WUXI APPTEC (02359) Income Statement & Earnings

126.700
+3.300+2.67%

15min DelayNot Open Jun 12 16:08 CST

375.71BMarket Cap16.33P/E (TTM)

WUXI APPTEC (02359) Income Statement

All

YOY

Hide blank lines

(Q1)Mar 31, 2026

(FY)Dec 31, 2025

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

Turnover

28.81%12.44B

15.84%45.46B

18.61%32.86B

20.64%20.8B

20.96%9.65B

-2.73%39.24B

-6.23%27.7B

-8.64%17.24B

-10.95%7.98B

2.51%40.34B

Operating income

28.81%12.44B

15.84%45.46B

18.61%32.86B

20.64%20.8B

20.96%9.65B

-2.73%39.24B

-6.23%27.7B

-8.64%17.24B

-10.95%7.98B

2.51%40.34B

Cost of sales

-10.56%-6.24B

-3.67%-24.08B

-6.83%-17.74B

-10.88%-11.69B

-13.37%-5.64B

3.10%-23.23B

4.96%-16.6B

6.85%-10.54B

8.49%-4.98B

3.54%-23.97B

Operating expenses

-10.56%-6.24B

-3.67%-24.08B

-6.83%-17.74B

-10.88%-11.69B

-13.37%-5.64B

3.10%-23.23B

4.96%-16.6B

6.85%-10.54B

8.49%-4.98B

3.54%-23.97B

Gross profit

54.46%6.2B

33.48%21.38B

36.23%15.12B

35.99%9.11B

33.51%4.01B

-2.18%16.02B

-8.06%11.1B

-11.31%6.7B

-14.75%3.01B

12.86%16.37B

Selling expenses

6.18%-182.06M

-8.25%-806.87M

-4.17%-569.38M

-10.31%-394.37M

-8.35%-194.05M

-6.33%-745.39M

-4.87%-546.58M

-1.15%-357.52M

-1.84%-179.09M

4.18%-701.03M

Administrative expenses

-25.74%-751.69M

6.80%-2.8B

-0.24%-1.97B

2.33%-1.25B

2.08%-597.79M

-0.49%-3.01B

4.57%-1.96B

3.69%-1.28B

8.80%-610.5M

-1.74%-2.99B

Research and development expenses

-18.96%-266.96M

9.61%-1.12B

13.46%-825.65M

19.15%-514.43M

26.76%-224.41M

14.03%-1.24B

7.00%-954.04M

4.61%-636.31M

14.25%-306.4M

10.74%-1.44B

Impairment and provision

59.03%-91.19M

31.92%-1.03B

-374.52%-733.8M

-490.34%-484.83M

-1,029.65%-222.56M

-321.55%-1.51B

11.97%-154.64M

43.20%-82.13M

-213.23%-19.7M

-43.99%-357.9M

-Goodwill impairment

----

-122.61%-110.43M

----

62.22%-49.61M

-Other impairment is provision

59.03%-91.19M

26.54%-1.03B

-374.52%-733.8M

-490.34%-484.83M

-1,029.65%-222.56M

-353.57%-1.4B

11.97%-154.64M

43.20%-82.13M

-213.23%-19.7M

-162.87%-308.29M

Special items of operating profit

-56.78%598.41M

319.59%8.18B

875.83%3.56B

329.31%3.09B

218.40%1.38B

-15.66%1.95B

-78.54%364.5M

-52.07%719.4M

10.44%434.87M

24.61%2.31B

Operating profit

32.37%5.51B

107.64%23.8B

85.88%14.58B

88.66%9.56B

78.88%4.16B

-13.09%11.46B

-21.48%7.84B

-22.82%5.07B

-14.23%2.32B

21.86%13.19B

Financing cost

54.17%-36.75M

-14.12%-306.49M

-37.64%-257.64M

-30.92%-168.81M

-30.04%-80.2M

-38.74%-268.57M

-20.82%-187.18M

-27.58%-128.94M

3.90%-61.67M

-21.11%-193.58M

Share of profits of associates

117.41%139M

79.43%452.41M

116.84%440.05M

107.40%240.2M

88.38%63.94M

818.83%252.14M

447.57%202.94M

251.45%115.82M

174.08%33.94M

33.23%-35.08M

Share of profit from joint venture company

-152.24%-35K

102.43%172K

115.93%635K

101.61%67K

-67.16%67K

78.23%-7.07M

-158.57%-3.99M

-154.18%-4.17M

-97.55%204K

-618.83%-32.48M

Earning before tax

35.35%5.61B

109.34%23.95B

87.93%14.76B

90.73%9.63B

80.32%4.14B

-11.51%11.44B

-19.71%7.85B

-21.04%5.05B

-11.94%2.3B

21.77%12.93B

Tax

-65.97%-936.77M

-131.89%-4.57B

-125.98%-2.83B

-62.23%-1.25B

-66.72%-564.43M

7.49%-1.97B

23.30%-1.25B

25.97%-768.71M

19.98%-338.54M

-24.24%-2.13B

After-tax profit from continuing operations

30.52%4.67B

104.65%19.38B

80.71%11.93B

95.84%8.38B

82.67%3.58B

-12.31%9.47B

-18.99%6.6B

-20.09%4.28B

-10.38%1.96B

21.29%10.8B

Earning after tax

30.52%4.67B

104.65%19.38B

80.71%11.93B

95.84%8.38B

82.67%3.58B

-12.31%9.47B

-18.99%6.6B

-20.09%4.28B

-10.38%1.96B

21.29%10.8B

Minority shareholders should account for profits from continuing business

-53.76%19M

59.70%175.73M

85.87%127.65M

135.06%96.43M

146.83%41.08M

2.15%110.03M

--68.68M

--41.02M

--16.64M

--107.72M

Minority shareholders should account for non-continuing business profits

----

14.79%7.25M

----

--925K

--6.31M

----

Minority profit

-54.77%19M

57.27%182.98M

85.87%127.65M

135.06%96.43M

152.39%42M

8.01%116.35M

-4.93%68.68M

-6.29%41.02M

-5.85%16.64M

21.17%107.72M

Shareholders should account for profits from continuing business

30.97%4.63B

58.41%17.85B

65.12%11.94B

78.85%8.42B

64.57%3.54B

0.28%11.27B

--7.23B

--4.71B

--2.15B

--11.23B

Shareholders should account for profits from non-continuing business

1,135.66%17.92M

170.45%1.35B

80.80%-133.53M

71.85%-131.54M

99.17%-1.73M

-251.47%-1.91B

---695.6M

---467.34M

---207.59M

---544.5M

Profit attributable to shareholders

31.54%4.65B

105.24%19.19B

80.65%11.8B

95.46%8.29B

82.07%3.54B

-12.51%9.35B

-19.11%6.53B

-20.20%4.24B

-10.42%1.94B

21.29%10.69B

Basic earnings per share

28.23%1.59

107.41%6.72

84.89%4.16

100.00%2.92

85.07%1.24

-10.99%3.24

-18.18%2.25

-19.34%1.46

-9.46%0.67

20.93%3.64

Diluted earnings per share

27.42%1.58

105.90%6.63

83.93%4.12

99.31%2.89

87.88%1.24

-10.80%3.22

-17.95%2.24

-18.99%1.45

-8.33%0.66

28.01%3.61

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)

	(Q1)Mar 31, 2026	(FY)Dec 31, 2025	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023
Turnover	28.81%12.44B	15.84%45.46B	18.61%32.86B	20.64%20.8B	20.96%9.65B	-2.73%39.24B	-6.23%27.7B	-8.64%17.24B	-10.95%7.98B	2.51%40.34B
Operating income	28.81%12.44B	15.84%45.46B	18.61%32.86B	20.64%20.8B	20.96%9.65B	-2.73%39.24B	-6.23%27.7B	-8.64%17.24B	-10.95%7.98B	2.51%40.34B
Cost of sales	-10.56%-6.24B	-3.67%-24.08B	-6.83%-17.74B	-10.88%-11.69B	-13.37%-5.64B	3.10%-23.23B	4.96%-16.6B	6.85%-10.54B	8.49%-4.98B	3.54%-23.97B
Operating expenses	-10.56%-6.24B	-3.67%-24.08B	-6.83%-17.74B	-10.88%-11.69B	-13.37%-5.64B	3.10%-23.23B	4.96%-16.6B	6.85%-10.54B	8.49%-4.98B	3.54%-23.97B
Gross profit	54.46%6.2B	33.48%21.38B	36.23%15.12B	35.99%9.11B	33.51%4.01B	-2.18%16.02B	-8.06%11.1B	-11.31%6.7B	-14.75%3.01B	12.86%16.37B
Selling expenses	6.18%-182.06M	-8.25%-806.87M	-4.17%-569.38M	-10.31%-394.37M	-8.35%-194.05M	-6.33%-745.39M	-4.87%-546.58M	-1.15%-357.52M	-1.84%-179.09M	4.18%-701.03M
Administrative expenses	-25.74%-751.69M	6.80%-2.8B	-0.24%-1.97B	2.33%-1.25B	2.08%-597.79M	-0.49%-3.01B	4.57%-1.96B	3.69%-1.28B	8.80%-610.5M	-1.74%-2.99B
Research and development expenses	-18.96%-266.96M	9.61%-1.12B	13.46%-825.65M	19.15%-514.43M	26.76%-224.41M	14.03%-1.24B	7.00%-954.04M	4.61%-636.31M	14.25%-306.4M	10.74%-1.44B
Impairment and provision	59.03%-91.19M	31.92%-1.03B	-374.52%-733.8M	-490.34%-484.83M	-1,029.65%-222.56M	-321.55%-1.51B	11.97%-154.64M	43.20%-82.13M	-213.23%-19.7M	-43.99%-357.9M
-Goodwill impairment	----	----	----	----	----	-122.61%-110.43M	----	----	----	62.22%-49.61M
-Other impairment is provision	59.03%-91.19M	26.54%-1.03B	-374.52%-733.8M	-490.34%-484.83M	-1,029.65%-222.56M	-353.57%-1.4B	11.97%-154.64M	43.20%-82.13M	-213.23%-19.7M	-162.87%-308.29M
Special items of operating profit	-56.78%598.41M	319.59%8.18B	875.83%3.56B	329.31%3.09B	218.40%1.38B	-15.66%1.95B	-78.54%364.5M	-52.07%719.4M	10.44%434.87M	24.61%2.31B
Operating profit	32.37%5.51B	107.64%23.8B	85.88%14.58B	88.66%9.56B	78.88%4.16B	-13.09%11.46B	-21.48%7.84B	-22.82%5.07B	-14.23%2.32B	21.86%13.19B
Financing cost	54.17%-36.75M	-14.12%-306.49M	-37.64%-257.64M	-30.92%-168.81M	-30.04%-80.2M	-38.74%-268.57M	-20.82%-187.18M	-27.58%-128.94M	3.90%-61.67M	-21.11%-193.58M
Share of profits of associates	117.41%139M	79.43%452.41M	116.84%440.05M	107.40%240.2M	88.38%63.94M	818.83%252.14M	447.57%202.94M	251.45%115.82M	174.08%33.94M	33.23%-35.08M
Share of profit from joint venture company	-152.24%-35K	102.43%172K	115.93%635K	101.61%67K	-67.16%67K	78.23%-7.07M	-158.57%-3.99M	-154.18%-4.17M	-97.55%204K	-618.83%-32.48M
Earning before tax	35.35%5.61B	109.34%23.95B	87.93%14.76B	90.73%9.63B	80.32%4.14B	-11.51%11.44B	-19.71%7.85B	-21.04%5.05B	-11.94%2.3B	21.77%12.93B
Tax	-65.97%-936.77M	-131.89%-4.57B	-125.98%-2.83B	-62.23%-1.25B	-66.72%-564.43M	7.49%-1.97B	23.30%-1.25B	25.97%-768.71M	19.98%-338.54M	-24.24%-2.13B
After-tax profit from continuing operations	30.52%4.67B	104.65%19.38B	80.71%11.93B	95.84%8.38B	82.67%3.58B	-12.31%9.47B	-18.99%6.6B	-20.09%4.28B	-10.38%1.96B	21.29%10.8B
Earning after tax	30.52%4.67B	104.65%19.38B	80.71%11.93B	95.84%8.38B	82.67%3.58B	-12.31%9.47B	-18.99%6.6B	-20.09%4.28B	-10.38%1.96B	21.29%10.8B
Minority shareholders should account for profits from continuing business	-53.76%19M	59.70%175.73M	85.87%127.65M	135.06%96.43M	146.83%41.08M	2.15%110.03M	--68.68M	--41.02M	--16.64M	--107.72M
Minority shareholders should account for non-continuing business profits	----	14.79%7.25M	----	----	--925K	--6.31M	----	----	----	----
Minority profit	-54.77%19M	57.27%182.98M	85.87%127.65M	135.06%96.43M	152.39%42M	8.01%116.35M	-4.93%68.68M	-6.29%41.02M	-5.85%16.64M	21.17%107.72M
Shareholders should account for profits from continuing business	30.97%4.63B	58.41%17.85B	65.12%11.94B	78.85%8.42B	64.57%3.54B	0.28%11.27B	--7.23B	--4.71B	--2.15B	--11.23B
Shareholders should account for profits from non-continuing business	1,135.66%17.92M	170.45%1.35B	80.80%-133.53M	71.85%-131.54M	99.17%-1.73M	-251.47%-1.91B	---695.6M	---467.34M	---207.59M	---544.5M
Profit attributable to shareholders	31.54%4.65B	105.24%19.19B	80.65%11.8B	95.46%8.29B	82.07%3.54B	-12.51%9.35B	-19.11%6.53B	-20.20%4.24B	-10.42%1.94B	21.29%10.69B
Basic earnings per share	28.23%1.59	107.41%6.72	84.89%4.16	100.00%2.92	85.07%1.24	-10.99%3.24	-18.18%2.25	-19.34%1.46	-9.46%0.67	20.93%3.64
Diluted earnings per share	27.42%1.58	105.90%6.63	83.93%4.12	99.31%2.89	87.88%1.24	-10.80%3.22	-17.95%2.24	-18.99%1.45	-8.33%0.66	28.01%3.61
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	--	Unqualified Opinion	--	--	--	Unqualified Opinion	--	--	--	Unqualified Opinion
Auditor	--	Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)	--	--	--	Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)	--	--	--	Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"