Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -15.50%-195.16M | 125.31%62.37M | 79.87%-168.97M | 46.21%-246.39M | 46.81%-839.53M | 58.41%-458.04M | -21.52%-1.58B | -70.54%-1.1B | -150.97%-1.3B | ---645.78M |
| Profit adjustment | ||||||||||
| Investment loss (gain) | -295.60%-230.72M | 7.12%-30.7M | -55.46%-58.32M | -96.64%-33.05M | -18.95%-37.51M | -261.91%-16.81M | -395.40%-31.54M | -225.72%-4.64M | -169.86%-6.37M | --3.69M |
| Impairment and provisions: | 199.47%110.01M | -216.63%-28.15M | 22.79%36.73M | 41.69%24.13M | -45.95%29.92M | -37.10%17.03M | 69.62%55.35M | 722.29%27.08M | 94.56%32.63M | --3.29M |
| -Impairment of goodwill | --126.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | -144.48%-16.34M | -216.63%-28.15M | 22.79%36.73M | 41.69%24.13M | -45.95%29.92M | -37.10%17.03M | 69.62%55.35M | 722.29%27.08M | 94.56%32.63M | --3.29M |
| Revaluation surplus: | ---- | -185.19%-116.42M | -1,616.54%-78.41M | -424.02%-40.82M | -97.07%5.17M | -86.42%12.6M | 734.51%176.69M | 974.12%92.74M | -140.46%-27.85M | ---10.61M |
| -Other fair value changes | ---- | -185.19%-116.42M | -1,616.54%-78.41M | -424.02%-40.82M | -97.07%5.17M | -86.42%12.6M | 734.51%176.69M | 974.12%92.74M | -140.46%-27.85M | ---10.61M |
| Asset sale loss (gain): | 92.06%-392K | 90.75%-460K | -1,327.36%-4.93M | ---4.97M | 422.08%402K | ---- | --77K | ---90K | ---- | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---4.93M | ---4.93M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -6,433.33%-392K | -922.22%-460K | -101.49%-6K | ---45K | 422.08%402K | ---- | --77K | ---90K | ---- | ---- |
| Depreciation and amortization: | -13.42%19M | -22.48%9.5M | -11.83%21.95M | 9.27%12.25M | -1.26%24.89M | -9.78%11.21M | 17.52%25.21M | 40.44%12.43M | 9.38%21.45M | --8.85M |
| -Depreciation | -13.42%19M | -22.48%9.5M | -11.83%21.95M | 9.27%12.25M | -1.26%24.89M | -9.78%11.21M | 17.52%25.21M | 40.44%12.43M | 9.38%21.45M | --8.85M |
| Special items | 91.38%107.63M | -19.67%45.49M | -65.04%56.24M | -46.93%56.63M | -56.70%160.85M | -62.60%106.7M | -32.13%371.5M | 13.27%285.3M | 203.94%547.37M | --251.87M |
| Operating profit before the change of operating capital | 3.10%-189.63M | 74.87%-58.36M | 70.16%-195.71M | 29.05%-232.22M | 33.16%-655.81M | 52.46%-327.31M | -34.10%-981.12M | -77.13%-688.48M | -212.18%-731.64M | ---388.68M |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | -27.85%117.7M | 68.47%113.86M | 127.05%163.14M | 38.71%67.58M | 136.27%71.85M | 155.29%48.72M | 41.98%-198.13M | 10.08%-88.12M | -8.41%-341.47M | ---98M |
| Accounts payable increase (decrease) | 15.83%-154.34M | 24.90%-79.38M | -183.26%-183.37M | -139.58%-105.69M | 1,487.79%220.24M | 14.07%267.01M | -103.03%-15.87M | -7.32%234.08M | 144.05%524.25M | --252.57M |
| prepayments (increase)decrease | -25.45%47.17M | -6.93%23.82M | 251.66%63.28M | 162.73%25.6M | -147.88%-41.72M | -151.40%-40.8M | 164.85%87.13M | 441.38%79.38M | -687.51%-134.36M | ---23.25M |
| Cash from business operations | -17.32%-179.1M | 99.98%-59K | 62.35%-152.66M | -367.19%-244.74M | 63.41%-405.44M | 88.69%-52.39M | -62.17%-1.11B | -79.96%-463.15M | -94.31%-683.22M | ---257.36M |
| Other taxs | -706.91%-5.8M | 27.96%-3M | 120.35%955K | -241.37%-4.16M | 88.51%-4.69M | 109.58%2.94M | -169.22%-40.85M | -236.75%-30.72M | 294,985.00%59.02M | --22.46M |
| Special items of business | -39.09%-178.71M | -12.29%-160.68M | -2,281.52%-128.48M | -1,508.14%-143.09M | -115.92%-5.4M | 58.12%-8.9M | -81.58%33.88M | -123.82%-21.24M | 71.67%183.97M | --89.19M |
| Net cash from operations | -29.77%-363.61M | 58.23%-163.73M | 32.57%-280.19M | -571.89%-391.99M | 62.73%-415.53M | 88.67%-58.34M | -153.26%-1.11B | -253.52%-515.11M | -80.11%-440.23M | ---145.71M |
| Cash flow from investment activities | ||||||||||
| Decrease in deposits (increase) | -94.37%71.97M | -225.77%-491.45M | 303.13%1.28B | 565.46%390.76M | -128.66%-629.68M | -106.78%-83.95M | 213.92%2.2B | 138.61%1.24B | -20,166.57%-1.93B | ---3.21B |
| Sale of fixed assets | 1,644.44%471K | 1,785.19%509K | 640.00%27K | 640.00%27K | -104.07%-5K | -104.07%-5K | --123K | --123K | ---- | ---- |
| Purchase of fixed assets | 51.70%-1.32M | 58.68%-609K | 67.83%-2.73M | 63.05%-1.47M | -1,088.94%-8.49M | -1,256.80%-3.99M | 90.40%-714K | 87.90%-294K | -281.15%-7.44M | ---2.43M |
| Purchase of intangible assets | ---137K | ---- | ---- | ---- | ---381K | ---- | ---- | ---- | ---- | ---- |
| Sale of subsidiaries | ---- | ---- | --12.16M | --12.16M | ---- | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | -4.92%-63.59M | -3.82%-20.54M | -82.66%-60.61M | ---19.78M | ---33.18M | ---- |
| Recovery of cash from investments | 27.20%13.24B | 14.47%6.14B | 58.10%10.41B | 69.17%5.36B | -45.34%6.58B | -47.11%3.17B | 130.13%12.05B | 306.99%5.99B | -20.62%5.23B | --1.47B |
| Cash on investment | -46.99%-13.43B | -50.81%-6.37B | -20.79%-9.14B | -22.34%-4.22B | 29.26%-7.56B | 46.11%-3.45B | -66.08%-10.69B | -267.18%-6.4B | -4.62%-6.44B | ---1.74B |
| Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --35.47M | ---- |
| Net cash from investment operations | -104.54%-116.3M | -146.88%-722.2M | 252.43%2.56B | 494.62%1.54B | -148.16%-1.68B | -148.45%-390.4M | 211.29%3.49B | 123.15%805.76M | -829.23%-3.14B | ---3.48B |
| Net cash before financing | -121.03%-479.91M | -177.13%-885.94M | 208.86%2.28B | 355.96%1.15B | -188.26%-2.1B | -254.39%-448.74M | 166.42%2.38B | 108.01%290.65M | -2,026.17%-3.58B | ---3.63B |
| Cash flow from financing activities | ||||||||||
| New borrowing | 279.14%196.29M | 211.54%161.3M | --51.77M | --51.77M | ---- | ---- | ---- | ---- | ---- | ---- |
| Refund | -211.53%-161.29M | ---- | ---51.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.85B | --4.85B |
| Absorb investment income | ---- | ---- | --200K | --200K | ---- | ---- | ---- | ---- | ---- | ---- |
| Issuance expenses and redemption of securities expenses | 58.31%-167.06M | 26.21%-72.5M | -8.43%-400.71M | 5.06%-98.25M | -188.81%-369.57M | -1,364.81%-103.49M | ---127.96M | ---7.07M | ---- | ---- |
| Other items of the financing business | 112.85%431K | 1.65%123K | -174.34%-3.36M | -80.52%121K | -76.99%4.51M | -95.58%621K | -14.56%19.61M | 33.14%14.05M | 147.19%22.95M | --10.56M |
| Net cash from financing operations | 67.41%-131.63M | 292.67%88.92M | -10.63%-403.86M | 55.13%-46.15M | -236.92%-365.06M | -1,571.86%-102.87M | -102.22%-108.35M | -99.86%6.99M | 52,411.81%4.88B | --4.86B |
| Effect of rate | -223.18%-18.29M | -278.97%-3.61M | -65.06%14.85M | -96.60%2.02M | -58.13%42.51M | -22.08%59.38M | 201.36%101.53M | 179.33%76.2M | 27.15%-100.17M | ---96.05M |
| Net Cash | -132.55%-611.54M | -172.30%-797.02M | 176.31%1.88B | 299.86%1.1B | -208.58%-2.46B | -285.33%-551.61M | 74.46%2.27B | -75.94%297.64M | 566.49%1.3B | --1.24B |
| Begining period cash | 89.88%4B | 89.88%4B | -53.45%2.11B | -53.45%2.11B | 109.81%4.53B | 109.81%4.53B | 125.22%2.16B | 125.22%2.16B | 6.38%957.82M | --957.82M |
| Cash at the end | -15.75%3.37B | -0.36%3.2B | 89.88%4B | -20.39%3.21B | -53.45%2.11B | 59.37%4.03B | 109.81%4.53B | 20.58%2.53B | 125.22%2.16B | --2.1B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS |
| Audit Opinions | Unqualified Opinion | -- | Unaudited opinion | -- | Unaudited opinion | -- | Unaudited opinion | -- | Unqualified Opinion | -- |
| Auditor | PwC | -- | PwC | -- | PwC | -- | PwC | -- | PwC | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.