HK Stock MarketDetailed Quotes

WUXI APPTEC (02359)

Watchlist
  • 135.100
  • -2.200-1.60%
Trading May 6 11:54 CST
403.11BMarket Cap17.52P/E (TTM)

WUXI APPTEC (02359) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Assets
Current assets
Inventory
68.29%7.82B
96.00%6.92B
73.19%6.01B
60.82%5.29B
47.60%4.65B
22.38%3.53B
1.68%3.47B
-15.43%3.29B
-23.13%3.15B
-26.98%2.89B
Accounts receivable
3.21%9.57B
-0.22%9.62B
10.66%10.73B
0.48%9.14B
8.74%9.27B
2.89%9.64B
10.27%9.7B
-1.56%9.09B
5.16%8.52B
23.48%9.37B
Related party payments receivable
116.38%198.89M
65.47%147.69M
68.45%115.53M
48.92%85.92M
-3.58%91.92M
2.94%89.25M
5.97%68.58M
-3.45%57.7M
89.16%95.32M
-29.48%86.7M
Withholding and tax receivable
-90.19%8.81M
-89.90%8.81M
-30.42%42.76M
714.85%39.83M
1,111.76%89.73M
397.38%87.17M
--61.45M
-9.73%4.89M
-72.32%7.41M
9.61%17.53M
Cash and equivalents
37.05%27.43B
119.26%29.46B
174.60%25.46B
80.79%17.54B
73.79%20.01B
34.33%13.43B
-1.85%9.27B
1.19%9.7B
16.71%11.52B
25.27%10B
Fixed time deposit-current assets
75.13%8.45B
16.38%5.66B
-17.93%3.92B
-20.79%3.94B
14.72%4.83B
29.36%4.87B
--4.78B
--4.97B
--4.21B
--3.76B
Secured deposit
135.12%23.96M
-42.64%12.69M
3,490.39%57.52M
659.33%12.17M
522.48%10.19M
1,273.91%22.12M
-27.51%1.6M
-2.38%1.6M
31.17%1.64M
-12.36%1.61M
Financial assets at fair value-current assets
730.12%7.48B
370.53%5.81B
--3.56B
--2.94B
79.10%900.98M
11,114.98%1.23B
----
----
523.18%503.07M
450.15%11M
Derivative financial instruments-current assets
18,122.78%116.81M
--68.66M
-98.19%1.83M
--2.62M
1,632.43%641K
----
605.66%100.9M
----
-99.98%37K
205.25%414.04M
Other current assets
90.00%1.4B
91.12%1.4B
--742.34M
--735.64M
--736.54M
-6.58%734.08M
----
----
----
-44.97%785.78M
Special items of current assets
16.30%2.15B
10.86%2.07B
-2.36%1.83B
-4.26%1.86B
-2.88%1.84B
0.95%1.87B
-0.16%1.88B
6.40%1.94B
8.73%1.9B
7.81%1.85B
Total current assets
50.48%65.17B
59.41%61.68B
76.65%53.81B
40.74%42.59B
39.02%43.31B
27.18%38.69B
2.30%30.46B
9.72%30.26B
13.28%31.15B
26.77%30.42B
Non-current assets
Property, plant and equipment
5.15%26.56B
3.82%26.23B
-1.32%25.66B
-1.18%25.73B
-3.01%25.26B
-2.23%25.27B
3.97%26.01B
6.07%26.03B
8.06%26.05B
10.23%25.84B
Associated company interest
7.83%2.27B
-7.78%2.14B
-17.33%1.94B
-19.92%1.89B
-6.79%2.11B
6.50%2.32B
115.65%2.35B
114.58%2.36B
110.20%2.26B
91.99%2.18B
Interests in Joint Venture
-3.03%3.3M
-0.09%3.38M
-84.10%3.91M
-86.82%3.36M
-90.54%3.4M
-90.41%3.38M
-67.29%24.6M
-66.41%25.48M
-52.18%35.98M
-47.62%35.23M
Financial assets at fair value-non-current assets
-2.80%8.46B
-9.08%8.13B
-3.58%8.35B
-4.86%8.5B
-0.39%8.71B
3.68%8.94B
-2.56%8.66B
-2.49%8.94B
-1.89%8.74B
-3.67%8.63B
Intangible assets
-26.57%393.13M
-31.07%414.28M
-50.17%420.1M
-41.63%511.71M
-39.40%535.37M
-33.71%601M
-10.99%843.07M
-5.58%876.65M
-2.52%883.44M
-2.12%906.68M
Goodwill
-11.18%863.38M
-11.10%864.39M
-52.85%865.96M
-47.23%971.61M
-47.02%972.05M
-46.60%972.35M
-1.90%1.84B
-2.21%1.84B
0.54%1.83B
-0.07%1.82B
Deferred tax assets
15.49%565.72M
12.31%531.3M
27.31%512.94M
4.40%511.07M
-3.19%489.83M
29.01%473.07M
-35.27%402.92M
-13.72%489.52M
18.97%505.98M
-25.49%366.69M
Other illiquid assets
249.65%506.47M
319.82%481.37M
-0.81%115.73M
30.48%153.62M
26.87%144.85M
8.42%114.66M
14.47%116.68M
15.10%117.74M
36.63%114.17M
-89.98%105.76M
Special items of non-current assets
-2.01%1.02B
-4.68%1.01B
-1.00%1.09B
-2.99%1.07B
-0.51%1.05B
4.99%1.06B
-2.69%1.1B
-2.28%1.1B
3.11%1.05B
7.94%1.01B
Total non-current assets
2.53%42.25B
-0.46%41.44B
-6.81%40.79B
-6.57%41.24B
-5.90%41.2B
-3.73%41.64B
4.27%43.78B
5.74%44.14B
7.62%43.79B
6.28%43.25B
Total assets
27.10%107.41B
28.38%103.12B
27.44%94.61B
12.67%83.82B
12.77%84.51B
9.04%80.33B
3.45%74.24B
7.33%74.4B
9.90%74.94B
13.88%73.67B
Liabilities
Current liabilities
Accounts payable
11.95%7.68B
11.50%7.83B
15.84%7.75B
9.34%7.41B
5.80%6.86B
-4.20%7.03B
-11.47%6.69B
-4.44%6.78B
-8.10%6.49B
1.10%7.33B
Tax payable
127.74%2.36B
190.16%2.53B
209.36%2.25B
149.16%1.3B
35.42%1.04B
-12.21%870.8M
-35.90%727.28M
-36.49%520.25M
45.53%764.8M
91.56%991.89M
Amounts payable to associated parties-current liabilities
-74.59%1.9M
32.71%20.36M
825.18%7.86M
-12.41%12.54M
3.02%7.47M
32.89%15.35M
-88.80%850K
-23.40%14.32M
-37.90%7.25M
-20.35%11.55M
Bank loans and overdrafts
23.79%5.98B
368.22%5.99B
92.81%5.28B
98.62%5.8B
64.31%4.83B
-65.64%1.28B
-40.95%2.74B
-27.46%2.92B
-31.30%2.94B
-3.94%3.72B
Derivative financial instrument-current liabilities
43.88%90.74M
----
-95.55%2.86M
----
-92.05%63.07M
-59.74%202.04M
-94.44%64.24M
-35.75%659.74M
471.98%793.46M
334.73%501.87M
Financial lease liabilities-current liabilities
-22.70%163.5M
-29.06%159.02M
-24.06%179.87M
-5.87%220.93M
-9.11%211.52M
-6.78%224.16M
22.84%236.84M
21.18%234.71M
29.46%232.71M
17.10%240.45M
Total current liabilities
0.89%19.04B
18.55%19.24B
50.36%19.44B
50.34%20.52B
40.98%18.87B
9.96%16.23B
-23.86%12.93B
-16.59%13.65B
-15.20%13.39B
1.77%14.76B
Net current assets
88.78%46.13B
88.93%42.44B
96.03%34.37B
32.85%22.07B
37.53%24.43B
43.39%22.46B
37.02%17.54B
48.10%16.61B
51.64%17.77B
64.94%15.67B
Total assets less current liabilities
34.64%88.37B
30.87%83.89B
22.60%75.17B
4.21%63.3B
6.64%65.64B
8.80%64.1B
11.92%61.31B
14.72%60.75B
17.46%61.55B
17.38%58.91B
Non-current liabilities
Long-term bank loan
138.28%1.82B
-38.53%1.82B
-38.20%1.8B
-68.71%904.89M
-73.34%763.3M
330.78%2.96B
716.25%2.91B
626.98%2.89B
1,408.06%2.86B
146.17%687.02M
Financial lease liabilities-non-current liabilities
-33.16%418.3M
-16.71%455.26M
-55.70%532.68M
-47.13%592.1M
-40.93%625.8M
-50.25%546.56M
12.16%1.2B
5.16%1.12B
-1.43%1.06B
11.66%1.1B
Deferred tax liability
-9.91%444.82M
-20.47%415.46M
-26.98%433.7M
-26.39%439.38M
-4.44%493.77M
-1.45%522.41M
48.82%593.92M
45.83%596.9M
25.59%516.73M
20.35%530.11M
Deferred income-non-current liabilities
-5.86%919.45M
-3.80%948.17M
-8.83%929.9M
-8.20%959.42M
-8.29%976.65M
-8.73%985.61M
5.83%1.02B
18.08%1.05B
19.02%1.06B
18.55%1.08B
Total non-current liabilities
25.94%3.6B
-27.44%3.64B
-35.48%3.7B
-48.79%2.9B
-48.05%2.86B
47.66%5.01B
105.16%5.73B
105.07%5.65B
114.10%5.5B
4.02%3.4B
Total liabilities
4.18%22.64B
7.69%22.87B
24.01%23.13B
21.30%23.41B
15.04%21.73B
17.01%21.24B
-5.64%18.65B
0.95%19.3B
2.91%18.89B
2.19%18.15B
Total assets less total liabilities
35.03%84.77B
35.82%80.25B
28.59%71.47B
9.65%60.41B
12.01%62.78B
6.43%59.09B
6.91%55.58B
9.75%55.09B
12.48%56.05B
18.31%55.52B
Total equity and non-current liabilities
34.64%88.37B
30.87%83.89B
22.60%75.17B
4.21%63.3B
6.64%65.64B
8.80%64.1B
11.92%61.31B
14.72%60.75B
17.46%61.55B
17.38%58.91B
Equity
Share capital
3.32%2.98B
3.32%2.98B
1.85%2.97B
-1.36%2.87B
-1.55%2.89B
-2.72%2.89B
-1.91%2.91B
-1.89%2.91B
-1.15%2.93B
0.28%2.97B
Reserve
36.66%81.24B
37.64%76.73B
30.08%67.98B
10.11%57.04B
12.78%59.44B
6.89%55.74B
7.49%52.26B
10.55%51.8B
13.33%52.71B
19.54%52.15B
Shareholders' Equity
35.12%84.22B
35.95%79.71B
28.59%70.95B
9.50%59.91B
12.03%62.33B
6.37%58.63B
6.95%55.17B
9.81%54.71B
12.46%55.64B
18.31%55.12B
Non-controlling interest
23.19%549.87M
18.22%535.42M
27.99%524.38M
30.60%497.37M
9.19%446.38M
14.66%452.9M
1.98%409.69M
1.96%380.82M
14.80%408.81M
17.31%394.99M
Total equity
35.03%84.77B
35.82%80.25B
28.59%71.47B
9.65%60.41B
12.01%62.78B
6.43%59.09B
6.91%55.58B
9.75%55.09B
12.48%56.05B
18.31%55.52B
Total equity and total liabilities
27.10%107.41B
28.38%103.12B
27.44%94.61B
12.67%83.82B
12.77%84.51B
9.04%80.33B
3.45%74.24B
7.33%74.4B
9.90%74.94B
13.88%73.67B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Assets
Current assets
Inventory 68.29%7.82B96.00%6.92B73.19%6.01B60.82%5.29B47.60%4.65B22.38%3.53B1.68%3.47B-15.43%3.29B-23.13%3.15B-26.98%2.89B
Accounts receivable 3.21%9.57B-0.22%9.62B10.66%10.73B0.48%9.14B8.74%9.27B2.89%9.64B10.27%9.7B-1.56%9.09B5.16%8.52B23.48%9.37B
Related party payments receivable 116.38%198.89M65.47%147.69M68.45%115.53M48.92%85.92M-3.58%91.92M2.94%89.25M5.97%68.58M-3.45%57.7M89.16%95.32M-29.48%86.7M
Withholding and tax receivable -90.19%8.81M-89.90%8.81M-30.42%42.76M714.85%39.83M1,111.76%89.73M397.38%87.17M--61.45M-9.73%4.89M-72.32%7.41M9.61%17.53M
Cash and equivalents 37.05%27.43B119.26%29.46B174.60%25.46B80.79%17.54B73.79%20.01B34.33%13.43B-1.85%9.27B1.19%9.7B16.71%11.52B25.27%10B
Fixed time deposit-current assets 75.13%8.45B16.38%5.66B-17.93%3.92B-20.79%3.94B14.72%4.83B29.36%4.87B--4.78B--4.97B--4.21B--3.76B
Secured deposit 135.12%23.96M-42.64%12.69M3,490.39%57.52M659.33%12.17M522.48%10.19M1,273.91%22.12M-27.51%1.6M-2.38%1.6M31.17%1.64M-12.36%1.61M
Financial assets at fair value-current assets 730.12%7.48B370.53%5.81B--3.56B--2.94B79.10%900.98M11,114.98%1.23B--------523.18%503.07M450.15%11M
Derivative financial instruments-current assets 18,122.78%116.81M--68.66M-98.19%1.83M--2.62M1,632.43%641K----605.66%100.9M-----99.98%37K205.25%414.04M
Other current assets 90.00%1.4B91.12%1.4B--742.34M--735.64M--736.54M-6.58%734.08M-------------44.97%785.78M
Special items of current assets 16.30%2.15B10.86%2.07B-2.36%1.83B-4.26%1.86B-2.88%1.84B0.95%1.87B-0.16%1.88B6.40%1.94B8.73%1.9B7.81%1.85B
Total current assets 50.48%65.17B59.41%61.68B76.65%53.81B40.74%42.59B39.02%43.31B27.18%38.69B2.30%30.46B9.72%30.26B13.28%31.15B26.77%30.42B
Non-current assets
Property, plant and equipment 5.15%26.56B3.82%26.23B-1.32%25.66B-1.18%25.73B-3.01%25.26B-2.23%25.27B3.97%26.01B6.07%26.03B8.06%26.05B10.23%25.84B
Associated company interest 7.83%2.27B-7.78%2.14B-17.33%1.94B-19.92%1.89B-6.79%2.11B6.50%2.32B115.65%2.35B114.58%2.36B110.20%2.26B91.99%2.18B
Interests in Joint Venture -3.03%3.3M-0.09%3.38M-84.10%3.91M-86.82%3.36M-90.54%3.4M-90.41%3.38M-67.29%24.6M-66.41%25.48M-52.18%35.98M-47.62%35.23M
Financial assets at fair value-non-current assets -2.80%8.46B-9.08%8.13B-3.58%8.35B-4.86%8.5B-0.39%8.71B3.68%8.94B-2.56%8.66B-2.49%8.94B-1.89%8.74B-3.67%8.63B
Intangible assets -26.57%393.13M-31.07%414.28M-50.17%420.1M-41.63%511.71M-39.40%535.37M-33.71%601M-10.99%843.07M-5.58%876.65M-2.52%883.44M-2.12%906.68M
Goodwill -11.18%863.38M-11.10%864.39M-52.85%865.96M-47.23%971.61M-47.02%972.05M-46.60%972.35M-1.90%1.84B-2.21%1.84B0.54%1.83B-0.07%1.82B
Deferred tax assets 15.49%565.72M12.31%531.3M27.31%512.94M4.40%511.07M-3.19%489.83M29.01%473.07M-35.27%402.92M-13.72%489.52M18.97%505.98M-25.49%366.69M
Other illiquid assets 249.65%506.47M319.82%481.37M-0.81%115.73M30.48%153.62M26.87%144.85M8.42%114.66M14.47%116.68M15.10%117.74M36.63%114.17M-89.98%105.76M
Special items of non-current assets -2.01%1.02B-4.68%1.01B-1.00%1.09B-2.99%1.07B-0.51%1.05B4.99%1.06B-2.69%1.1B-2.28%1.1B3.11%1.05B7.94%1.01B
Total non-current assets 2.53%42.25B-0.46%41.44B-6.81%40.79B-6.57%41.24B-5.90%41.2B-3.73%41.64B4.27%43.78B5.74%44.14B7.62%43.79B6.28%43.25B
Total assets 27.10%107.41B28.38%103.12B27.44%94.61B12.67%83.82B12.77%84.51B9.04%80.33B3.45%74.24B7.33%74.4B9.90%74.94B13.88%73.67B
Liabilities
Current liabilities
Accounts payable 11.95%7.68B11.50%7.83B15.84%7.75B9.34%7.41B5.80%6.86B-4.20%7.03B-11.47%6.69B-4.44%6.78B-8.10%6.49B1.10%7.33B
Tax payable 127.74%2.36B190.16%2.53B209.36%2.25B149.16%1.3B35.42%1.04B-12.21%870.8M-35.90%727.28M-36.49%520.25M45.53%764.8M91.56%991.89M
Amounts payable to associated parties-current liabilities -74.59%1.9M32.71%20.36M825.18%7.86M-12.41%12.54M3.02%7.47M32.89%15.35M-88.80%850K-23.40%14.32M-37.90%7.25M-20.35%11.55M
Bank loans and overdrafts 23.79%5.98B368.22%5.99B92.81%5.28B98.62%5.8B64.31%4.83B-65.64%1.28B-40.95%2.74B-27.46%2.92B-31.30%2.94B-3.94%3.72B
Derivative financial instrument-current liabilities 43.88%90.74M-----95.55%2.86M-----92.05%63.07M-59.74%202.04M-94.44%64.24M-35.75%659.74M471.98%793.46M334.73%501.87M
Financial lease liabilities-current liabilities -22.70%163.5M-29.06%159.02M-24.06%179.87M-5.87%220.93M-9.11%211.52M-6.78%224.16M22.84%236.84M21.18%234.71M29.46%232.71M17.10%240.45M
Total current liabilities 0.89%19.04B18.55%19.24B50.36%19.44B50.34%20.52B40.98%18.87B9.96%16.23B-23.86%12.93B-16.59%13.65B-15.20%13.39B1.77%14.76B
Net current assets 88.78%46.13B88.93%42.44B96.03%34.37B32.85%22.07B37.53%24.43B43.39%22.46B37.02%17.54B48.10%16.61B51.64%17.77B64.94%15.67B
Total assets less current liabilities 34.64%88.37B30.87%83.89B22.60%75.17B4.21%63.3B6.64%65.64B8.80%64.1B11.92%61.31B14.72%60.75B17.46%61.55B17.38%58.91B
Non-current liabilities
Long-term bank loan 138.28%1.82B-38.53%1.82B-38.20%1.8B-68.71%904.89M-73.34%763.3M330.78%2.96B716.25%2.91B626.98%2.89B1,408.06%2.86B146.17%687.02M
Financial lease liabilities-non-current liabilities -33.16%418.3M-16.71%455.26M-55.70%532.68M-47.13%592.1M-40.93%625.8M-50.25%546.56M12.16%1.2B5.16%1.12B-1.43%1.06B11.66%1.1B
Deferred tax liability -9.91%444.82M-20.47%415.46M-26.98%433.7M-26.39%439.38M-4.44%493.77M-1.45%522.41M48.82%593.92M45.83%596.9M25.59%516.73M20.35%530.11M
Deferred income-non-current liabilities -5.86%919.45M-3.80%948.17M-8.83%929.9M-8.20%959.42M-8.29%976.65M-8.73%985.61M5.83%1.02B18.08%1.05B19.02%1.06B18.55%1.08B
Total non-current liabilities 25.94%3.6B-27.44%3.64B-35.48%3.7B-48.79%2.9B-48.05%2.86B47.66%5.01B105.16%5.73B105.07%5.65B114.10%5.5B4.02%3.4B
Total liabilities 4.18%22.64B7.69%22.87B24.01%23.13B21.30%23.41B15.04%21.73B17.01%21.24B-5.64%18.65B0.95%19.3B2.91%18.89B2.19%18.15B
Total assets less total liabilities 35.03%84.77B35.82%80.25B28.59%71.47B9.65%60.41B12.01%62.78B6.43%59.09B6.91%55.58B9.75%55.09B12.48%56.05B18.31%55.52B
Total equity and non-current liabilities 34.64%88.37B30.87%83.89B22.60%75.17B4.21%63.3B6.64%65.64B8.80%64.1B11.92%61.31B14.72%60.75B17.46%61.55B17.38%58.91B
Equity
Share capital 3.32%2.98B3.32%2.98B1.85%2.97B-1.36%2.87B-1.55%2.89B-2.72%2.89B-1.91%2.91B-1.89%2.91B-1.15%2.93B0.28%2.97B
Reserve 36.66%81.24B37.64%76.73B30.08%67.98B10.11%57.04B12.78%59.44B6.89%55.74B7.49%52.26B10.55%51.8B13.33%52.71B19.54%52.15B
Shareholders' Equity 35.12%84.22B35.95%79.71B28.59%70.95B9.50%59.91B12.03%62.33B6.37%58.63B6.95%55.17B9.81%54.71B12.46%55.64B18.31%55.12B
Non-controlling interest 23.19%549.87M18.22%535.42M27.99%524.38M30.60%497.37M9.19%446.38M14.66%452.9M1.98%409.69M1.96%380.82M14.80%408.81M17.31%394.99M
Total equity 35.03%84.77B35.82%80.25B28.59%71.47B9.65%60.41B12.01%62.78B6.43%59.09B6.91%55.58B9.75%55.09B12.48%56.05B18.31%55.52B
Total equity and total liabilities 27.10%107.41B28.38%103.12B27.44%94.61B12.67%83.82B12.77%84.51B9.04%80.33B3.45%74.24B7.33%74.4B9.90%74.94B13.88%73.67B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)------Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)------Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More