(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 8.25%134.73M | 3.76%129.15M | 20.15%124.46M | 20.15%124.46M | 32.65%103.59M | 32.65%103.59M | -13.59%78.1M | -13.59%78.1M | 5.72%90.38M | 5.72%90.38M |
Accounts receivable | -11.00%140.04M | 0.53%158.19M | -8.43%157.36M | -8.43%157.36M | 115.30%171.84M | 115.30%171.84M | -10.73%79.81M | -3.51%79.81M | 0.82%89.41M | -6.73%82.71M |
Withholding and tax receivable | --946K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | -41.10%261.4M | -51.56%214.99M | -3.45%443.83M | -3.45%443.83M | 95.79%459.67M | 95.79%459.67M | 17.27%234.77M | 17.27%234.77M | -41.42%200.19M | -41.42%200.19M |
Derivative financial instruments-current assets | -53.79%2.04M | -11.97%3.89M | -69.95%4.42M | -69.95%4.42M | -4.54%14.71M | -4.54%14.71M | 517.64%15.41M | 517.64%15.41M | 1,065.89%2.5M | 1,065.89%2.5M |
Special items of current assets | ---- | -69.65%6.03M | --19.88M | --19.88M | ---- | ---- | 266.73%16.14M | 45.47%16.14M | -31.78%4.4M | 71.97%11.09M |
Total current assets | -28.11%539.16M | -31.69%512.25M | 0.02%749.95M | 0.02%749.95M | 76.75%749.81M | 76.75%749.81M | 9.65%424.23M | 9.65%424.23M | -25.97%386.88M | -25.97%386.88M |
Non-current assets | ||||||||||
Property, plant and equipment | 1.38%1.8B | 7.02%1.9B | -7.02%1.77B | -7.02%1.77B | 14.46%1.91B | 14.46%1.91B | -11.20%1.67B | -11.20%1.67B | 3.74%1.88B | 3.74%1.88B |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | 0.00%51K | 0.00%51K | 0.00%51K | 0.00%51K | -12.07%51K | -12.07%51K |
Derivative financial instruments-non-current assets | -37.40%3.83M | -4.69%5.83M | 1,133.87%6.12M | 1,133.87%6.12M | -87.68%496K | -87.68%496K | 175.00%4.03M | 175.00%4.03M | -16.10%1.46M | -16.10%1.46M |
Goodwill | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M |
Special items of non-current assets | -29.06%67.54M | -20.27%75.9M | 49.21%95.2M | 49.21%95.2M | -9.79%63.8M | -9.79%63.8M | -32.79%70.73M | -32.79%70.73M | 1,082.44%105.24M | 1,082.44%105.24M |
Total non-current assets | -0.29%1.89B | 5.52%2B | -4.85%1.9B | -4.85%1.9B | 13.05%2B | 13.05%2B | -12.06%1.77B | -12.06%1.77B | 8.88%2.01B | 8.88%2.01B |
Total assets | -8.16%2.43B | -5.02%2.52B | -3.52%2.65B | -3.52%2.65B | 25.39%2.75B | 25.39%2.75B | -8.55%2.19B | -8.55%2.19B | 1.18%2.39B | 1.18%2.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -0.36%260.93M | 3.40%270.78M | 5.78%261.87M | 5.78%261.87M | 53.41%247.55M | 53.41%247.55M | 12.10%161.37M | 12.10%161.37M | -4.39%143.95M | -4.39%143.95M |
Tax payable | ---- | 31,000.00%311K | -99.92%1K | -99.92%1K | 58.17%1.28M | 58.17%1.28M | -29.49%808K | -29.49%808K | 119.54%1.15M | 119.54%1.15M |
Bank loans and overdrafts | -52.70%46.26M | -7.41%90.55M | 46.43%97.81M | 46.43%97.81M | -24.73%66.79M | -24.73%66.79M | -30.16%88.74M | --88.74M | --127.05M | ---- |
Derivative financial instrument-current liabilities | -9.76%6.56M | -29.75%5.11M | -28.97%7.27M | -28.97%7.27M | 33.46%10.23M | 33.46%10.23M | 295.82%7.67M | 295.82%7.67M | -73.73%1.94M | -73.73%1.94M |
Financial lease liabilities-current liabilities | -34.48%39.25M | -7.64%55.33M | 92.25%59.9M | 92.25%59.9M | 16.51%31.16M | 16.51%31.16M | -31.67%26.74M | -31.67%26.74M | --39.14M | --39.14M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -43.21%127.05M |
Total current liabilities | -17.30%353M | -1.12%422.08M | 19.56%426.85M | 19.56%426.85M | 25.13%357.02M | 25.13%357.02M | -8.91%285.32M | -8.91%285.32M | -18.04%313.22M | -18.04%313.22M |
Net current assets | -42.38%186.16M | -72.09%90.18M | -17.74%323.1M | -17.74%323.1M | 182.78%392.79M | 182.78%392.79M | 88.59%138.91M | 88.59%138.91M | -47.54%73.66M | -47.54%73.66M |
Total assets less current liabilities | -6.41%2.08B | -5.77%2.09B | -6.97%2.22B | -6.97%2.22B | 25.43%2.39B | 25.43%2.39B | -8.50%1.9B | -8.50%1.9B | 4.89%2.08B | 4.89%2.08B |
Non-current liabilities | ||||||||||
Long-term bank loan | -9.50%254.14M | -10.04%252.62M | -46.14%280.8M | -46.14%280.8M | -32.74%521.36M | -32.74%521.36M | 5.30%775.15M | 5.30%775.15M | -0.17%736.1M | -0.17%736.1M |
Financial lease liabilities-non-current liabilities | -20.32%26.6M | -41.94%19.39M | 14.07%33.39M | 14.07%33.39M | -41.56%29.27M | -41.56%29.27M | -6.85%50.09M | -6.85%50.09M | --53.77M | --53.77M |
Derivative financial instruments-non-current liabilities | 170.89%791K | -60.96%114K | -95.54%292K | -95.54%292K | -51.78%6.54M | -51.78%6.54M | 3.62%13.56M | 3.62%13.56M | 32.06%13.09M | 32.06%13.09M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | -98.10%17K | -98.10%17K | -57.84%895K | -57.84%895K | -61.66%2.12M | -61.66%2.12M |
Total non-current liabilities | -10.48%281.53M | -13.47%272.12M | -43.56%314.48M | -43.56%314.48M | -33.64%557.19M | -33.64%557.19M | 4.30%839.7M | 4.30%839.7M | 6.94%805.08M | 6.94%805.08M |
Total liabilities | -14.41%634.53M | -6.36%694.2M | -18.91%741.33M | -18.91%741.33M | -18.74%914.21M | -18.74%914.21M | 0.60%1.13B | 0.60%1.13B | -1.47%1.12B | -1.47%1.12B |
Total assets less total liabilities | -5.74%1.8B | -4.50%1.82B | 4.16%1.91B | 4.16%1.91B | 72.03%1.83B | 72.03%1.83B | -16.57%1.06B | -16.57%1.06B | 3.63%1.28B | 3.63%1.28B |
Total equity and non-current liabilities | -6.41%2.08B | -5.77%2.09B | -6.97%2.22B | -6.97%2.22B | 25.43%2.39B | 25.43%2.39B | -8.50%1.9B | -8.50%1.9B | 4.89%2.08B | 4.89%2.08B |
Equity | ||||||||||
Share capital | 0.33%52.64M | -0.10%52.41M | 9.62%52.46M | 9.62%52.46M | 0.77%47.86M | 0.77%47.86M | 0.96%47.49M | 0.96%47.49M | 4.06%47.04M | 4.06%47.04M |
Other reserves | -0.09%1.15B | 0.28%1.15B | 10.63%1.15B | 10.63%1.15B | 1.02%1.04B | 1.02%1.04B | 0.80%1.03B | 0.80%1.03B | 3.71%1.02B | 3.71%1.02B |
Retained profit | -15.38%597.08M | -12.60%616.74M | -5.23%705.63M | -5.23%705.63M | 6,671.52%744.55M | 6,671.52%744.55M | -105.43%-11.33M | -105.43%-11.33M | 3.18%208.7M | 3.18%208.7M |
Shareholders' Equity | -5.74%1.8B | -4.50%1.82B | 4.16%1.91B | 4.16%1.91B | 72.03%1.83B | 72.03%1.83B | -16.57%1.06B | -16.57%1.06B | 3.63%1.28B | 3.63%1.28B |
Total equity | -5.74%1.8B | -4.50%1.82B | 4.16%1.91B | 4.16%1.91B | 72.03%1.83B | 72.03%1.83B | -16.57%1.06B | -16.57%1.06B | 3.63%1.28B | 3.63%1.28B |
Total equity and total liabilities | -8.16%2.43B | -5.02%2.52B | -3.52%2.65B | -3.52%2.65B | 25.39%2.75B | 25.39%2.75B | -8.55%2.19B | -8.55%2.19B | 1.18%2.39B | 1.18%2.39B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data