66%373.34M
-2.53%354.36M
0.62%367.25M
-3.82%363.54M
-7.57%365M
-9.05%377.99M
-8.10%394.9M
-13.01%415.62M
0.16%429.7M
5.97%477.76M
Total equity and total liabilities
2.98%424.52M
-2.38%394.96M
2.62%412.25M
-5.13%404.6M
-10.27%401.73M
-7.93%426.5M
-6.49%447.71M
-9.89%463.25M
2.15%478.76M
6.47%514.08M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory 8.28%13.11M-17.11%9.34M52.53%12.11M-4.91%11.26M-61.52%7.94M-34.77%11.84M-14.76%20.63M30.22%18.16M52.88%24.2M43.34%13.94M
Developing and for sale properties -0.55%199.76M-8.78%185.91M0.72%200.86M0.46%203.8M-3.10%199.43M-5.41%202.88M-6.66%205.81M-4.56%214.48M10.92%220.5M11.02%224.72M
Accounts receivable 14.43%33.68M34.58%32M56.84%29.44M-8.53%23.78M-18.58%18.77M-12.17%26M-10.00%23.05M15.65%29.6M24.18%25.61M23.13%25.59M
Related party payments receivable -----------------7.80%1.02M-7.63%1.07M-2.56%1.1M3.32%1.15M9.59%1.13M6.08%1.12M
Advance deposits and other receivables 33.16%1.74M-37.69%997K-69.14%1.31M-65.17%1.6M-30.70%4.24M-23.24%4.59M-5.45%6.12M52.37%5.99M8.21%6.47M-23.43%3.93M
Withholding and tax receivable --133K------------------------------------
Cash and equivalents -5.16%75.47M-6.83%76.53M-8.36%79.57M-12.50%82.15M-8.68%86.83M-6.76%93.88M-9.75%95.08M-8.50%100.68M-12.29%105.36M-12.24%110.03M
Total current assets 0.19%323.9M-5.52%304.78M1.59%323.29M-5.19%322.59M-9.54%318.22M-8.05%340.26M-8.21%351.79M-2.45%370.05M5.74%383.27M3.88%379.33M
Non-current assets
Property, plant and equipment -13.93%27.21M-16.64%27.25M-5.17%31.62M-5.81%32.69M-4.69%33.34M5.90%34.71M6.46%34.98M0.09%32.77M4.18%32.85M1.67%32.74M
Advance payment ----------------------845K----------------
Deferred tax assets -1.26%10.52M-9.34%9.85M0.10%10.65M-0.16%10.87M-3.79%10.64M-6.00%10.89M-7.23%11.06M-5.25%11.58M9.37%11.92M9.42%12.22M
Total non-current assets 13.11%100.62M9.95%90.17M6.53%88.96M-4.90%82.01M-12.93%83.51M-7.46%86.24M0.44%95.92M-30.83%93.2M-10.10%95.49M14.54%134.75M
Total assets 2.98%424.52M-2.38%394.96M2.62%412.25M-5.13%404.6M-10.27%401.73M-7.93%426.5M-6.49%447.71M-9.89%463.25M2.15%478.76M6.47%514.08M
Liabilities
Current liabilities
Accounts payable 1.72%30.7M0.31%25.9M29.20%30.18M-12.37%25.82M-31.38%23.36M-15.93%29.47M-13.86%34.04M29.07%35.06M26.96%39.52M9.41%27.16M
Amounts payable to associated parties-current liabilities ----------------------1.7M----------------
Other payables and accrued expenses 16.90%16.28M7.47%14.57M26.69%13.93M-3.82%13.56M-25.25%10.99M12.03%14.1M54.05%14.71M37.33%12.58M12.07%9.55M28.54%9.16M
Financial lease liabilities-current liabilities 77.89%1.59M-91.80%127K-40.08%891K2.04%1.55M0.68%1.49M--1.52M--1.48M------------
Total current liabilities 7.93%48.57M-0.80%40.6M25.56%45M-12.51%40.93M-28.64%35.84M-1.79%46.78M2.36%50.22M31.15%47.64M23.74%49.06M13.64%36.32M
Net current assets -1.06%275.34M-6.21%264.18M-1.45%278.29M-4.02%281.66M-6.36%282.38M-8.98%293.47M-9.77%301.57M-6.00%322.42M3.53%334.21M2.94%343.01M
Total assets less current liabilities 2.37%375.95M-2.56%354.36M0.37%367.25M-4.22%363.67M-7.95%365.89M-8.64%379.72M-7.50%397.49M-13.01%415.62M0.16%429.7M5.97%477.76M
Non-current liabilities
Financial lease liabilities-non-current liabilities --2.62M---------92.35%132K-65.34%896K--1.73M--2.59M------------
Total non-current liabilities --2.62M---------92.35%132K-65.34%896K--1.73M--2.59M------------
Total liabilities 13.75%51.19M-1.12%40.6M22.49%45M-15.35%41.06M-30.44%36.74M1.83%48.51M7.63%52.81M31.15%47.64M23.74%49.06M13.64%36.32M
Total assets less total liabilities 1.66%373.34M-2.53%354.36M0.62%367.25M-3.82%363.54M-7.57%365M-9.05%377.99M-8.10%394.9M-13.01%415.62M0.16%429.7M5.97%477.76M
Total equity and non-current liabilities --375.95M---------4.22%363.67M-7.95%365.89M--379.72M--397.49M------------
Equity
Share capital 0.00%18.16M0.00%18.16M0.00%18.16M0.00%18.16M0.00%18.16M0.00%18.16M0.00%18.16M0.00%18.16M0.00%18.16M0.00%18.16M
Reserve 1.24%345.37M-3.48%326.73M0.84%341.13M-3.04%338.51M-7.59%338.28M-9.34%349.12M-8.20%366.07M-13.96%385.1M-0.33%398.77M6.15%447.56M
Shareholders' Equity 1.18%363.53M-3.30%344.89M0.80%359.29M-2.89%356.67M-7.23%356.44M-8.92%367.28M-7.84%384.23M-13.41%403.26M-0.31%416.93M5.89%465.72M
Non-controlling interest 23.24%9.81M37.70%9.46M-6.94%7.96M-35.83%6.87M-19.86%8.55M-13.33%10.71M-16.40%10.67M2.64%12.36M18.37%12.77M8.83%12.04M
Total equity 1.66%373.34M-2.53%354.36M0.62%367.25M-3.82%363.54M-7.57%365M-9.05%377.99M-8.10%394.9M-13.01%415.62M0.16%429.7M5.97%477.76M
Total equity and total liabilities 2.98%424.52M-2.38%394.96M2.62%412.25M-5.13%404.6M-10.27%401.73M-7.93%426.5M-6.49%447.71M-9.89%463.25M2.15%478.76M6.47%514.08M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +30.13%
Sample Name
Sample Code
 +17.91%
Sample Name
Sample Code
 +15.43%
4
KUAISHOU-W
01024
+10.64%
5
JD HEALTH
06618
+9.43%
View More
New Consumption Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +14.09%
Sample Name
Sample Code
 +9.69%
Sample Name
Sample Code
 +9.07%
4
NAYUKI
02150
+6.42%
5
GIANT BIOGENE
02367
+4.77%
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More
Are you foolish? What's the point of knowing your mistakes?
[Opportunity Express] With stock prices soaring, should SMIC "take profits and exit" or "patiently hold on"?

- No more -