(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (Q9)Sep 30, 2021 | (FY)Dec 31, 2020 | (Q9)Dec 31, 2020 | (Q6)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 2.00%248.94M | 6.25%259.33M | 61.85%244.07M | 61.85%244.07M | 38.48%150.8M | 38.48%150.8M | 43.20%155.94M | 119.11%108.9M | --108.9M | --108.9M |
Related party payments receivable | -27.60%37.94M | 1.29%53.08M | --52.4M | --52.4M | ---- | ---- | -50.63%16.05M | 76.23%32.52M | --32.52M | --32.52M |
Cash and equivalents | 19.95%178.85M | 9.40%163.12M | 20.59%149.11M | 20.59%149.11M | -9.97%123.65M | -9.97%123.65M | -46.24%73.83M | 53.25%137.34M | --137.34M | --137.34M |
Total current assets | 4.52%465.73M | 6.72%475.52M | 62.35%445.57M | 62.35%445.57M | -1.54%274.45M | -1.54%274.45M | -11.81%245.82M | 76.69%278.75M | --278.75M | --278.75M |
Non-current assets | ||||||||||
Property, plant and equipment | 14.68%63.3M | 2.73%56.71M | -1.71%55.2M | -1.71%55.2M | 122.91%56.16M | 122.91%56.16M | 16.98%29.47M | 1,071.22%25.19M | --25.19M | --25.19M |
Advance payment | -94.42%899K | -14.05%13.85M | --16.11M | --16.11M | ---- | ---- | --1.29M | ---- | ---- | ---- |
Other investments | 32.80%5.18M | 9.07%4.26M | 14.52%3.9M | 14.52%3.9M | 81.76%3.41M | --3.41M | 51.41%2.84M | 158.26%1.88M | --1.88M | ---- |
Intangible assets | 10.73%46.67M | -6.98%39.21M | -12.90%42.15M | -12.90%42.15M | -3.39%48.39M | -3.39%48.39M | -5.38%47.39M | --50.09M | --50.09M | --50.09M |
Deferred tax assets | 49.15%35.45M | 8.42%25.77M | 242.56%23.77M | 242.56%23.77M | 32.28%6.94M | 32.28%6.94M | 26.83%6.65M | 703.22%5.25M | --5.25M | --5.25M |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.88M |
Total non-current assets | 7.35%151.5M | -0.95%139.79M | 22.84%141.13M | 22.84%141.13M | 39.43%114.89M | 39.43%114.89M | 6.36%87.64M | 2,234.28%82.4M | --82.4M | --82.4M |
Total assets | 5.20%617.23M | 4.88%615.31M | 50.69%586.7M | 50.69%586.7M | 7.81%389.34M | 7.81%389.34M | -7.67%333.47M | 123.91%361.15M | --361.15M | --361.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 65.34%22.66M | 19.76%16.41M | -25.98%13.7M | -25.98%13.7M | 89.10%18.51M | 89.10%18.51M | 128.91%22.41M | 52.42%9.79M | --9.79M | --9.79M |
Tax payable | 37.04%45.76M | 29.16%43.13M | 65.77%33.39M | 65.77%33.39M | -15.44%20.14M | -15.44%20.14M | -30.68%16.51M | 79.73%23.82M | --23.82M | --23.82M |
Amounts payable to associated parties-current liabilities | 685.04%12.22M | 126.27%3.52M | -95.38%1.56M | -95.38%1.56M | -49.99%33.7M | -49.99%33.7M | -63.77%24.41M | 420.19%67.37M | --67.37M | --67.37M |
Other payables and accrued expenses | -7.66%72.74M | 1.73%80.14M | 43.50%78.77M | 43.50%78.77M | -12.76%54.9M | -12.76%54.9M | -20.58%49.97M | 98.66%62.92M | --62.92M | --62.92M |
Bank loans and overdrafts | -20.22%14.56M | 1.79%18.58M | 78.41%18.25M | 78.41%18.25M | 2,457.75%10.23M | 2,457.75%10.23M | 0.00%400K | --400K | --400K | --400K |
Financial lease liabilities-current liabilities | -80.35%134K | 100.73%1.37M | 86.34%682K | 86.34%682K | --366K | --366K | --359K | ---- | ---- | ---- |
Special items of current liabilities | 13.10%111.42M | -4.73%93.86M | 29.07%98.52M | 29.07%98.52M | 23.23%76.33M | 23.23%76.33M | -16.77%51.55M | 68.14%61.94M | --61.94M | --61.94M |
Total current liabilities | 14.14%279.5M | 4.95%257M | 14.34%244.87M | 14.34%244.87M | -5.34%214.17M | -5.34%214.17M | -26.80%165.61M | 123.70%226.24M | --226.24M | --226.24M |
Net current assets | -7.21%186.23M | 8.88%218.52M | 232.95%200.7M | 232.95%200.7M | 14.79%60.28M | 14.79%60.28M | 52.76%80.21M | -7.27%52.51M | --52.51M | --52.51M |
Total assets less current liabilities | -1.20%337.73M | 4.82%358.31M | 95.14%341.83M | 95.14%341.83M | 29.84%175.17M | 29.84%175.17M | 24.42%167.85M | 124.27%134.91M | --134.91M | --134.91M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | -4.82%3.95M | --4.15M | --4.15M | --4.15M |
Financial lease liabilities-non-current liabilities | -11.31%3.1M | -15.35%2.96M | -2.19%3.49M | -2.19%3.49M | --3.57M | --3.57M | --3.59M | ---- | ---- | ---- |
Deferred tax liability | -23.30%4.38M | -12.09%5.02M | -20.90%5.71M | -20.90%5.71M | -17.48%7.21M | -17.48%7.21M | -13.12%7.59M | --8.74M | --8.74M | --8.74M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | 12.01%2.16M | 12.01%2.16M | 8.99%2.1M | --1.92M | --1.92M | --1.92M |
Total non-current liabilities | -18.75%7.47M | -13.33%7.97M | -28.91%9.2M | -28.91%9.2M | -12.68%12.94M | -12.68%12.94M | 16.34%17.23M | --14.81M | --14.81M | --14.81M |
Total liabilities | 12.95%286.97M | 4.29%264.97M | 11.87%254.07M | 11.87%254.07M | -5.79%227.11M | -5.79%227.11M | -24.15%182.85M | 138.34%241.06M | --241.06M | --241.06M |
Total assets less total liabilities | -0.71%330.26M | 5.32%350.34M | 105.03%332.63M | 105.03%332.63M | 35.09%162.23M | 35.09%162.23M | 25.42%150.62M | 99.64%120.1M | --120.1M | --120.1M |
Total equity and non-current liabilities | -1.20%337.73M | 4.82%358.31M | 95.14%341.83M | 95.14%341.83M | 29.84%175.17M | 29.84%175.17M | 24.42%167.85M | 124.27%134.91M | --134.91M | --134.91M |
Equity | ||||||||||
Share capital | 0.00%16.22M | 0.00%16.22M | --16.22M | --16.22M | ---- | ---- | ---- | ---- | ---- | ---- |
Reserve | -3.39%274.9M | 4.88%298.45M | 119.19%284.56M | 119.19%284.56M | 36.79%129.83M | 36.79%129.83M | 26.18%119.75M | 73.49%94.91M | --94.91M | --94.91M |
Legal reserve | -3.39%274.9M | 4.88%298.45M | 119.19%284.56M | 119.19%284.56M | 36.79%129.83M | 36.79%129.83M | 26.18%119.75M | 73.49%94.91M | --94.91M | --94.91M |
Shareholders' Equity | -3.21%291.12M | 4.62%314.67M | 131.68%300.78M | 131.68%300.78M | 36.79%129.83M | 36.79%129.83M | 26.18%119.75M | 73.49%94.91M | --94.91M | --94.91M |
Non-controlling interest | 22.89%39.13M | 12.01%35.67M | -1.73%31.85M | -1.73%31.85M | 28.66%32.41M | 28.66%32.41M | 22.55%30.87M | 362.18%25.19M | --25.19M | --25.19M |
Total equity | -0.71%330.26M | 5.32%350.34M | 105.03%332.63M | 105.03%332.63M | 35.09%162.23M | 35.09%162.23M | 25.42%150.62M | 99.64%120.1M | --120.1M | --120.1M |
Total equity and total liabilities | 5.20%617.23M | 4.88%615.31M | 50.69%586.7M | 50.69%586.7M | 7.81%389.34M | 7.81%389.34M | -7.67%333.47M | 123.91%361.15M | --361.15M | --361.15M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | -- | PricewaterhouseCoopers | -- | -- | PricewaterhouseCoopers | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data