HK Stock MarketDetailed Quotes

BWI INT'L (02339)

Watchlist
  • 4.150
  • +0.200+5.06%
Trading Jan 16 11:25 CST
3.58BMarket Cap-33.74P/E (TTM)

BWI INT'L (02339) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
7.48%207.06M
5.70%190.63M
-3.71%192.65M
1.85%180.36M
19.58%200.08M
-9.62%177.08M
-25.15%167.32M
-4.54%195.94M
23.20%223.53M
9.71%205.27M
Accounts receivable
-32.67%475.78M
-16.67%286.68M
67.77%706.62M
1.24%344.04M
22.57%421.19M
3.54%339.82M
1.30%343.65M
-13.43%328.22M
18.86%339.25M
12.23%379.16M
Related party payments receivable
--225.5M
20.72%332.12M
----
13.62%275.13M
----
--242.14M
----
----
----
----
Advance deposits and other receivables
3.95%126.41M
-6.05%89.09M
-67.62%121.61M
18.53%94.83M
12.43%375.53M
-69.46%80M
31.10%334.01M
34.46%261.94M
46.22%254.77M
16.68%194.81M
Withholding and tax receivable
541.80%18.87M
36.57%23.27M
--2.94M
67.61%17.04M
----
--10.17M
----
----
----
----
Cash and equivalents
-12.04%96.3M
-1.41%134.05M
-0.15%109.48M
10.74%135.96M
-27.15%109.64M
-33.48%122.78M
-49.15%150.5M
-56.48%184.57M
-2.83%295.95M
15.61%424.11M
Total current assets
1.47%1.15B
0.81%1.06B
2.43%1.13B
7.75%1.05B
11.15%1.11B
0.14%971.99M
-10.60%995.48M
-19.34%970.66M
17.75%1.11B
13.66%1.2B
Non-current assets
Property, plant and equipment
19.15%498.77M
0.94%434.94M
-1.95%418.62M
6.69%430.87M
4.46%426.94M
-10.83%403.85M
-16.71%408.72M
-8.99%452.89M
10.49%490.73M
7.52%497.64M
Goodwill
1.28%631K
-14.37%572K
-16.71%623K
-25.45%668K
-83.57%748K
-81.92%896K
-9.30%4.55M
-1.47%4.96M
12.76%5.02M
10.70%5.03M
Deferred tax assets
-66.62%7.89M
79.20%4.69M
-66.68%23.62M
-96.09%2.62M
6.07%70.9M
-10.31%66.83M
-45.17%66.84M
-14.36%74.52M
69.12%121.89M
28.43%87.02M
Other illiquid assets
-23.28%183.5M
56.15%292.97M
20.47%239.19M
-3.16%187.62M
2.31%198.55M
-11.09%193.75M
-15.85%194.06M
-2.53%217.92M
17.51%230.62M
18.41%223.59M
Total non-current assets
0.07%946.95M
7.94%976.78M
-5.65%946.25M
-6.18%904.97M
4.35%1B
-10.28%964.6M
-24.76%961.1M
2.98%1.08B
38.94%1.28B
17.93%1.04B
Total assets
0.83%2.1B
4.11%2.03B
-1.41%2.08B
0.81%1.95B
7.81%2.11B
-5.33%1.94B
-18.16%1.96B
-8.97%2.05B
28.19%2.39B
15.60%2.25B
Liabilities
Current liabilities
Accounts payable
-10.75%498.09M
7.35%389.31M
38.50%558.07M
12.36%362.67M
21.48%402.95M
-3.93%322.78M
-10.64%331.71M
-15.90%335.97M
118.40%371.2M
25.21%399.5M
Tax payable
-38.56%19.8M
-15.36%17.66M
352.23%32.22M
1.09%20.86M
-44.36%7.12M
1,038.80%20.64M
405.69%12.8M
-84.45%1.81M
8.34%2.53M
76.51%11.66M
Amounts payable to associated parties-current liabilities
--155.79M
120.38%294.95M
----
37.20%133.83M
----
--97.55M
----
----
----
----
Other payables and accrued expenses
----
----
----
----
31.46%235.7M
----
-22.53%179.29M
-39.78%154.06M
-5.23%231.44M
70.10%255.8M
Bank loans and overdrafts
----
----
----
----
----
----
-14.27%60.15M
-37.13%65.22M
-35.51%70.16M
5.55%103.73M
Provision-current liabilities
-6.62%27.76M
-41.13%20.78M
1.77%29.73M
26.99%35.3M
37.91%29.21M
-3.76%27.8M
-35.18%21.18M
-37.65%28.89M
56.41%32.68M
106.54%46.33M
Financial lease liabilities-current liabilities
12.12%43.86M
3.68%39.69M
47.06%39.12M
13.89%38.28M
-27.84%26.6M
-7.58%33.61M
30.87%36.87M
-13.70%36.37M
-13.77%28.17M
26.30%42.14M
Special items of current liabilities
-27.80%172.07M
46.96%136.81M
--238.31M
-21.00%93.1M
----
--117.85M
----
----
----
----
Total current liabilities
2.39%923.06M
31.31%903.69M
27.78%901.56M
10.36%688.23M
9.37%705.56M
-0.31%623.62M
-12.81%645.14M
-27.40%625.57M
27.37%739.89M
36.41%861.65M
Net current assets
-2.11%226.86M
-57.63%152.17M
-42.19%231.74M
3.09%359.13M
14.42%400.87M
0.95%348.37M
-6.23%350.34M
0.99%345.09M
2.42%373.61M
-19.99%341.7M
Total assets less current liabilities
-0.36%1.17B
-10.69%1.13B
-16.08%1.18B
-3.72%1.26B
7.04%1.4B
-7.55%1.31B
-20.56%1.31B
2.49%1.42B
28.56%1.65B
5.59%1.39B
Non-current liabilities
Other loans-non-current liabilities
----
----
----
----
----
----
-11.26%410K
----
5.96%462K
9.40%477K
Long-term accounts payable
----
----
----
3.86%431K
--427K
-6.11%415K
----
--442K
----
----
Long-term remuneration payable to staff and workers
19.16%118.42M
0.71%99.9M
11.82%99.38M
27.45%99.19M
29.58%88.88M
-20.65%77.83M
-40.61%68.59M
-22.74%98.09M
-1.74%115.5M
11.79%126.96M
Financial lease liabilities-non-current liabilities
1.92%245.89M
-15.90%220.05M
-14.71%241.26M
-4.01%261.66M
8.27%282.87M
-8.84%272.59M
-36.88%261.27M
51.12%299.03M
143.19%413.91M
56.62%197.88M
Deferred tax liability
-63.36%2.92M
-53.34%6.56M
-91.07%7.98M
-84.23%14.07M
2.86%89.3M
-7.36%89.21M
-39.70%86.81M
1.38%96.31M
77.53%143.96M
32.43%94.99M
Special items of non-current liabilities
-57.78%20.94M
51.15%52.62M
106.80%49.6M
39.41%34.81M
-10.88%23.98M
-14.93%24.97M
-9.41%26.91M
-7.17%29.36M
29.10%29.71M
-14.02%31.62M
Total non-current liabilities
-2.52%388.17M
-7.57%379.13M
-17.97%398.22M
-11.80%410.16M
9.34%485.45M
-11.12%465.02M
-36.89%443.99M
15.77%523.22M
79.35%703.53M
29.54%451.94M
Total liabilities
0.88%1.31B
16.79%1.28B
9.13%1.3B
0.90%1.1B
9.36%1.19B
-5.24%1.09B
-24.55%1.09B
-12.55%1.15B
48.32%1.44B
33.97%1.31B
Total assets less total liabilities
0.75%785.64M
-12.19%749.82M
-15.09%779.77M
0.71%853.93M
5.86%918.31M
-5.46%847.95M
-8.44%867.45M
-3.94%896.94M
6.23%947.4M
-3.08%933.7M
Total equity and non-current liabilities
-0.36%1.17B
-10.69%1.13B
-16.08%1.18B
-3.72%1.26B
7.04%1.4B
-7.55%1.31B
-20.56%1.31B
2.49%1.42B
28.56%1.65B
5.59%1.39B
Equity
Share capital
50.00%86.15M
50.00%86.15M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
Reserve
-3.16%699.48M
-16.68%663.67M
-16.09%722.34M
0.76%796.5M
6.28%860.88M
-5.84%790.51M
-8.98%810.02M
-4.20%839.5M
6.66%889.96M
-3.28%876.27M
Shareholders' Equity
0.75%785.64M
-12.19%749.82M
-15.09%779.77M
0.71%853.93M
5.86%918.31M
-5.46%847.95M
-8.44%867.45M
-3.94%896.94M
6.23%947.4M
-3.08%933.7M
Total equity
0.75%785.64M
-12.19%749.82M
-15.09%779.77M
0.71%853.93M
5.86%918.31M
-5.46%847.95M
-8.44%867.45M
-3.94%896.94M
6.23%947.4M
-3.08%933.7M
Total equity and total liabilities
0.83%2.1B
4.11%2.03B
-1.41%2.08B
0.81%1.95B
7.81%2.11B
-5.33%1.94B
-18.16%1.96B
-8.97%2.05B
28.19%2.39B
15.60%2.25B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
Ernst & Young
--
Ernst & Young Accounting Firm
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory 7.48%207.06M5.70%190.63M-3.71%192.65M1.85%180.36M19.58%200.08M-9.62%177.08M-25.15%167.32M-4.54%195.94M23.20%223.53M9.71%205.27M
Accounts receivable -32.67%475.78M-16.67%286.68M67.77%706.62M1.24%344.04M22.57%421.19M3.54%339.82M1.30%343.65M-13.43%328.22M18.86%339.25M12.23%379.16M
Related party payments receivable --225.5M20.72%332.12M----13.62%275.13M------242.14M----------------
Advance deposits and other receivables 3.95%126.41M-6.05%89.09M-67.62%121.61M18.53%94.83M12.43%375.53M-69.46%80M31.10%334.01M34.46%261.94M46.22%254.77M16.68%194.81M
Withholding and tax receivable 541.80%18.87M36.57%23.27M--2.94M67.61%17.04M------10.17M----------------
Cash and equivalents -12.04%96.3M-1.41%134.05M-0.15%109.48M10.74%135.96M-27.15%109.64M-33.48%122.78M-49.15%150.5M-56.48%184.57M-2.83%295.95M15.61%424.11M
Total current assets 1.47%1.15B0.81%1.06B2.43%1.13B7.75%1.05B11.15%1.11B0.14%971.99M-10.60%995.48M-19.34%970.66M17.75%1.11B13.66%1.2B
Non-current assets
Property, plant and equipment 19.15%498.77M0.94%434.94M-1.95%418.62M6.69%430.87M4.46%426.94M-10.83%403.85M-16.71%408.72M-8.99%452.89M10.49%490.73M7.52%497.64M
Goodwill 1.28%631K-14.37%572K-16.71%623K-25.45%668K-83.57%748K-81.92%896K-9.30%4.55M-1.47%4.96M12.76%5.02M10.70%5.03M
Deferred tax assets -66.62%7.89M79.20%4.69M-66.68%23.62M-96.09%2.62M6.07%70.9M-10.31%66.83M-45.17%66.84M-14.36%74.52M69.12%121.89M28.43%87.02M
Other illiquid assets -23.28%183.5M56.15%292.97M20.47%239.19M-3.16%187.62M2.31%198.55M-11.09%193.75M-15.85%194.06M-2.53%217.92M17.51%230.62M18.41%223.59M
Total non-current assets 0.07%946.95M7.94%976.78M-5.65%946.25M-6.18%904.97M4.35%1B-10.28%964.6M-24.76%961.1M2.98%1.08B38.94%1.28B17.93%1.04B
Total assets 0.83%2.1B4.11%2.03B-1.41%2.08B0.81%1.95B7.81%2.11B-5.33%1.94B-18.16%1.96B-8.97%2.05B28.19%2.39B15.60%2.25B
Liabilities
Current liabilities
Accounts payable -10.75%498.09M7.35%389.31M38.50%558.07M12.36%362.67M21.48%402.95M-3.93%322.78M-10.64%331.71M-15.90%335.97M118.40%371.2M25.21%399.5M
Tax payable -38.56%19.8M-15.36%17.66M352.23%32.22M1.09%20.86M-44.36%7.12M1,038.80%20.64M405.69%12.8M-84.45%1.81M8.34%2.53M76.51%11.66M
Amounts payable to associated parties-current liabilities --155.79M120.38%294.95M----37.20%133.83M------97.55M----------------
Other payables and accrued expenses ----------------31.46%235.7M-----22.53%179.29M-39.78%154.06M-5.23%231.44M70.10%255.8M
Bank loans and overdrafts -------------------------14.27%60.15M-37.13%65.22M-35.51%70.16M5.55%103.73M
Provision-current liabilities -6.62%27.76M-41.13%20.78M1.77%29.73M26.99%35.3M37.91%29.21M-3.76%27.8M-35.18%21.18M-37.65%28.89M56.41%32.68M106.54%46.33M
Financial lease liabilities-current liabilities 12.12%43.86M3.68%39.69M47.06%39.12M13.89%38.28M-27.84%26.6M-7.58%33.61M30.87%36.87M-13.70%36.37M-13.77%28.17M26.30%42.14M
Special items of current liabilities -27.80%172.07M46.96%136.81M--238.31M-21.00%93.1M------117.85M----------------
Total current liabilities 2.39%923.06M31.31%903.69M27.78%901.56M10.36%688.23M9.37%705.56M-0.31%623.62M-12.81%645.14M-27.40%625.57M27.37%739.89M36.41%861.65M
Net current assets -2.11%226.86M-57.63%152.17M-42.19%231.74M3.09%359.13M14.42%400.87M0.95%348.37M-6.23%350.34M0.99%345.09M2.42%373.61M-19.99%341.7M
Total assets less current liabilities -0.36%1.17B-10.69%1.13B-16.08%1.18B-3.72%1.26B7.04%1.4B-7.55%1.31B-20.56%1.31B2.49%1.42B28.56%1.65B5.59%1.39B
Non-current liabilities
Other loans-non-current liabilities -------------------------11.26%410K----5.96%462K9.40%477K
Long-term accounts payable ------------3.86%431K--427K-6.11%415K------442K--------
Long-term remuneration payable to staff and workers 19.16%118.42M0.71%99.9M11.82%99.38M27.45%99.19M29.58%88.88M-20.65%77.83M-40.61%68.59M-22.74%98.09M-1.74%115.5M11.79%126.96M
Financial lease liabilities-non-current liabilities 1.92%245.89M-15.90%220.05M-14.71%241.26M-4.01%261.66M8.27%282.87M-8.84%272.59M-36.88%261.27M51.12%299.03M143.19%413.91M56.62%197.88M
Deferred tax liability -63.36%2.92M-53.34%6.56M-91.07%7.98M-84.23%14.07M2.86%89.3M-7.36%89.21M-39.70%86.81M1.38%96.31M77.53%143.96M32.43%94.99M
Special items of non-current liabilities -57.78%20.94M51.15%52.62M106.80%49.6M39.41%34.81M-10.88%23.98M-14.93%24.97M-9.41%26.91M-7.17%29.36M29.10%29.71M-14.02%31.62M
Total non-current liabilities -2.52%388.17M-7.57%379.13M-17.97%398.22M-11.80%410.16M9.34%485.45M-11.12%465.02M-36.89%443.99M15.77%523.22M79.35%703.53M29.54%451.94M
Total liabilities 0.88%1.31B16.79%1.28B9.13%1.3B0.90%1.1B9.36%1.19B-5.24%1.09B-24.55%1.09B-12.55%1.15B48.32%1.44B33.97%1.31B
Total assets less total liabilities 0.75%785.64M-12.19%749.82M-15.09%779.77M0.71%853.93M5.86%918.31M-5.46%847.95M-8.44%867.45M-3.94%896.94M6.23%947.4M-3.08%933.7M
Total equity and non-current liabilities -0.36%1.17B-10.69%1.13B-16.08%1.18B-3.72%1.26B7.04%1.4B-7.55%1.31B-20.56%1.31B2.49%1.42B28.56%1.65B5.59%1.39B
Equity
Share capital 50.00%86.15M50.00%86.15M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M
Reserve -3.16%699.48M-16.68%663.67M-16.09%722.34M0.76%796.5M6.28%860.88M-5.84%790.51M-8.98%810.02M-4.20%839.5M6.66%889.96M-3.28%876.27M
Shareholders' Equity 0.75%785.64M-12.19%749.82M-15.09%779.77M0.71%853.93M5.86%918.31M-5.46%847.95M-8.44%867.45M-3.94%896.94M6.23%947.4M-3.08%933.7M
Total equity 0.75%785.64M-12.19%749.82M-15.09%779.77M0.71%853.93M5.86%918.31M-5.46%847.95M-8.44%867.45M-3.94%896.94M6.23%947.4M-3.08%933.7M
Total equity and total liabilities 0.83%2.1B4.11%2.03B-1.41%2.08B0.81%1.95B7.81%2.11B-5.33%1.94B-18.16%1.96B-8.97%2.05B28.19%2.39B15.60%2.25B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--Ernst & Young--Ernst & Young Accounting Firm--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More