HK Stock MarketDetailed Quotes

02400 XD INC

Watchlist
  • 15.740
  • +0.340+2.21%
Trading Apr 29 09:35 CST
7.56BMarket Cap-82408P/E (TTM)

XD INC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Accounts receivable
14.98%286.81M
1.30%252.68M
11.58%249.44M
11.58%249.44M
-25.27%223.55M
-25.27%223.55M
-26.34%299.16M
-26.34%299.16M
-9.56%406.14M
--406.14M
Advance deposits and other receivables
37.59%71.82M
30.46%68.1M
-19.38%52.2M
-19.38%52.2M
-46.41%64.75M
-46.41%64.75M
0.88%120.83M
-9.79%120.83M
23.00%119.78M
--133.94M
Withholding and tax receivable
----
----
----
----
-92.54%2.26M
-92.54%2.26M
113.55%30.25M
--30.25M
--14.17M
----
Cash and equivalents
3.51%3.21B
6.56%3.3B
-2.11%3.1B
-2.11%3.1B
36.44%3.16B
36.44%3.16B
73.50%2.32B
73.50%2.32B
133.22%1.34B
--1.34B
Secured deposit
----
----
----
----
--296K
--296K
----
----
----
----
Short-term investment
-69.91%147.66M
-12.76%428.17M
-38.07%490.78M
-38.07%490.78M
--792.44M
--792.44M
----
----
217.51%497.36M
--497.36M
Total current assets
-4.56%3.71B
4.11%4.05B
-8.42%3.89B
-8.42%3.89B
53.37%4.25B
53.37%4.25B
16.65%2.77B
16.65%2.77B
86.03%2.37B
--2.37B
Non-current assets
Property, plant and equipment
-54.59%43.69M
-33.69%63.8M
-35.24%96.21M
-35.24%96.21M
31.95%148.56M
31.95%148.56M
29.51%112.59M
29.51%112.59M
90.85%86.94M
--86.94M
Advance payment
-35.56%36.23M
-20.64%44.61M
-11.30%56.22M
-11.30%56.22M
137.27%63.38M
137.27%63.38M
-63.98%26.71M
-63.98%26.71M
14.15%74.16M
--74.16M
long-term investment
-23.31%18.84M
-1.19%24.27M
-18.39%24.57M
-18.39%24.57M
27.17%30.1M
27.17%30.1M
-20.88%23.67M
-20.88%23.67M
-11.19%29.92M
--29.92M
Intangible assets
-8.96%233.42M
-7.75%236.51M
3.04%256.38M
3.04%256.38M
24.83%248.81M
24.83%248.81M
0.19%199.32M
0.19%199.32M
3.52%198.94M
--198.94M
Deferred tax assets
-35.79%48.92M
-49.51%38.47M
0.88%76.18M
0.88%76.18M
349.24%75.52M
349.24%75.52M
48.12%16.81M
48.12%16.81M
35.22%11.35M
--11.35M
Special items of non-current assets
-20.39%315.24M
-12.67%345.8M
72.36%395.99M
72.36%395.99M
17.29%229.75M
17.29%229.75M
116.58%195.88M
116.58%195.88M
-12.69%90.44M
--90.44M
Total non-current assets
-23.10%696.34M
-16.79%753.46M
13.75%905.55M
13.75%905.55M
38.46%796.12M
38.46%796.12M
16.93%574.99M
16.93%574.99M
9.67%491.74M
--491.74M
Total assets
-8.06%4.41B
0.16%4.8B
-4.92%4.8B
-4.92%4.8B
50.81%5.04B
50.81%5.04B
16.70%3.34B
16.70%3.34B
66.18%2.87B
--2.87B
Liabilities
Current liabilities
Accounts payable
-4.01%194.91M
-20.15%162.13M
-1.14%203.05M
-1.14%203.05M
24.81%205.39M
24.81%205.39M
-18.07%164.56M
-18.07%164.56M
98.32%200.85M
--200.85M
Tax payable
18.37%80.35M
22.28%83.01M
58.83%67.88M
58.83%67.88M
-45.70%42.74M
-45.70%42.74M
12.05%78.71M
12.05%78.71M
104.58%70.25M
--70.25M
Other payables and accrued expenses
-7.94%275.24M
-30.17%208.78M
-12.47%298.98M
-12.47%298.98M
42.34%341.58M
42.34%341.58M
58.18%239.97M
58.18%239.97M
80.88%151.71M
--151.71M
Advance payment
----
-3.96%57.06M
----
60.46%59.41M
74.52%37.03M
74.52%37.03M
34.65%21.22M
34.65%21.22M
73.35%15.76M
--15.76M
Financial lease liabilities-current liabilities
-26.80%44.62M
-29.90%42.73M
12.32%60.96M
12.32%60.96M
12.90%54.28M
12.90%54.28M
192.02%48.07M
192.02%48.07M
-28.09%16.46M
--16.46M
Special items of current liabilities
8.19%233.79M
-3.77%150.79M
4.58%216.1M
-24.17%156.69M
60.75%206.64M
60.75%206.64M
29.42%128.55M
29.42%128.55M
9.24%99.32M
--99.32M
Total current liabilities
173.64%2.38B
200.52%2.62B
-4.30%870.51M
-4.30%870.51M
33.56%909.66M
33.56%909.66M
22.86%681.08M
22.86%681.08M
61.90%554.34M
--554.34M
Net current assets
-55.93%1.33B
-52.50%1.43B
-9.54%3.02B
-9.54%3.02B
59.83%3.34B
59.83%3.34B
14.76%2.09B
14.76%2.09B
94.87%1.82B
--1.82B
Total assets less current liabilities
-48.35%2.03B
-44.27%2.19B
-5.05%3.93B
-5.05%3.93B
55.22%4.13B
55.22%4.13B
15.22%2.66B
15.22%2.66B
67.24%2.31B
--2.31B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-25.85%158.64M
-17.17%177.21M
155.16%213.95M
155.16%213.95M
2.35%83.85M
2.35%83.85M
255.31%81.92M
255.31%81.92M
-39.10%23.06M
--23.06M
Deferred tax liability
----
----
----
----
280.20%6.16M
280.20%6.16M
-24.07%1.62M
-24.07%1.62M
12.72%2.14M
--2.14M
Convertible notes and bonds
----
----
8.66%1.81B
8.66%1.81B
--1.66B
--1.66B
----
----
----
----
Total non-current liabilities
-92.15%158.64M
-91.23%177.21M
15.29%2.02B
15.29%2.02B
1,997.26%1.75B
1,997.26%1.75B
231.63%83.54M
231.63%83.54M
-36.63%25.19M
--25.19M
Total liabilities
-12.10%2.54B
-3.36%2.79B
8.59%2.89B
8.59%2.89B
248.11%2.66B
248.11%2.66B
31.94%764.62M
31.94%764.62M
51.65%579.53M
--579.53M
Total assets less total liabilities
-1.94%1.87B
5.51%2.01B
-20.01%1.91B
-20.01%1.91B
-7.66%2.38B
-7.66%2.38B
12.84%2.58B
12.84%2.58B
70.31%2.29B
--2.29B
Total equity and non-current liabilities
-48.35%2.03B
-44.27%2.19B
-5.05%3.93B
-5.05%3.93B
55.22%4.13B
55.22%4.13B
15.22%2.66B
15.22%2.66B
67.24%2.31B
--2.31B
Equity
Share capital
0.00%329K
0.00%329K
0.00%329K
0.00%329K
5.45%329K
7.52%329K
9.86%312K
7.75%306K
--284K
--284K
Share premium
0.01%7.04B
0.01%7.04B
0.00%7.04B
0.00%7.04B
15.43%7.04B
15.43%7.04B
13.78%6.1B
13.78%6.1B
--5.36B
--5.36B
Other reserves
-2.60%-4.49B
0.88%-4.34B
3.01%-4.38B
3.01%-4.38B
-1.55%-4.51B
-1.55%-4.51B
-7.42%-4.44B
-7.42%-4.44B
-647.66%-4.14B
---4.14B
Retained profit
-8.56%-836.52M
11.71%-680.35M
-251.97%-770.54M
-251.97%-770.54M
-133.95%-218.92M
-133.95%-218.92M
-1.06%644.89M
-1.06%644.89M
102.14%651.8M
--651.8M
Special items of shareholders' rights and interests
0.00%-6K
0.00%-6K
0.00%-6K
0.00%-6K
0.00%-6K
---6K
---6K
----
----
----
Shareholders' Equity
-9.49%1.71B
6.83%2.02B
-18.05%1.89B
-18.05%1.89B
0.34%2.3B
0.34%2.3B
22.68%2.3B
22.68%2.3B
73.66%1.87B
--1.87B
Non-controlling interest
821.35%159.58M
-138.81%-6.72M
-77.84%17.32M
-77.84%17.32M
-72.44%78.17M
-72.44%78.17M
-31.59%283.67M
-31.59%283.67M
56.68%414.66M
--414.66M
Total equity
-1.94%1.87B
5.51%2.01B
-20.01%1.91B
-20.01%1.91B
-7.66%2.38B
-7.66%2.38B
12.84%2.58B
12.84%2.58B
70.31%2.29B
--2.29B
Total equity and total liabilities
-8.06%4.41B
0.16%4.8B
-4.92%4.8B
-4.92%4.8B
50.81%5.04B
50.81%5.04B
16.70%3.34B
16.70%3.34B
66.18%2.87B
--2.87B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Accounts receivable 14.98%286.81M1.30%252.68M11.58%249.44M11.58%249.44M-25.27%223.55M-25.27%223.55M-26.34%299.16M-26.34%299.16M-9.56%406.14M--406.14M
Advance deposits and other receivables 37.59%71.82M30.46%68.1M-19.38%52.2M-19.38%52.2M-46.41%64.75M-46.41%64.75M0.88%120.83M-9.79%120.83M23.00%119.78M--133.94M
Withholding and tax receivable -----------------92.54%2.26M-92.54%2.26M113.55%30.25M--30.25M--14.17M----
Cash and equivalents 3.51%3.21B6.56%3.3B-2.11%3.1B-2.11%3.1B36.44%3.16B36.44%3.16B73.50%2.32B73.50%2.32B133.22%1.34B--1.34B
Secured deposit ------------------296K--296K----------------
Short-term investment -69.91%147.66M-12.76%428.17M-38.07%490.78M-38.07%490.78M--792.44M--792.44M--------217.51%497.36M--497.36M
Total current assets -4.56%3.71B4.11%4.05B-8.42%3.89B-8.42%3.89B53.37%4.25B53.37%4.25B16.65%2.77B16.65%2.77B86.03%2.37B--2.37B
Non-current assets
Property, plant and equipment -54.59%43.69M-33.69%63.8M-35.24%96.21M-35.24%96.21M31.95%148.56M31.95%148.56M29.51%112.59M29.51%112.59M90.85%86.94M--86.94M
Advance payment -35.56%36.23M-20.64%44.61M-11.30%56.22M-11.30%56.22M137.27%63.38M137.27%63.38M-63.98%26.71M-63.98%26.71M14.15%74.16M--74.16M
long-term investment -23.31%18.84M-1.19%24.27M-18.39%24.57M-18.39%24.57M27.17%30.1M27.17%30.1M-20.88%23.67M-20.88%23.67M-11.19%29.92M--29.92M
Intangible assets -8.96%233.42M-7.75%236.51M3.04%256.38M3.04%256.38M24.83%248.81M24.83%248.81M0.19%199.32M0.19%199.32M3.52%198.94M--198.94M
Deferred tax assets -35.79%48.92M-49.51%38.47M0.88%76.18M0.88%76.18M349.24%75.52M349.24%75.52M48.12%16.81M48.12%16.81M35.22%11.35M--11.35M
Special items of non-current assets -20.39%315.24M-12.67%345.8M72.36%395.99M72.36%395.99M17.29%229.75M17.29%229.75M116.58%195.88M116.58%195.88M-12.69%90.44M--90.44M
Total non-current assets -23.10%696.34M-16.79%753.46M13.75%905.55M13.75%905.55M38.46%796.12M38.46%796.12M16.93%574.99M16.93%574.99M9.67%491.74M--491.74M
Total assets -8.06%4.41B0.16%4.8B-4.92%4.8B-4.92%4.8B50.81%5.04B50.81%5.04B16.70%3.34B16.70%3.34B66.18%2.87B--2.87B
Liabilities
Current liabilities
Accounts payable -4.01%194.91M-20.15%162.13M-1.14%203.05M-1.14%203.05M24.81%205.39M24.81%205.39M-18.07%164.56M-18.07%164.56M98.32%200.85M--200.85M
Tax payable 18.37%80.35M22.28%83.01M58.83%67.88M58.83%67.88M-45.70%42.74M-45.70%42.74M12.05%78.71M12.05%78.71M104.58%70.25M--70.25M
Other payables and accrued expenses -7.94%275.24M-30.17%208.78M-12.47%298.98M-12.47%298.98M42.34%341.58M42.34%341.58M58.18%239.97M58.18%239.97M80.88%151.71M--151.71M
Advance payment -----3.96%57.06M----60.46%59.41M74.52%37.03M74.52%37.03M34.65%21.22M34.65%21.22M73.35%15.76M--15.76M
Financial lease liabilities-current liabilities -26.80%44.62M-29.90%42.73M12.32%60.96M12.32%60.96M12.90%54.28M12.90%54.28M192.02%48.07M192.02%48.07M-28.09%16.46M--16.46M
Special items of current liabilities 8.19%233.79M-3.77%150.79M4.58%216.1M-24.17%156.69M60.75%206.64M60.75%206.64M29.42%128.55M29.42%128.55M9.24%99.32M--99.32M
Total current liabilities 173.64%2.38B200.52%2.62B-4.30%870.51M-4.30%870.51M33.56%909.66M33.56%909.66M22.86%681.08M22.86%681.08M61.90%554.34M--554.34M
Net current assets -55.93%1.33B-52.50%1.43B-9.54%3.02B-9.54%3.02B59.83%3.34B59.83%3.34B14.76%2.09B14.76%2.09B94.87%1.82B--1.82B
Total assets less current liabilities -48.35%2.03B-44.27%2.19B-5.05%3.93B-5.05%3.93B55.22%4.13B55.22%4.13B15.22%2.66B15.22%2.66B67.24%2.31B--2.31B
Non-current liabilities
Financial lease liabilities-non-current liabilities -25.85%158.64M-17.17%177.21M155.16%213.95M155.16%213.95M2.35%83.85M2.35%83.85M255.31%81.92M255.31%81.92M-39.10%23.06M--23.06M
Deferred tax liability ----------------280.20%6.16M280.20%6.16M-24.07%1.62M-24.07%1.62M12.72%2.14M--2.14M
Convertible notes and bonds --------8.66%1.81B8.66%1.81B--1.66B--1.66B----------------
Total non-current liabilities -92.15%158.64M-91.23%177.21M15.29%2.02B15.29%2.02B1,997.26%1.75B1,997.26%1.75B231.63%83.54M231.63%83.54M-36.63%25.19M--25.19M
Total liabilities -12.10%2.54B-3.36%2.79B8.59%2.89B8.59%2.89B248.11%2.66B248.11%2.66B31.94%764.62M31.94%764.62M51.65%579.53M--579.53M
Total assets less total liabilities -1.94%1.87B5.51%2.01B-20.01%1.91B-20.01%1.91B-7.66%2.38B-7.66%2.38B12.84%2.58B12.84%2.58B70.31%2.29B--2.29B
Total equity and non-current liabilities -48.35%2.03B-44.27%2.19B-5.05%3.93B-5.05%3.93B55.22%4.13B55.22%4.13B15.22%2.66B15.22%2.66B67.24%2.31B--2.31B
Equity
Share capital 0.00%329K0.00%329K0.00%329K0.00%329K5.45%329K7.52%329K9.86%312K7.75%306K--284K--284K
Share premium 0.01%7.04B0.01%7.04B0.00%7.04B0.00%7.04B15.43%7.04B15.43%7.04B13.78%6.1B13.78%6.1B--5.36B--5.36B
Other reserves -2.60%-4.49B0.88%-4.34B3.01%-4.38B3.01%-4.38B-1.55%-4.51B-1.55%-4.51B-7.42%-4.44B-7.42%-4.44B-647.66%-4.14B---4.14B
Retained profit -8.56%-836.52M11.71%-680.35M-251.97%-770.54M-251.97%-770.54M-133.95%-218.92M-133.95%-218.92M-1.06%644.89M-1.06%644.89M102.14%651.8M--651.8M
Special items of shareholders' rights and interests 0.00%-6K0.00%-6K0.00%-6K0.00%-6K0.00%-6K---6K---6K------------
Shareholders' Equity -9.49%1.71B6.83%2.02B-18.05%1.89B-18.05%1.89B0.34%2.3B0.34%2.3B22.68%2.3B22.68%2.3B73.66%1.87B--1.87B
Non-controlling interest 821.35%159.58M-138.81%-6.72M-77.84%17.32M-77.84%17.32M-72.44%78.17M-72.44%78.17M-31.59%283.67M-31.59%283.67M56.68%414.66M--414.66M
Total equity -1.94%1.87B5.51%2.01B-20.01%1.91B-20.01%1.91B-7.66%2.38B-7.66%2.38B12.84%2.58B12.84%2.58B70.31%2.29B--2.29B
Total equity and total liabilities -8.06%4.41B0.16%4.8B-4.92%4.8B-4.92%4.8B50.81%5.04B50.81%5.04B16.70%3.34B16.70%3.34B66.18%2.87B--2.87B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg