Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 21.13%-305.97M | 48.04%-114.07M | -1.24%-387.93M | -26.28%-219.53M | -29.52%-107.78M | -22.89%-383.17M | -30.79%-266.18M | ---173.85M | ---83.21M | ---311.8M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -0.50%-2.03M | ---- | -188.14%-2.02M | ---- | ---- | ---700K | ---- | ---- | ---- | ---- |
| Interest expense - adjustment | ---- | 23.94%4.55M | ---- | 20.64%3.67M | 23.77%1.79M | ---- | 241.12%4.69M | --3.04M | --1.44M | --2.16M |
| Investment loss (gain) | 43.75%-711K | -1,266.13%-5.08M | 58.21%-1.26M | 84.56%-372K | 99.23%-12K | 43.44%-3.03M | 29.75%-2.95M | ---2.41M | ---1.57M | ---5.35M |
| Revaluation surplus: | ---- | ---- | -22.62%60.76M | 22.59%47.2M | 21.72%23.44M | 14.17%78.52M | 16.58%58.09M | --38.5M | --19.26M | --68.77M |
| -Other fair value changes | ---- | ---- | -22.62%60.76M | 22.59%47.2M | 21.72%23.44M | 14.17%78.52M | 16.58%58.09M | --38.5M | --19.26M | --68.77M |
| Asset sale loss (gain): | -12,197.50%-4.92M | --1K | -500.00%-40K | ---- | ---- | -72.97%10K | -118.92%-7K | --3K | ---- | --37K |
| -Loss (gain) from sale of subsidiary company | ---4.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 105.00%2K | --1K | -500.00%-40K | ---- | ---- | -72.97%10K | -118.92%-7K | --3K | ---- | --37K |
| Depreciation and amortization: | -14.68%25.02M | -13.89%12.68M | 6.08%29.32M | 6.37%14.73M | 8.97%7.33M | 69.28%27.64M | 99.73%21.38M | --13.85M | --6.72M | --16.33M |
| -Amortization of intangible assets | 0.00%5.66M | 0.00%2.83M | 0.00%5.66M | -0.04%2.83M | -0.07%1.41M | -0.02%5.66M | 0.00%4.24M | --2.83M | --1.42M | --5.66M |
| Financial expense | 16.38%14.92M | 59.03%2.8M | -42.36%12.82M | 22.22%1.76M | -17.15%575K | 66.64%22.24M | -85.20%1.89M | --1.44M | --694K | --13.34M |
| Exchange Loss (gain) | 2,189.39%5.12M | 7,752.38%1.65M | -3,400.00%-245K | 114.89%21K | ---- | ---7K | ---47K | ---141K | ---- | ---- |
| Special items | -137.12%-12.03M | -127.13%-4.38M | 457.90%32.4M | 656.67%16.15M | 763.95%9.12M | 407.30%5.81M | -281.31%-4.47M | ---2.9M | ---1.37M | ---1.89M |
| Operating profit before the change of operating capital | -9.53%-280.6M | 25.32%-101.85M | -1.39%-256.19M | -11.36%-136.38M | -12.94%-65.54M | -15.70%-252.69M | -39.80%-187.61M | ---122.47M | ---58.04M | ---218.4M |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | ---- | 716.20%14.36M | ---- | 116.51%1.76M | 36.01%-6.85M | 42.49%-11.27M | 86.63%-6.56M | ---10.66M | ---10.7M | ---19.6M |
| Accounts payable increase (decrease) | 642.89%38.61M | -301.75%-6.67M | -111.41%-7.11M | -105.59%-1.66M | -198.09%-11.53M | 1,374.38%62.32M | 765.41%37.63M | --29.69M | --11.75M | ---4.89M |
| prepayments (increase)decrease | 153.01%24.64M | ---- | ---46.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from business operations | 29.84%-217.35M | 30.91%-94.16M | -53.63%-309.79M | -31.74%-136.28M | -47.26%-83.92M | 16.98%-201.64M | 12.51%-156.55M | ---103.44M | ---56.99M | ---242.88M |
| Interest received - operating | 2.79%1.59M | ---- | 120.29%1.54M | ---- | ---- | --700K | ---- | ---- | ---- | ---- |
| Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --22.83M |
| Net cash from operations | 30.00%-215.77M | 30.91%-94.16M | -53.40%-308.25M | -31.74%-136.28M | -47.26%-83.92M | 8.68%-200.94M | -0.28%-156.55M | ---103.44M | ---56.99M | ---220.05M |
| Cash flow from investment activities | ||||||||||
| Decrease in deposits (increase) | 142.50%35.92M | 117.46%10.48M | -7,322.99%-84.51M | ---60M | ---60M | 120.03%1.17M | ---- | ---- | ---- | ---5.84M |
| Sale of fixed assets | ---- | ---- | 7,376.12%5.01M | --4.76M | --4.76M | 3,250.00%67K | --3K | ---- | ---- | --2K |
| Purchase of fixed assets | 107.59%5.59M | 233.61%24.41M | 3.61%-73.62M | 63.55%-18.27M | 42.21%-18.07M | -29.53%-76.38M | -84.00%-67.96M | ---50.12M | ---31.26M | ---58.97M |
| Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | 97.00%-876K | ---876K | ---876K | ---876K | ---29.21M |
| Sale of subsidiaries | -100.58%-58K | ---58K | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | -10.67%691.8M | 230.29%301.8M | 2.16%774.43M | -83.40%91.37M | -98.21%6.01M | -35.42%758.03M | -27.35%738.95M | --550.41M | --336.57M | --1.17B |
| Cash on investment | 9.11%-697.29M | -255.42%-490.48M | -25.97%-767.17M | 70.95%-138M | 73.59%-75M | 50.81%-609M | 44.99%-604M | ---475M | ---284M | ---1.24B |
| Net cash from investment operations | 126.46%35.95M | -28.07%-153.86M | -286.09%-135.86M | -592.16%-120.14M | -796.56%-142.29M | 146.16%73.01M | 156.16%66.12M | --24.41M | --20.43M | ---158.17M |
| Net cash before financing | 59.51%-179.82M | 3.28%-248.02M | -247.13%-444.11M | -224.44%-256.42M | -518.78%-226.21M | 66.17%-127.94M | 66.98%-90.42M | ---79.03M | ---36.56M | ---378.22M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -28.64%110M | -17.73%76.01M | --154.15M | 42.15%92.4M | --80.4M | ---- | 62.50%65M | --65M | ---- | ---- |
| Refund | -1,086.07%-120.03M | ---65.28M | ---10.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Issuing shares | -75.66%141.37M | ---- | 213.88%580.68M | --50M | --50M | -43.08%185M | -90.77%30M | ---- | ---- | --325M |
| Interest paid - financing | -33.91%-4.43M | -172.57%-2.36M | ---3.31M | ---864K | ---73K | ---- | ---- | ---- | ---- | ---- |
| Absorb investment income | --2.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Issuance expenses and redemption of securities expenses | 72.68%-26.22M | 97.92%-515K | -907.27%-95.96M | ---24.78M | ---24.7M | 22.23%-9.53M | ---- | ---- | ---- | ---12.25M |
| Other items of the financing business | 100.79%34.13M | ---- | -73.85%17M | ---- | -81.54%12M | 62.50%65M | ---- | ---- | --65M | --40M |
| Net cash from financing operations | -80.01%126.38M | -95.03%5.7M | 182.18%632.08M | 125.06%114.65M | 102.62%116.59M | -36.21%224M | -77.32%79.92M | --50.94M | --57.54M | --351.14M |
| Effect of rate | -2,180.89%-5.12M | -7,752.38%-1.65M | 3,414.29%246K | -114.89%-21K | ---- | --7K | --47K | --141K | ---- | ---- |
| Net Cash | -128.43%-53.43M | -70.93%-242.32M | 95.68%187.97M | -404.65%-141.77M | -622.43%-109.62M | 454.74%96.06M | -113.38%-10.5M | ---28.09M | --20.98M | ---27.08M |
| Begining period cash | 100.74%375.05M | 100.74%375.05M | 105.85%186.83M | 105.85%186.83M | 105.85%186.83M | -22.98%90.76M | -22.98%90.76M | --90.76M | --90.76M | --117.84M |
| Cash at the end | -15.61%316.49M | 191.01%131.08M | 100.74%375.05M | -28.29%45.04M | -30.91%77.21M | 105.85%186.83M | -59.10%80.31M | --62.81M | --111.75M | --90.76M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
| Auditor | Ernst & Young | -- | Ernst & Young | -- | -- | Ernst & Young | -- | -- | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.