BAOYE GROUP (02355) Income Statement & Earnings

4.410
-0.020-0.45%

Not Open May 19 15:31 CST

2.30BMarket Cap7.16P/E (TTM)

BAOYE GROUP (02355) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

-10.71%19.95B

-33.42%8.5B

-15.64%22.34B

-10.85%12.77B

8.41%26.48B

10.14%14.32B

-8.80%24.43B

-0.83%13.01B

5.96%26.78B

17.07%13.11B

Operating income

-10.71%19.95B

-33.42%8.5B

-15.64%22.34B

-10.85%12.77B

8.41%26.48B

10.14%14.32B

-8.80%24.43B

-0.83%13.01B

5.96%26.78B

17.07%13.11B

Cost of sales

10.34%-18.47B

32.29%-7.99B

15.15%-20.6B

10.15%-11.81B

-7.29%-24.28B

-5.66%-13.14B

8.16%-22.63B

-1.87%-12.44B

-6.20%-24.64B

-18.35%-12.21B

Operating expenses

10.34%-18.47B

32.29%-7.99B

15.15%-20.6B

10.15%-11.81B

-7.29%-24.28B

-5.66%-13.14B

8.16%-22.63B

-1.87%-12.44B

-6.20%-24.64B

-18.35%-12.21B

Gross profit

-15.02%1.48B

-47.30%508.7M

-20.97%1.74B

-18.58%965.28M

22.45%2.2B

107.95%1.19B

-16.13%1.8B

-37.15%570.11M

3.31%2.15B

2.24%907.1M

Selling expenses

-10.29%-176.58M

-29.84%-87.39M

20.45%-160.11M

26.64%-67.3M

-40.71%-201.28M

-106.03%-91.74M

25.31%-143.04M

57.41%-44.53M

-16.51%-191.51M

-145.62%-104.55M

Administrative expenses

6.47%-706.74M

0.85%-337.46M

7.50%-755.62M

9.41%-340.36M

-16.86%-816.86M

-11.72%-375.7M

7.52%-699.03M

6.45%-336.3M

-11.56%-755.87M

-13.85%-359.5M

Impairment and provision

180.38%78.46M

190.77%76.71M

57.70%-97.62M

---84.51M

-40.88%-230.78M

----

-28.42%-163.82M

----

-157.53%-127.56M

----

-Other impairment is provision

180.38%78.46M

190.77%76.71M

57.70%-97.62M

---84.51M

-40.88%-230.78M

----

-28.42%-163.82M

----

-157.53%-127.56M

----

Special items of operating profit

-100.86%-2.01M

-38.53%93.02M

-55.63%232.37M

-62.32%151.33M

83.62%523.74M

125.43%401.66M

3.79%285.23M

28.26%178.18M

33.02%274.81M

85.22%138.92M

Operating profit

-29.93%673.19M

-59.39%253.59M

-35.03%960.7M

-44.24%624.43M

37.03%1.48B

204.73%1.12B

-19.82%1.08B

-36.86%367.46M

-3.34%1.35B

-4.06%581.97M

Financing income

-7.16%16.66M

-1.52%8.79M

5.34%17.95M

28.51%8.92M

7.54%17.04M

3.37%6.94M

22.83%15.85M

3.85%6.72M

14.70%12.9M

-26.68%6.47M

Financing cost

-23.63%-40.52M

-58.84%-12.48M

-164.29%-32.78M

-3,752.45%-7.86M

38.88%-12.4M

98.73%-204K

77.84%-20.29M

76.39%-16.04M

5.52%-91.55M

-6.73%-67.93M

Special items of earning before tax

-306.58%-67.84M

-129.67%-4.56M

-64.63%32.84M

-72.93%15.37M

10.76%92.85M

71.89%56.79M

234.18%83.83M

-39.38%33.04M

306.12%25.09M

488.44%54.51M

Earning before tax

-40.59%581.49M

-61.72%245.33M

-37.91%978.72M

-45.84%640.87M

36.05%1.58B

202.50%1.18B

-10.35%1.16B

-31.97%391.17M

-0.17%1.29B

6.93%575.02M

Tax

39.30%-289.83M

53.17%-101.9M

29.98%-477.47M

52.66%-217.6M

-55.98%-681.87M

-237.06%-459.68M

-7.43%-437.14M

28.42%-136.38M

12.06%-406.92M

1.97%-190.53M

After-tax profit from continuing operations

-41.81%291.66M

-66.11%143.43M

-43.96%501.24M

-41.51%423.27M

23.98%894.38M

184.00%723.62M

-18.52%721.41M

-33.73%254.79M

6.44%885.37M

11.96%384.49M

Earning after tax

-41.81%291.66M

-66.11%143.43M

-43.96%501.24M

-41.51%423.27M

23.98%894.38M

184.00%723.62M

-18.52%721.41M

-33.73%254.79M

6.44%885.37M

11.96%384.49M

Minority profit

-97.79%2.02M

-95.04%2.45M

1,682.51%91.34M

160.89%49.42M

-69.18%5.12M

45.74%18.94M

-82.84%16.63M

-73.48%13M

156.84%96.9M

8.19%49.01M

Profit attributable to shareholders

-29.34%289.64M

-62.29%140.98M

-53.90%409.91M

-46.95%373.85M

26.18%889.26M

191.43%704.68M

-10.62%704.78M

-27.93%241.8M

-0.71%788.48M

12.54%335.48M

Basic earnings per share

-29.11%0.56

-62.50%0.27

-53.25%0.79

-46.27%0.72

30.00%1.69

204.55%1.34

-7.14%1.3

-26.67%0.44

-0.71%1.4

13.21%0.6

Diluted earnings per share

-29.11%0.56

-62.50%0.27

-53.25%0.79

-46.27%0.72

30.00%1.69

204.55%1.34

-7.14%1.3

-26.67%0.44

-0.71%1.4

13.21%0.6

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

PwC Zhongtian Certified Public Accountants

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	-10.71%19.95B	-33.42%8.5B	-15.64%22.34B	-10.85%12.77B	8.41%26.48B	10.14%14.32B	-8.80%24.43B	-0.83%13.01B	5.96%26.78B	17.07%13.11B
Operating income	-10.71%19.95B	-33.42%8.5B	-15.64%22.34B	-10.85%12.77B	8.41%26.48B	10.14%14.32B	-8.80%24.43B	-0.83%13.01B	5.96%26.78B	17.07%13.11B
Cost of sales	10.34%-18.47B	32.29%-7.99B	15.15%-20.6B	10.15%-11.81B	-7.29%-24.28B	-5.66%-13.14B	8.16%-22.63B	-1.87%-12.44B	-6.20%-24.64B	-18.35%-12.21B
Operating expenses	10.34%-18.47B	32.29%-7.99B	15.15%-20.6B	10.15%-11.81B	-7.29%-24.28B	-5.66%-13.14B	8.16%-22.63B	-1.87%-12.44B	-6.20%-24.64B	-18.35%-12.21B
Gross profit	-15.02%1.48B	-47.30%508.7M	-20.97%1.74B	-18.58%965.28M	22.45%2.2B	107.95%1.19B	-16.13%1.8B	-37.15%570.11M	3.31%2.15B	2.24%907.1M
Selling expenses	-10.29%-176.58M	-29.84%-87.39M	20.45%-160.11M	26.64%-67.3M	-40.71%-201.28M	-106.03%-91.74M	25.31%-143.04M	57.41%-44.53M	-16.51%-191.51M	-145.62%-104.55M
Administrative expenses	6.47%-706.74M	0.85%-337.46M	7.50%-755.62M	9.41%-340.36M	-16.86%-816.86M	-11.72%-375.7M	7.52%-699.03M	6.45%-336.3M	-11.56%-755.87M	-13.85%-359.5M
Impairment and provision	180.38%78.46M	190.77%76.71M	57.70%-97.62M	---84.51M	-40.88%-230.78M	----	-28.42%-163.82M	----	-157.53%-127.56M	----
-Other impairment is provision	180.38%78.46M	190.77%76.71M	57.70%-97.62M	---84.51M	-40.88%-230.78M	----	-28.42%-163.82M	----	-157.53%-127.56M	----
Special items of operating profit	-100.86%-2.01M	-38.53%93.02M	-55.63%232.37M	-62.32%151.33M	83.62%523.74M	125.43%401.66M	3.79%285.23M	28.26%178.18M	33.02%274.81M	85.22%138.92M
Operating profit	-29.93%673.19M	-59.39%253.59M	-35.03%960.7M	-44.24%624.43M	37.03%1.48B	204.73%1.12B	-19.82%1.08B	-36.86%367.46M	-3.34%1.35B	-4.06%581.97M
Financing income	-7.16%16.66M	-1.52%8.79M	5.34%17.95M	28.51%8.92M	7.54%17.04M	3.37%6.94M	22.83%15.85M	3.85%6.72M	14.70%12.9M	-26.68%6.47M
Financing cost	-23.63%-40.52M	-58.84%-12.48M	-164.29%-32.78M	-3,752.45%-7.86M	38.88%-12.4M	98.73%-204K	77.84%-20.29M	76.39%-16.04M	5.52%-91.55M	-6.73%-67.93M
Special items of earning before tax	-306.58%-67.84M	-129.67%-4.56M	-64.63%32.84M	-72.93%15.37M	10.76%92.85M	71.89%56.79M	234.18%83.83M	-39.38%33.04M	306.12%25.09M	488.44%54.51M
Earning before tax	-40.59%581.49M	-61.72%245.33M	-37.91%978.72M	-45.84%640.87M	36.05%1.58B	202.50%1.18B	-10.35%1.16B	-31.97%391.17M	-0.17%1.29B	6.93%575.02M
Tax	39.30%-289.83M	53.17%-101.9M	29.98%-477.47M	52.66%-217.6M	-55.98%-681.87M	-237.06%-459.68M	-7.43%-437.14M	28.42%-136.38M	12.06%-406.92M	1.97%-190.53M
After-tax profit from continuing operations	-41.81%291.66M	-66.11%143.43M	-43.96%501.24M	-41.51%423.27M	23.98%894.38M	184.00%723.62M	-18.52%721.41M	-33.73%254.79M	6.44%885.37M	11.96%384.49M
Earning after tax	-41.81%291.66M	-66.11%143.43M	-43.96%501.24M	-41.51%423.27M	23.98%894.38M	184.00%723.62M	-18.52%721.41M	-33.73%254.79M	6.44%885.37M	11.96%384.49M
Minority profit	-97.79%2.02M	-95.04%2.45M	1,682.51%91.34M	160.89%49.42M	-69.18%5.12M	45.74%18.94M	-82.84%16.63M	-73.48%13M	156.84%96.9M	8.19%49.01M
Profit attributable to shareholders	-29.34%289.64M	-62.29%140.98M	-53.90%409.91M	-46.95%373.85M	26.18%889.26M	191.43%704.68M	-10.62%704.78M	-27.93%241.8M	-0.71%788.48M	12.54%335.48M
Basic earnings per share	-29.11%0.56	-62.50%0.27	-53.25%0.79	-46.27%0.72	30.00%1.69	204.55%1.34	-7.14%1.3	-26.67%0.44	-0.71%1.4	13.21%0.6
Diluted earnings per share	-29.11%0.56	-62.50%0.27	-53.25%0.79	-46.27%0.72	30.00%1.69	204.55%1.34	-7.14%1.3	-26.67%0.44	-0.71%1.4	13.21%0.6
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	PwC Zhongtian Certified Public Accountants	--	PwC Zhongtian Certified Public Accountants	--	PwC Zhongtian Certified Public Accountants	--	PwC Zhongtian Certified Public Accountants	--	PwC Zhongtian Certified Public Accountants	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"